(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -32.52%1.05B | 79.67%243.87M | 106.60%430.96M | -110.78%-40.75M | -50.18%413.65M | 17.73%1.55B | -75.30%135.73M | -32.37%208.6M | 167.60%378.11M | 159.84%830.23M |
Net profit before non-cash adjustment | -103.83%-45.72M | -2,373.67%-97.78M | -94.97%16.72M | -85.14%62.16M | -106.01%-26.81M | -4.23%1.19B | -101.55%-3.95M | -20.96%332.19M | 52.32%418.41M | 51.05%446.47M |
Total adjustment of non-cash items | 23.05%739.85M | 32.53%247.87M | 37.63%217.19M | 115.99%15.46M | -26.57%259.32M | 19.32%601.28M | 198.00%187.03M | -10.82%157.8M | -199.71%-96.71M | 111.17%353.15M |
-Depreciation and amortization | -0.05%574.66M | -0.60%153.95M | 3.96%149.18M | 0.78%137.29M | -4.35%134.24M | -1.46%574.94M | -8.09%154.87M | -7.64%143.49M | -3.14%136.24M | 17.95%140.34M |
-Disposal profit | 275.34%72.35M | 571.65%49.74M | 67.18%19.85M | --2.52M | --253K | 470.63%19.28M | 234.01%7.41M | 54,059.09%11.87M | --0 | --0 |
-Net exchange gains and losses | 43.86%-26.61M | -81.49%7.45M | 46.00%-1.87M | 49.32%-28.37M | 86.44%-3.83M | -22.20%-47.39M | 475.75%40.25M | 35.55%-3.46M | -1,414.50%-55.98M | -48.45%-28.21M |
-Other non-cash items | 119.33%119.45M | 337.09%36.74M | 747.48%50.04M | 45.76%-95.98M | -46.62%128.65M | 223.34%54.46M | 84.06%-15.5M | -78.12%5.9M | -330.99%-176.97M | 258.88%241.02M |
Changes in working capital | 246.28%353.61M | 298.08%93.78M | 170.03%197.06M | -309.87%-118.38M | 492.01%181.14M | 43.89%-241.73M | -120.44%-47.35M | 2.57%-281.39M | 124.48%56.41M | 121.35%30.6M |
-Change in receivables | -63.15%235.33M | -44.16%45.63M | 86.65%214.83M | -323.90%-351.5M | 14.59%326.37M | 280.07%638.63M | 609.64%81.72M | 176.45%115.1M | 211.89%157M | 478.29%284.81M |
-Change in inventory | 101.13%7.57M | 220.17%57.51M | 64.66%-82.31M | 195.71%201.28M | 5.51%-168.91M | -565.96%-669.85M | -187.67%-47.86M | -289.12%-232.93M | -570.03%-210.3M | -179.64%-178.75M |
-Change in payables | 147.67%71.66M | 31.54%-73.66M | 319.65%123.32M | -1,044.54%-37.44M | 256.51%59.43M | -301.74%-150.33M | -363.77%-107.58M | -2,551.75%-56.15M | 67.76%-3.27M | -59.91%16.67M |
-Provision for loans, leases and other losses | 175.27%45.75M | 146.65%63.93M | 46.28%-58.03M | -33.37%75.6M | 61.20%-35.75M | -159.69%-60.78M | -80.17%25.92M | -24.21%-108.03M | 9.39%113.46M | -101.78%-92.13M |
-Changes in other current assets | -1,233.16%-6.7M | -18.85%366K | -222.10%-757K | ---- | ---- | 100.39%591K | 107.56%451K | -90.16%620K | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 9.08%-43.58M | 25.59%-11.58M | -24.52%-11.45M | 16.35%-9.13M | 6.85%-11.41M | 23.49%-47.93M | 12.08%-15.57M | 22.73%-9.19M | 33.55%-10.92M | 26.23%-12.25M |
Interest received (cash flow from operating activities) | 190.51%26.6M | 97.37%7.58M | 169.11%7.23M | 438.99%6.48M | 271.97%5.31M | 166.97%9.16M | 565.51%3.84M | 120.61%2.69M | 167.33%1.2M | 20.42%1.43M |
Tax refund paid | 78.68%-57.24M | -14.16%-5.71M | 44.01%-66.76M | 316.16%29.18M | 89.33%-13.95M | -83.23%-268.51M | 71.57%-5M | -171.83%-119.22M | -141.86%-13.5M | -64.47%-130.79M |
Other operating cash inflow (outflow) | -99.99%1K | -94.74%1K | 0 | -99.99%1K | -1K | 855,700.00%8.56M | 19K | 400.00%3K | 853,300.00%8.53M | 0 |
Operating cash flow | -22.36%973.52M | 96.73%234.16M | 334.38%359.99M | -103.91%-14.22M | -42.84%393.6M | 12.65%1.25B | -76.88%119.02M | -67.36%82.87M | 203.53%363.43M | 206.63%688.61M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 31.57%-661.84M | 47.11%-138.18M | 61.07%-91.57M | 14.30%-251.11M | -1.88%-180.99M | 14.22%-967.15M | -90.68%-261.25M | -21.22%-235.24M | -20.47%-293.02M | 67.88%-177.65M |
Net intangibles purchase and sale | ---1.53M | --0 | ---1.53M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net investment product transactions | 36.46%-41.99M | -65.44%-89.47M | 1,686.01%86.93M | 189.44%35.57M | -427.60%-75.02M | -75.85%-66.09M | -117.60%-54.08M | 108.54%4.87M | -2,177.95%-39.77M | -50.23%22.9M |
Net changes in other investments | -195.28%-121K | --30K | 2,900.00%28K | -51.61%30K | -416.67%-209K | -77.16%127K | --0 | -101.49%-1K | -64.77%62K | -72.95%66K |
Investing cash flow | 31.71%-705.48M | 27.82%-227.62M | 97.33%-6.15M | 35.23%-215.5M | -65.64%-256.21M | 11.68%-1.03B | -94.90%-315.33M | 9.83%-230.37M | -35.92%-332.73M | 69.53%-154.68M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -37.01%220.53M | -189.71%-305.59M | -89.73%14.73M | 51.08%392.3M | 130.25%119.08M | 140.90%350.1M | 162.37%340.63M | 123.69%143.44M | 298.22%259.66M | -192.28%-393.62M |
Net common stock issuance | ---247.64M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Increase or decrease of lease financing | -22.83%-23.18M | -34.77%-5.21M | 8.72%-3.6M | 17.17%-8.44M | -575.31%-5.94M | -32.69%-18.88M | 10.09%-3.87M | -94.72%-3.94M | -178.51%-10.19M | 79.27%-879K |
Cash dividends paid | 1.78%-110.19M | --0 | 4.63%-41.15M | --0 | 0.00%-69.04M | -38.85%-112.19M | --0 | 0.00%-43.15M | --0 | -83.37%-69.04M |
Net other fund-raising expenses | -100.00%-2K | --1K | -200.00%-1K | --0 | 0.00%-2K | -100.00%-1K | --0 | 100.00%1K | --0 | -100.00%-2K |
Financing cash flow | -173.28%-160.5M | -192.29%-310.8M | -131.16%-30.02M | -45.40%136.22M | 109.51%44.11M | 42.30%219.03M | 161.18%336.76M | 114.78%96.34M | 277.78%249.48M | -130.98%-463.54M |
Net cash flow | ||||||||||
Beginning cash position | 39.67%1.83B | 34.04%2.35B | 11.58%2B | 41.19%2.03B | 39.67%1.83B | 15.17%1.31B | 18.55%1.76B | -15.52%1.8B | -39.79%1.44B | 15.17%1.31B |
Current changes in cash | -75.55%107.54M | -316.64%-304.26M | 733.04%323.82M | -133.37%-93.5M | 157.85%181.49M | 351.99%439.86M | 171.16%140.45M | 92.17%-51.15M | 205.58%280.18M | -94.20%70.39M |
Effect of exchange rate changes | -0.62%78.42M | 47.36%-36.72M | 137.25%25.35M | -12.36%70.07M | -66.01%19.73M | 5.36%78.91M | -390.15%-69.77M | 31.35%10.68M | 1,149.32%79.94M | 59.86%58.05M |
Cash adjustments other than cash changes | ---- | ---- | ---1K | --1K | 0.00%1K | ---- | ---- | --0 | --0 | 0.00%1K |
End cash Position | 10.18%2.01B | 10.18%2.01B | 34.04%2.35B | 11.58%2B | 41.19%2.03B | 39.67%1.83B | 39.67%1.83B | 18.55%1.76B | -15.52%1.8B | -39.79%1.44B |
Free cash flow | 7.88%309.4M | 167.17%95.54M | 275.16%266.88M | -476.81%-265.33M | -58.45%212.32M | 1,424.60%286.79M | -137.64%-142.23M | -375.47%-152.36M | 156.10%70.42M | 255.17%510.97M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data