(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 473.86%5.77B | -82.87%1.01B | -51.43%5.87B | 896.21%12.09B | -26.47%1.21B | -84.14%1.65B | 6.73%10.41B | 20.42%9.75B | 35.12%8.1B | 248.49%5.99B |
Net profit before non-cash adjustment | 41.05%5.04B | 220.83%3.57B | -55.97%1.11B | -27.17%2.53B | -18.77%3.47B | -23.19%4.28B | -25.02%5.57B | 79.16%7.43B | -5.75%4.15B | 212.14%4.4B |
Total adjustment of non-cash items | 114.91%3.55B | -36.56%1.65B | 11.73%2.6B | -53.52%2.33B | 51.19%5.01B | 25.83%3.31B | -12.47%2.63B | 7.51%3.01B | 29.12%2.8B | -37.41%2.17B |
-Depreciation and amortization | -10.94%2.3B | -5.55%2.59B | -7.03%2.74B | -5.15%2.95B | 9.44%3.11B | -6.03%2.84B | 5.67%3.02B | 25.63%2.86B | -17.12%2.28B | 4.10%2.75B |
-Reversal of impairment losses recognized in profit and loss | --213M | --0 | -79.27%74M | 410.00%357M | 159.26%70M | --27M | ---- | -985.71%-124M | -98.89%14M | 433.05%1.26B |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.94%13M | -31.43%72M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8,064.71%-2.71B |
-Disposal profit | 117.64%310M | -3,294.55%-1.76B | -28.57%55M | -26.67%77M | 94.44%105M | -69.14%54M | --175M | --0 | -84.91%64M | 89.29%424M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.28%143M | --184M |
-Other non-cash items | -12.32%719M | 407.12%820M | 74.62%-267M | -160.88%-1.05B | 338.58%1.73B | 170.11%394M | -305.11%-562M | -5.19%274M | 50.52%289M | -15.04%192M |
Changes in working capital | 33.14%-2.82B | -295.55%-4.22B | -70.20%2.16B | 199.50%7.23B | -22.45%-7.27B | -369.25%-5.94B | 423.79%2.21B | -158.91%-681M | 302.45%1.16B | 81.88%-571M |
-Change in receivables | 142.65%1.46B | -375.89%-3.42B | -64.87%1.24B | 252.62%3.53B | -11.90%-2.31B | -259.74%-2.07B | 197.96%1.29B | -293.15%-1.32B | 67.47%-336M | 52.06%-1.03B |
-Change in inventory | -28.50%-3.33B | -834.56%-2.59B | -91.72%353M | 540.60%4.27B | 86.37%-968M | -460.82%-7.1B | 189.74%1.97B | -331.57%-2.19B | 147.37%947M | -37.29%-2B |
-Change in payables | -140.26%-798M | 5,405.56%1.98B | 107.56%36M | 87.57%-476M | -217.13%-3.83B | 329.31%3.27B | -161.18%-1.43B | 327.71%2.33B | -77.85%545M | 315.71%2.46B |
-Provision for loans, leases and other losses | 53.23%-29M | -110.05%-62M | 1,242.59%617M | 39.33%-54M | -394.44%-89M | -105.36%-18M | 2.75%336M | --327M | ---- | ---- |
-Changes in other current assets | 2.46%-119M | -35.56%-122M | -190.32%-90M | 55.71%-31M | -233.33%-70M | -163.64%-21M | -81.14%33M | --175M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -18.37%-174M | 48.96%-147M | 24.61%-288M | 24.06%-382M | -237.58%-503M | -47.52%-149M | 31.29%-101M | -0.68%-147M | 32.72%-146M | -6.90%-217M |
Interest received (cash flow from operating activities) | 25.00%315M | 40.78%252M | 2.87%179M | -9.38%174M | 9.09%192M | 7.98%176M | 18.98%163M | -4.20%137M | -14.37%143M | -35.27%167M |
Tax refund paid | -102.94%-1.73B | 36.63%-851M | 2.89%-1.34B | -6.55%-1.38B | 18.98%-1.3B | 32.12%-1.6B | 0.72%-2.36B | -38.12%-2.38B | -162.75%-1.72B | 9.41%-655M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 1M | 0 | -133.33%-1M | 250.00%3M | -2M | 0 |
Operating cash flow | 1,510.38%4.19B | -94.12%260M | -57.90%4.42B | 2,765.74%10.5B | -618.42%-394M | -99.06%76M | 10.06%8.11B | 15.63%7.37B | 20.50%6.37B | 402.76%5.29B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -41.19%-1.09B | 68.32%-772M | -84.34%-2.44B | 32.52%-1.32B | -24.70%-1.96B | 55.67%-1.57B | 9.08%-3.54B | -6.82%-3.9B | -252.56%-3.65B | 58.28%-1.04B |
Net intangibles purchase and sale | -48.34%-313M | 17.58%-211M | 26.86%-256M | -26.81%-350M | 14.29%-276M | 48.64%-322M | -92.33%-627M | 5.78%-326M | -120.38%-346M | 44.52%-157M |
Net business purchase and sale | -103.13%-114M | --3.64B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -57.58%42M | --99M | --0 | -95.45%8M | 3,420.00%176M | --5M | ---- | 110.73%34M | -104.95%-317M | 2,245.05%6.4B |
Net changes in other investments | -1.07%-1.42B | -195.32%-1.41B | 209.01%1.47B | 123.14%477M | -121.61%-2.06B | -594.03%-930M | -19.64%-134M | -460.00%-112M | -150.00%-20M | 221.21%40M |
Investing cash flow | -314.60%-2.9B | 210.66%1.35B | -2.70%-1.22B | 71.19%-1.19B | -46.20%-4.12B | 34.54%-2.82B | -0.07%-4.31B | 0.69%-4.3B | -182.51%-4.33B | 308.00%5.25B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 52.21%-1.18B | -333.98%-2.47B | 89.09%-568M | -373.91%-5.21B | -74.75%1.9B | 299.58%7.53B | -491.22%-3.77B | 67.66%-638M | 64.71%-1.97B | -570.23%-5.59B |
Net common stock issuance | --0 | -108.62%-847M | ---406M | ---- | --0 | --0 | --0 | -166.67%-8M | 40.00%-3M | -66.67%-5M |
Increase or decrease of lease financing | 9.15%-258M | 10.97%-284M | -23.64%-319M | -35.08%-258M | -185.07%-191M | -1.52%-67M | -32.00%-66M | 12.28%-50M | -3.64%-57M | 22.54%-55M |
Cash dividends paid | 2.09%-937M | 2.45%-957M | -0.20%-981M | -0.10%-979M | -0.10%-978M | 8.86%-977M | -66.72%-1.07B | 3.45%-643M | -55.61%-666M | -0.23%-428M |
Cash dividends for minorities | -16.67%-616M | 19.76%-528M | -33.20%-658M | -23.19%-494M | 46.03%-401M | -24.25%-743M | 2.13%-598M | -93.35%-611M | -109.27%-316M | 12.21%-151M |
Net other fund-raising expenses | -111.11%-1M | 550.00%9M | -100.00%-2M | 66.67%-1M | -50.00%-3M | 0.00%-2M | 99.83%-2M | -1,371.60%-1.19B | -8,000.00%-81M | 99.86%-1M |
Financing cash flow | 41.05%-2.99B | -72.87%-5.07B | 57.72%-2.93B | -2,215.55%-6.94B | -94.28%328M | 204.16%5.74B | -75.37%-5.51B | -1.49%-3.14B | 50.31%-3.1B | -3,268.11%-6.23B |
Net cash flow | ||||||||||
Beginning cash position | -17.07%12.72B | 4.65%15.34B | 18.50%14.65B | -24.70%12.37B | 19.86%16.42B | -11.13%13.7B | -1.75%15.42B | -9.23%15.69B | 45.56%17.29B | -8.97%11.88B |
Current changes in cash | 50.97%-1.7B | -1,387.36%-3.46B | -88.68%269M | 156.78%2.38B | -239.67%-4.19B | 275.78%3B | -2,173.33%-1.71B | 92.89%-75M | -124.49%-1.06B | 359.99%4.31B |
Effect of exchange rate changes | -120.83%-176M | 105.60%845M | 572.41%411M | -166.92%-87M | 146.93%130M | -2,418.18%-277M | 94.39%-11M | 63.70%-196M | -157.75%-540M | 91.99%935M |
Cash adjustments other than cash changes | -200.00%-1M | 0.00%1M | 150.00%1M | ---2M | ---- | --1M | ---- | -200.00%-3M | -100.60%-1M | --168M |
End cash Position | -14.74%10.84B | -17.07%12.72B | 4.65%15.34B | 18.50%14.65B | -24.70%12.37B | 19.86%16.42B | -11.13%13.7B | -1.75%15.42B | -9.23%15.69B | 45.56%17.29B |
Free cash flow | 289.10%2.64B | -180.95%-1.39B | -80.48%1.72B | 429.76%8.82B | -44.05%-2.68B | -149.18%-1.86B | 26.71%3.78B | 58.01%2.98B | -39.97%1.89B | 237.63%3.14B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data