(FY)Apr 30, 2024 | (FY)Apr 30, 2023 | (FY)Apr 30, 2022 | (FY)Apr 30, 2021 | (FY)Apr 30, 2020 | (FY)Apr 30, 2019 | (FY)Apr 30, 2018 | (FY)Apr 30, 2017 | (FY)Apr 30, 2016 | (FY)Apr 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 125.70%156.97M | -102.10%-610.73M | -127.96%-302.19M | -220.67%-132.56M | -77.97%109.85M | 229.70%498.64M | -199.05%-384.46M | 103.85%388.13M | 299.76%190.4M | 53.09%-95.31M |
Net profit before non-cash adjustment | -500.34%-333.99M | -36.96%83.43M | 111.10%132.35M | -1,303.21%-1.19B | -64.27%99.13M | 148.83%277.45M | -507.15%-568.14M | 496.56%139.54M | -137.69%-35.19M | 207.15%93.36M |
Total adjustment of non-cash items | 95.63%312.18M | 494.72%159.58M | -103.71%-40.43M | 126,742.42%1.09B | -99.68%858K | -45.43%264.44M | 203.17%484.63M | 86.07%159.85M | 21.28%85.91M | 75.40%70.84M |
-Depreciation and amortization | 67.90%196.1M | 36.30%116.8M | 31.66%85.69M | -16.46%65.08M | -8.85%77.91M | -61.48%85.47M | 108.02%221.9M | 19.51%106.68M | 265.12%89.26M | 57.63%24.45M |
-Reversal of impairment losses recognized in profit and loss | --67.11M | --0 | ---- | ---- | ---- | ---- | --274.93M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -152.32%-5.31M | 1,236.06%10.15M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | --20.33M | ---- | ---- | ---- | ---- |
-Disposal profit | --3.58M | --0 | ---- | 504,012.57%881.85M | -104.47%-175K | -27.11%3.92M | 1,260.91%5.38M | ---463K | --0 | --128K |
-Remuneration paid in stock | 65.68%27.36M | -27.90%16.52M | -9.50%22.91M | -48.08%25.31M | 55.71%48.75M | 25.11%31.31M | 14.82%25.03M | 311.09%21.8M | -59.71%5.3M | 40.46%13.16M |
-Other non-cash items | -31.34%18.03M | 117.62%26.27M | -228.40%-149.03M | 192.39%116.07M | -201.80%-125.63M | 389.65%123.41M | -233.80%-42.61M | 1,051.67%31.84M | -114.57%-3.35M | 39.99%22.96M |
Changes in working capital | 120.94%178.77M | -116.62%-853.74M | -1,302.92%-394.11M | -384.76%-28.09M | 122.81%9.87M | 85.63%-43.25M | -439.14%-300.95M | -36.47%88.74M | 153.82%139.68M | 5.27%-259.51M |
-Change in receivables | 157.36%425.35M | -208.11%-741.6M | -141.51%-240.69M | -160.60%-99.66M | 7.46%164.45M | 201.25%153.04M | -375.42%-151.15M | -56.70%54.88M | 153.88%126.74M | -35.08%-235.21M |
-Change in inventory | -1,315.22%-241.44M | 80.28%-17.06M | -134.12%-86.5M | -115.60%-36.95M | 148.37%236.89M | -72.22%-489.75M | -505.68%-284.38M | 308.26%70.1M | -790.21%-33.66M | 96.54%-3.78M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | -299.32%-7.95M | 144.70%3.99M | -229.93%-8.92M | --6.86M |
-Change in payables | 16.75%-60.93M | -88.26%-73.19M | -123.12%-38.88M | 179.06%168.12M | -750.71%-212.65M | -71.05%32.68M | 4,090.39%112.89M | -90.74%2.69M | 199.70%29.09M | -138.61%-29.18M |
-Provision for loans, leases and other losses | -85.50%4.32M | 152.64%29.83M | -205.85%-56.66M | 1,798.29%53.53M | 93.59%-3.15M | -328.51%-49.14M | 438.18%21.51M | ---6.36M | ---- | ---- |
-Changes in other current assets | 199.50%51.46M | -280.68%-51.72M | 125.30%28.63M | 35.61%-113.13M | -156.68%-175.68M | 3,713.61%309.93M | 122.23%8.13M | -238.37%-36.56M | 1,367.89%26.42M | 102.73%1.8M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -25.11%-30.56M | -79.05%-24.43M | 34.35%-13.64M | -64.64%-20.78M | 8.20%-12.62M | 5.19%-13.75M | 49.19%-14.5M | 5.69%-28.54M | -115.29%-30.27M | -22.97%-14.06M |
Interest received (cash flow from operating activities) | 50.00%6K | -99.43%4K | 5,461.54%697K | -152.00%-13K | 733.33%25K | -86.36%3K | -95.45%22K | 1,366.67%484K | -94.56%33K | 4,235.71%607K |
Tax refund paid | -907.33%-23.64M | -127.08%-2.35M | 179.76%8.67M | 86.02%-10.87M | -3,880.29%-77.74M | 95.61%-1.95M | -21.28%-44.45M | -624.11%-36.65M | -159.67%-5.06M | 45.51%-1.95M |
Other operating cash inflow (outflow) | -94.48%2.67M | -63.00%48.39M | 1,145.04%130.79M | -86.68%10.51M | 145.04%78.86M | 426.95%32.18M | -73.51%6.11M | 218.54%23.06M | 10.74%7.24M | -38.58%6.54M |
Operating cash flow | 117.90%105.44M | -235.34%-589.11M | -14.29%-175.68M | -256.25%-153.72M | -80.90%98.38M | 217.80%515.13M | -226.21%-437.28M | 113.43%346.48M | 255.83%162.34M | 49.80%-104.18M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 28.79%-83.34M | 59.32%-117.02M | -147.84%-287.66M | 75.66%-116.07M | -598.76%-476.9M | 26.64%-68.25M | -13.51%-93.03M | -22.21%-81.96M | -427.16%-67.07M | -166.71%-12.72M |
Net intangibles purchase and sale | -12.04%-18.53M | -35.81%-16.54M | 60.02%-12.18M | -292.02%-30.46M | -57.78%-7.77M | -48.72%-4.92M | 15.30%-3.31M | 51.47%-3.91M | -452.02%-8.05M | 55.18%-1.46M |
Net business purchase and sale | ---- | ---- | ---- | --522K | ---- | ---- | ---- | ---39.34M | ---- | ---- |
Net investment product transactions | 179.99%24M | 0.00%-30M | 0.01%-30M | 94.00%-30M | -2,664.23%-500M | --19.5M | ---- | ---- | ---- | ---422.16M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -40.46%-78.5M | ---55.89M |
Net changes in other investments | ---- | -100.28%-2K | -41.19%714K | 104.16%1.21M | -41.00%-29.18M | 33.32%-20.7M | -92.28%-31.04M | -776.91%-16.14M | -1,095.45%-1.84M | 68.89%-154K |
Investing cash flow | 52.39%-77.87M | 50.30%-163.56M | -88.29%-329.12M | 82.76%-174.79M | -1,263.23%-1.01B | 41.62%-74.37M | 9.88%-127.38M | 9.07%-141.35M | 68.43%-155.46M | -5,679.10%-492.38M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -66.49%145.78M | 7.60%435.06M | 1,654.45%404.31M | -104.74%-26.01M | 1,336.87%548.8M | -108.77%-44.37M | 713.18%505.73M | 21.99%-82.48M | -120.47%-105.73M | 716.49%516.49M |
Net common stock issuance | -96.26%8.84M | 197,081.67%236.62M | -99.45%120K | -96.23%21.67M | 17,723.96%575M | -99.42%3.23M | 453.65%558.55M | -36.63%100.89M | --159.21M | ---- |
Increase or decrease of lease financing | -3.24%-10.21M | -15.88%-9.89M | -38.90%-8.54M | 50.71%-6.15M | -16.06%-12.47M | -46.08%-10.74M | -127.01%-7.36M | -38.28%-3.24M | ---2.34M | ---- |
Issuance fees | 86.62%-2.62M | -327.65%-19.6M | 77.10%-4.58M | ---20.01M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -6.54%-12M | -102,300.00%-11.26M | 99.90%-11K | ---11.15M | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -100.00%-2K | 99.82%-1K | -111.34%-571K | 626.78%5.04M | -10.01%-956K | 99.77%-869K | -273.05%-376.56M | 21,760,100.00%217.6M | ---1K | ---- |
Financing cash flow | -79.43%129.78M | 61.47%630.92M | 1,167.28%390.73M | -103.30%-36.61M | 2,204.70%1.11B | -107.75%-52.76M | 192.29%680.36M | 355.21%232.77M | -90.10%51.13M | -5.34%516.49M |
Net cash flow | ||||||||||
Beginning cash position | -21.77%437.13M | -16.99%558.77M | -35.06%673.18M | 11.25%1.04B | 5.45%931.8M | 13.92%883.68M | 127.54%775.73M | 18.54%340.92M | -21.78%287.59M | 866.19%367.66M |
Current changes in cash | 229.24%157.35M | -6.74%-121.75M | 68.76%-114.07M | -287.33%-365.12M | -49.77%194.9M | 235.35%388M | -73.58%115.7M | 654.78%437.9M | 172.46%58.02M | -124.29%-80.06M |
Effect of exchange rate changes | -19.82%89K | 132.94%111K | -120.22%-337K | 397.15%1.67M | -367.50%-561K | 98.45%-120K | -151.44%-7.75M | 34.38%-3.08M | -469,600.00%-4.7M | --1K |
Cash adjustments other than cash changes | --1K | ---- | ---1K | ---- | ---- | -33,975,800.00%-339.76M | 0.00%-1K | ---1K | ---- | ---- |
End cash Position | 36.02%594.57M | -21.77%437.13M | -16.99%558.77M | -40.22%673.18M | 20.86%1.13B | 5.45%931.8M | 13.92%883.68M | 127.54%775.73M | 18.54%340.92M | -21.78%287.59M |
Free cash flow | 100.49%3.53M | -51.98%-722.67M | -58.38%-475.51M | 22.31%-300.24M | -189.26%-386.48M | 181.14%432.97M | -304.76%-533.62M | 198.79%260.61M | 173.69%87.22M | 45.09%-118.36M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data