(Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.24%6.01B | -18.64%5.95B | -1.64%6.54B | -1.64%6.54B | 7.29%6.54B | 1.11%6.55B | 6.75%7.31B | 14.00%6.65B | 14.00%6.65B | 0.80%6.1B |
-Cash and cash equivalents | -6.65%5.56B | -22.35%5.53B | -8.33%6.1B | -8.33%6.1B | -3.27%5.9B | -8.07%5.95B | 3.90%7.12B | 14.00%6.65B | 14.00%6.65B | 0.80%6.1B |
-Short term investments | -24.11%451.18M | 116.91%423.01M | --444.99M | --444.99M | --644.07M | --594.54M | --195.02M | ---- | ---- | ---- |
Receivables | -12.52%1.34B | -13.88%1.36B | -7.99%1.57B | -7.99%1.57B | -8.84%1.53B | -6.04%1.53B | -2.07%1.58B | 13.78%1.7B | 13.78%1.7B | 2.45%1.68B |
-Accounts receivable | -12.52%1.34B | -13.88%1.36B | -7.99%1.57B | -7.99%1.57B | -8.84%1.53B | -6.04%1.53B | -2.07%1.58B | 13.78%1.7B | 13.78%1.7B | 2.45%1.68B |
-Gross accounts receivable | -12.52%1.34B | -13.88%1.36B | -7.99%1.57B | -7.99%1.57B | -8.84%1.53B | -6.04%1.53B | -2.07%1.58B | 13.78%1.7B | 13.78%1.7B | 2.45%1.68B |
Inventory | 23.79%4.56B | 29.43%4.57B | 35.45%4.28B | 35.45%4.28B | 46.60%4.23B | 33.21%3.69B | 39.01%3.53B | 58.14%3.16B | 58.14%3.16B | 27.18%2.88B |
Other current assets | -21.62%424.02M | -40.69%375.2M | -29.86%454.56M | -29.86%454.56M | -11.86%561.43M | 33.31%541M | 78.07%632.63M | 76.31%648.05M | 76.31%648.05M | 111.65%636.95M |
Total current assets | 0.23%12.33B | -6.13%12.26B | 5.60%12.85B | 5.60%12.85B | 13.85%12.86B | 9.11%12.31B | 14.94%13.06B | 25.42%12.17B | 25.42%12.17B | 10.15%11.3B |
Non current assets | ||||||||||
Net PPE | 0.15%2.29B | -1.57%2.27B | 0.15%2.26B | 0.15%2.26B | 1.84%2.28B | 3.22%2.28B | 3.31%2.31B | -0.06%2.26B | -0.06%2.26B | -2.47%2.24B |
-Gross PP&E | 0.15%2.29B | -1.57%2.27B | 1.78%6.8B | 1.78%6.8B | 1.84%2.28B | 3.22%2.28B | 3.31%2.31B | 1.12%6.68B | 1.12%6.68B | -2.47%2.24B |
-Accumulated depreciation | ---- | ---- | -2.62%-4.54B | -2.62%-4.54B | ---- | ---- | ---- | -1.74%-4.42B | -1.74%-4.42B | ---- |
Total investment | 55.49%7.07M | 7.12%5.57M | 12.81%5.3M | 12.81%5.3M | 37.64%5.32M | 23.59%4.55M | 33.34%5.2M | 41.30%4.7M | 41.30%4.7M | 14.34%3.87M |
-Financial asset investment | 55.49%7.07M | 7.12%5.57M | 12.81%5.3M | 12.81%5.3M | 37.64%5.32M | 23.59%4.55M | 33.34%5.2M | 41.30%4.7M | 41.30%4.7M | 14.34%3.87M |
-Including:Available-for-sale securities | 55.49%7.07M | 7.12%5.57M | 12.81%5.3M | 12.81%5.3M | 37.64%5.32M | 23.59%4.55M | 33.34%5.2M | 41.30%4.7M | 41.30%4.7M | 14.34%3.87M |
Goodwill and other intangible assets | -0.26%276.66M | -2.32%273.73M | -0.71%275.81M | -0.71%275.81M | -0.37%274.49M | -0.78%277.37M | -1.17%280.24M | -3.43%277.77M | -3.43%277.77M | 0.39%275.5M |
-Other intangible assets | -0.26%276.66M | -2.32%273.73M | -0.71%275.81M | -0.71%275.81M | -0.37%274.49M | -0.78%277.37M | -1.17%280.24M | -3.43%277.77M | -3.43%277.77M | 0.39%275.5M |
Deferred tax assets-non current | -98.69%4.16M | -96.50%9.91M | -90.76%27.11M | -90.76%27.11M | -22.01%339.96M | -21.47%316.7M | -18.28%283.55M | -21.30%293.37M | -21.30%293.37M | 175.93%435.91M |
Other non current assets | -5.04%143.13M | -5.94%143.14M | -6.97%143.15M | -6.97%143.15M | -7.58%143.16M | 5.25%150.73M | 6.24%152.17M | 7.43%153.88M | 7.43%153.88M | 8.14%154.9M |
Total non current assets | -10.39%2.72B | -10.73%2.7B | -9.19%2.72B | -9.19%2.72B | -2.12%3.04B | -0.30%3.03B | 0.58%3.03B | -2.56%2.99B | -2.56%2.99B | 8.15%3.11B |
Total assets | -1.87%15.05B | -6.99%14.96B | 2.68%15.56B | 2.68%15.56B | 10.40%15.91B | 7.11%15.34B | 11.93%16.09B | 18.70%15.16B | 18.70%15.16B | 9.71%14.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 10.64%2.78B | 1.47%2.68B | 6.18%2.73B | 6.18%2.73B | 14.56%2.66B | 1.81%2.51B | 0.56%2.64B | 3.93%2.57B | 3.93%2.57B | -13.01%2.32B |
-Current debt and capital lease obligation | 10.64%2.78B | 1.47%2.68B | 6.18%2.73B | 6.18%2.73B | 14.56%2.66B | 1.81%2.51B | 0.56%2.64B | 3.93%2.57B | 3.93%2.57B | -13.01%2.32B |
-Including:Current debt | 10.64%2.78B | 1.47%2.68B | 6.27%2.73B | 6.27%2.73B | 14.56%2.66B | 1.81%2.51B | 0.56%2.64B | 3.91%2.57B | 3.91%2.57B | -13.01%2.32B |
-Including:Current capital Lease obligation | ---- | ---- | -41.93%2.69M | -41.93%2.69M | ---- | ---- | ---- | 17.94%4.63M | 17.94%4.63M | ---- |
Payables | -45.13%547.6M | -53.96%484.91M | -41.38%743.23M | -41.38%743.23M | 7.55%1.08B | -1.74%997.94M | 16.58%1.05B | 146.38%1.27B | 146.38%1.27B | 140.53%1B |
-accounts payable | -42.23%528.73M | -52.09%467.84M | -46.98%652.42M | -46.98%652.42M | 2.67%989.57M | -3.13%915.19M | 14.25%976.54M | 188.34%1.23B | 188.34%1.23B | 186.72%963.87M |
-Total tax payable | -77.19%18.87M | -77.74%17.08M | 143.75%90.8M | 143.75%90.8M | 128.56%88.93M | 16.77%82.75M | 57.52%76.72M | -57.57%37.25M | -57.57%37.25M | -51.81%38.91M |
Current provisions | 12.14%887M | 10.49%853M | 5.85%832M | 5.85%832M | 5.48%828M | 8.95%791M | 18.04%772M | 22.81%786M | 22.81%786M | --785M |
Pension and other retirement benefit plans | 4.71%61.38M | 4.71%30.69M | ---- | ---- | 2.59%30.51M | -2.90%58.62M | -2.91%29.31M | ---- | ---- | -1.76%29.74M |
Other current liabilities | -20.44%440.91M | -34.68%411.47M | -15.63%525.29M | -15.63%525.29M | -22.30%444.45M | 29.71%554.17M | 54.06%629.92M | 43.47%622.62M | 43.47%622.62M | 64.70%572.04M |
Current liabilities | -4.02%4.72B | -12.98%4.46B | -7.94%4.83B | -7.94%4.83B | 7.00%5.04B | 4.62%4.92B | 10.86%5.13B | 29.17%5.25B | 29.17%5.25B | 36.06%4.71B |
Non current liabilities | ||||||||||
Non current financial liabilities | 3.36%4.86B | -1.61%5.16B | 28.57%5.12B | 28.57%5.12B | 30.29%4.79B | 17.23%4.7B | 16.98%5.24B | 9.92%3.98B | 9.92%3.98B | -11.04%3.68B |
-Long term debt and capital lease obligation | 3.36%4.86B | -1.61%5.16B | 28.57%5.12B | 28.57%5.12B | 30.29%4.79B | 17.23%4.7B | 16.98%5.24B | 9.92%3.98B | 9.92%3.98B | -11.04%3.68B |
-Including:Long term debt | 3.38%4.86B | -1.58%5.16B | 28.67%5.12B | 28.67%5.12B | 30.35%4.79B | 17.29%4.7B | 17.03%5.24B | 9.98%3.98B | 9.98%3.98B | -10.97%3.68B |
-Including:Long term capital lease obligation | -29.81%1.56M | -49.27%1.73M | -58.68%1.9M | -58.68%1.9M | -32.73%2.06M | -45.43%2.22M | -32.82%3.41M | -24.45%4.59M | -24.45%4.59M | -56.65%3.06M |
Non current deferred liabilities | 1.88%33.11M | 1.80%33.05M | 1.53%33.08M | 1.53%33.08M | 5.82%32.62M | 5.50%32.5M | 5.42%32.46M | 5.83%32.58M | 5.83%32.58M | 0.08%30.82M |
Other non current liabilities | 37.61%9.88M | 36.41%9.51M | 36.37%9.56M | 36.37%9.56M | 23.63%7.76M | 19.31%7.18M | 21.37%6.97M | 22.74%7.01M | 22.74%7.01M | 627,900.00%6.28M |
Total non current liabilities | 3.40%4.9B | -1.54%5.2B | 28.36%5.17B | 28.36%5.17B | 30.08%4.83B | 17.14%4.74B | 16.90%5.28B | 9.91%4.02B | 9.91%4.02B | -10.81%3.72B |
Total liabilities | -0.37%9.62B | -7.18%9.66B | 7.81%10B | 7.81%10B | 17.18%9.87B | 10.42%9.66B | 13.85%10.41B | 20.04%9.27B | 20.04%9.27B | 10.46%8.42B |
Shareholders'equity | ||||||||||
Share capital | 0.00%942.42M | 0.00%942.42M | 0.00%942.42M | 0.00%942.42M | 0.00%942.42M | 0.00%942.42M | 0.00%942.42M | 0.00%942.42M | 0.00%942.42M | 0.00%942.42M |
-common stock | 0.00%942.42M | 0.00%942.42M | 0.00%942.42M | 0.00%942.42M | 0.00%942.42M | 0.00%942.42M | 0.00%942.42M | 0.00%942.42M | 0.00%942.42M | 0.00%942.42M |
Additional paid-in capital | 0.00%219.14M | 0.00%219.14M | 0.00%219.14M | 0.00%219.14M | 0.00%219.14M | 0.00%219.14M | 0.00%219.14M | 0.00%219.14M | 0.00%219.14M | 0.00%219.14M |
Retained earnings | -23.51%3.22B | -22.97%3.36B | -18.72%3.54B | -18.72%3.54B | -11.01%4.05B | -7.10%4.21B | -2.96%4.36B | -1.08%4.35B | -1.08%4.35B | -5.54%4.55B |
Less: Treasury stock | 0.00%212.44M | 0.00%212.44M | 0.00%212.44M | 0.00%212.44M | 0.00%212.44M | 0.00%212.44M | 0.00%212.44M | 0.00%212.44M | 0.00%212.44M | 0.00%212.44M |
Other reserves | 141.00%1.26B | 168.00%993.75M | 85.51%1.08B | 85.51%1.08B | 114.47%1.04B | 450.30%523.99M | 276.15%370.8M | 290.66%581.76M | 290.66%581.76M | 284.38%483.05M |
Total stockholders'equity | -4.41%5.43B | -6.66%5.3B | -5.40%5.57B | -5.40%5.57B | 0.87%6.04B | 1.92%5.68B | 8.58%5.68B | 16.63%5.89B | 16.63%5.89B | 8.68%5.98B |
Total equity | -4.41%5.43B | -6.66%5.3B | -5.40%5.57B | -5.40%5.57B | 0.87%6.04B | 1.92%5.68B | 8.58%5.68B | 16.63%5.89B | 16.63%5.89B | 8.68%5.98B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data