(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -38.78%1.19M | 147.71%2.94M | -91.13%517K | 48.78%3.44M | 303.44%1.82M | -58.47%1.95M | -259.88%-6.15M | 2,413.36%5.83M | 108.51%2.32M | 85.67%-894.84K |
Net profit before non-cash adjustment | -144.54%-2.58M | 34.27%-1.64M | -34.55%-3.63M | 39.24%-12.53M | 58.38%-6.3M | 55.38%-1.05M | -35.05%-2.49M | -107.95%-2.7M | -329.43%-20.63M | -486.28%-15.13M |
Total adjustment of non-cash items | -11.98%1.22M | -11.24%1.52M | -7.38%2.46M | -38.28%10.93M | -64.86%5.18M | 224.59%1.39M | 38.19%1.71M | 104.55%2.66M | 381.53%17.71M | 1,000.35%14.75M |
-Depreciation and amortization | 7.00%1.39M | 25.41%1.38M | -6.08%1.44M | 32.77%5.62M | 48.97%1.69M | 32.65%1.3M | 3.29%1.1M | 45.16%1.53M | 10.94%4.23M | 13.66%1.13M |
-Reversal of impairment losses recognized in profit and loss | --0 | --1K | --2K | -61.25%4.88M | --4.88M | --0 | --0 | --0 | 3,940.60%12.6M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | 50.42%370.76K | ---- | ---- | ---- | ---- | -16.80%246.49K | ---- |
-Disposal profit | --0 | --0 | --0 | -350.34%-11.93K | -10.46%-2.93K | --0 | --0 | ---9K | -101.36%-2.65K | 90.26%-2.65K |
-Net exchange gains and losses | -337.93%-207K | -82.90%105K | -9.55%975K | 59.09%169.52K | -652.03%-1.61M | 150.29%87K | 429.31%614K | 942.19%1.08M | 112.40%106.56K | 808.45%291.56K |
-Other non-cash items | 3,700.00%36K | 925.00%33K | -19.64%45K | -117.59%-94.37K | -129.81%-145.37K | 99.74%-1K | -107.02%-4K | -84.95%56K | -4.27%536.65K | 404.92%487.65K |
Changes in working capital | 57.81%2.55M | 156.88%3.06M | -71.32%1.68M | -3.51%5.04M | 662.94%2.93M | -75.62%1.61M | -387.13%-5.37M | 2,452.61%5.87M | 120.05%5.23M | 89.59%-520.77K |
-Change in receivables | -97.74%289K | 65.87%-256K | 52.56%7.93M | 676.80%7.07M | -661.21%-10.15M | 2,310.03%12.77M | -1.63%-750K | 402.50%5.2M | 95.13%-1.23M | 128.80%1.81M |
-Change in inventory | 191.30%1.32M | -92.20%267K | 181.46%3.21M | -194.62%-3.05M | -189.97%-1.08M | -439.34%-1.45M | 61.72%3.42M | -656.62%-3.94M | 192.20%3.22M | -49.10%1.2M |
-Change in payables | 109.63%935K | 137.85%3.05M | -305.07%-9.46M | -68.54%1.02M | 501.30%14.16M | -243.40%-9.71M | -224.26%-8.05M | 86.76%4.61M | 22.96%3.23M | -226.69%-3.53M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 598.75%99.21K | 56.26%14.2K | ||||||||
Tax refund paid | -84.62%-24K | -2K | 27.69%166K | -66.15%-107.77K | -37.17%-224.77K | -13K | 0 | 31.31%130K | -132.69%-64.86K | 66.48%-163.86K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -39.61%1.17M | 147.68%2.93M | -88.54%683K | 51.73%3.44M | 262.27%1.69M | -58.75%1.93M | -259.88%-6.15M | 1,700.91%5.96M | 108.32%2.26M | 84.46%-1.04M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1,583.33%-707K | -897.26%-1.46M | -1,041.03%-1.78M | 22.80%-569.45K | -149.18%-225.45K | 81.97%-42K | -114.71%-146K | 82.57%-156K | 83.27%-737.61K | 120.17%458.39K |
Net investment product transactions | ---- | ---- | ---- | 99.27%-73.47K | ---- | ---- | ---- | ---- | -934.52%-10.01M | ---- |
Dividends received (cash flow from investment activities) | ---50K | ---80K | ---89K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Interest received (cash flow from investment activities) | -3,800.00%-37K | -925.00%-33K | 19.64%-45K | 212.90%164.17K | 112.06%215.17K | -99.74%1K | 107.02%4K | 84.95%-56K | -75.64%52.47K | -85.06%101.47K |
Investing cash flow | -1,836.59%-794K | -1,004.93%-1.57M | -802.83%-1.91M | 95.53%-478.75K | 99.11%-83.75K | -127.89%-41K | -13.60%-142K | 83.27%-212K | -257.24%-10.7M | -958.81%-9.45M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | 76.09%-1.96M | ---- | ---- | ---- | ---- | -197.88%-8.19M | -157.81%-210.17K |
Net common stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -67.99%10.93M | -100.00%-396 |
Increase or decrease of lease financing | -269.67%-2.22M | -113.99%-550K | 96.13%-248K | 29.00%-1.79M | 273.11%1.29M | 14.04%-600K | 588.20%3.93M | -2,263.47%-6.41M | 2.16%-2.52M | 44.59%-743.69K |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | 53.94%-331.58K | ---- | ---- | ---- | ---- | 8.29%-719.93K | ---- |
Financing cash flow | -267.33%-2.2M | -113.99%-550K | 96.13%-248K | -724.86%-4.08M | 40.19%-1M | -138.36%-600K | -50.02%3.93M | 22.34%-6.41M | -101.26%-494.18K | -111.12%-1.67M |
Net cash flow | ||||||||||
Beginning cash position | -42.59%12.76M | -47.11%12.31M | -41.30%13.92M | -63.76%5.02M | -3.15%23.79M | 20.41%22.23M | 94.85%23.27M | 5.75%23.71M | 141.82%13.87M | 77.72%24.56M |
Current changes in cash | -241.53%-1.83M | 134.45%815K | -125.46%-1.48M | 87.47%-1.12M | 105.01%609.87K | -79.79%1.29M | -139.25%-2.37M | 92.86%-656K | -199.85%-8.93M | -263.64%-12.17M |
Effect of exchange rate changes | -7.84%247K | -127.20%-361K | -163.81%-134K | 1,253.45%1.18M | -152.36%-624.27K | 190.24%268K | 170.26%1.33M | 116.17%210K | 110.76%87.24K | -35.99%1.19M |
End cash Position | -53.01%11.18M | -42.59%12.76M | -47.11%12.31M | 1.23%5.09M | 1.23%5.09M | -3.15%23.79M | 20.41%22.23M | 94.85%23.27M | -63.76%5.02M | -63.76%5.02M |
Free cash flow | -75.63%461K | 123.46%1.48M | -118.90%-1.1M | 86.02%2.83M | 343.38%1.44M | -57.53%1.89M | -254.33%-6.3M | 1,129.26%5.81M | 104.81%1.52M | 93.46%-590.02K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data