(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -57.15%11.74B | 5,941.36%27.4B | -102.65%-469M | 27.91%17.73B | 81.33%13.86B | -24.06%7.64B | 187.24%10.06B | -32.46%3.5B | 23.79%5.19B | -34.37%4.19B |
Net profit before non-cash adjustment | 23.35%17.11B | 2.63%13.87B | -12.02%13.51B | 29.75%15.36B | 23.79%11.84B | 10.33%9.56B | 20.59%8.67B | 55.66%7.19B | 7.92%4.62B | 42.38%4.28B |
Total adjustment of non-cash items | -81.84%144M | 683.09%793M | -105.50%-136M | 12.92%2.47B | 107.48%2.19B | -29.56%1.06B | 214.05%1.5B | -60.94%477.35M | -17.51%1.22B | -48.59%1.48B |
-Depreciation and amortization | 21.03%1.2B | 7.50%989M | -1.18%920M | -6.99%931M | 22.07%1B | 51.81%820M | -15.46%540.13M | -12.40%638.89M | -21.51%729.32M | 48.10%929.21M |
-Reversal of impairment losses recognized in profit and loss | 56.52%72M | -45.24%46M | -89.49%84M | -48.91%799M | 3,454.55%1.56B | -81.30%44M | -24.21%235.3M | 17.30%310.45M | -64.63%264.66M | -18.03%748.35M |
-Disposal profit | -8,500.00%-172M | -120.00%-2M | 110.64%10M | -3,033.33%-94M | -103.80%-3M | 319.99%79M | 103.78%18.81M | -532.16%-498.15M | 4,415.00%115.27M | 535.07%2.55M |
-Net exchange gains and losses | -64.97%69M | 303.09%197M | -410.53%-97M | 26.92%-19M | -262.50%-26M | 145.75%16M | -8,567.80%-34.97M | -98.21%413K | 150.81%23.02M | -11.88%-45.3M |
-Other non-cash items | -133.87%-1.02B | 58.50%-437M | -222.87%-1.05B | 348.41%857M | -455.67%-345M | -86.89%97M | 2,773.84%739.84M | -71.36%25.74M | 158.67%89.87M | -111.09%-153.19M |
Changes in working capital | -143.26%-5.51B | 192.00%12.74B | -13,211.54%-13.84B | 38.82%-104M | 94.29%-170M | -2,867.87%-2.98B | 97.59%-100.27M | -539.12%-4.16B | 58.50%-650.82M | -414.11%-1.57B |
-Change in receivables | -280.03%-2.2B | 134.26%1.22B | -342.01%-3.57B | -201.51%-807M | 131.81%795M | -118.18%-2.5B | 39.63%-1.15B | -72.85%-1.9B | -142.62%-1.1B | 219.60%2.58B |
-Change in inventory | -132.43%-3.68B | 216.89%11.34B | -792.36%-9.7B | 57.85%-1.09B | -4.24%-2.58B | -415.77%-2.47B | 119.94%783.49M | -430.06%-3.93B | 58.20%-741.31M | -446.05%-1.77B |
-Change in prepaid assets | 358.82%78M | 112.69%17M | -154.03%-134M | 275.76%248M | -33.33%66M | 8.75%99M | 237.96%91.04M | 235.86%26.94M | 87.48%-19.83M | -547.79%-158.41M |
-Change in payables | 162.74%367M | 69.85%-585M | -225.81%-1.94B | -0.39%1.54B | -18.44%1.55B | 1,012.60%1.9B | -89.60%170.59M | 35.78%1.64B | 154.61%1.21B | -205.09%-2.21B |
-Changes in other current assets | -110.47%-78M | -50.23%745M | --1.5B | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -20.48%-100M | -33.87%-83M | 16.22%-62M | 33.33%-74M | -44.16%-111M | 5.08%-77M | -60.05%-81.12M | 38.35%-50.69M | 18.14%-82.22M | -1.67%-100.44M |
Interest received (cash flow from operating activities) | 471.68%646M | 101.79%113M | -33.33%56M | 78.72%84M | -30.88%47M | -20.27%68M | 136.37%85.29M | -30.12%36.08M | -9.64%51.63M | -27.08%57.14M |
Tax refund paid | -19.92%-4.09B | 45.78%-3.41B | -15.81%-6.29B | -49.99%-5.43B | -2.23%-3.62B | -52.60%-3.54B | -93.74%-2.32B | 28.05%-1.2B | -11.13%-1.66B | -323.04%-1.5B |
Other operating cash inflow (outflow) | 0 | 0 | -100.12%-1M | 114.64%865M | 40,400.00%403M | -100,100.00%-1M | 1K | 0 | 0 | 0 |
Operating cash flow | -65.87%8.2B | 455.19%24.02B | -151.33%-6.76B | 24.53%13.17B | 158.47%10.58B | -47.18%4.09B | 238.09%7.75B | -34.39%2.29B | 31.81%3.49B | -55.91%2.65B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -12.61%-2.71B | -141.75%-2.4B | 38.03%-994M | 1.90%-1.6B | -55.71%-1.64B | -179.10%-1.05B | -58.64%-376.2M | 23.18%-237.14M | 82.07%-308.7M | -231.83%-1.72B |
Net intangibles purchase and sale | -45.32%-404M | -28.11%-278M | 20.22%-217M | -57.23%-272M | 7.49%-173M | -12.88%-187M | -124.45%-165.67M | 661.40%677.59M | -21.66%-120.7M | 30.19%-99.21M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | 100.54%13M | -569.38%-2.4B | 2.73%510.45M | 150.12%496.89M | -21.36%-991.34M |
Net investment product transactions | -7,663.16%-2.95B | 54.22%-38M | -110.70%-83M | 526.37%776M | 13.33%-182M | -54.34%-210M | 8.55%-136.07M | -85.36%-148.79M | -296.92%-80.28M | 150.92%40.77M |
Advance cash and loans provided to other parties | 16.67%-15M | 91.63%-18M | 68.89%-215M | -539.81%-691M | 87.76%-108M | -89.01%-882M | 43.89%-466.64M | 13.10%-831.64M | -7.26%-956.96M | 62.55%-892.15M |
Repayment of advance payments to other parties and cash income from loans | ---- | -84.25%40M | -51.89%254M | 613.51%528M | -89.47%74M | 27.39%703M | -46.78%551.87M | 90.46%1.04B | -32.92%544.48M | -66.60%811.67M |
Net changes in other investments | -188.10%-121M | -163.64%-42M | 126.09%66M | -3,714.29%-253M | 104.93%7M | -199.35%-142M | 75.92%-47.44M | -244.77%-196.96M | -11.52%136.05M | 5.96%153.77M |
Investing cash flow | -126.21%-6.2B | -130.36%-2.74B | 21.57%-1.19B | 24.84%-1.52B | -14.93%-2.02B | 42.20%-1.76B | -474.57%-3.04B | 380.27%810.55M | 89.28%-289.2M | -97.61%-2.7B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 274.11%4.57B | -176.72%-2.63B | 309.42%3.42B | 57.52%-1.64B | -214.93%-3.85B | 452.50%3.35B | 22.60%-950.08M | 70.33%-1.23B | -207.82%-4.14B | 279.79%3.84B |
Net common stock issuance | --0 | 415.38%82M | ---26M | --0 | ---- | --0 | 0.00%-96K | ---96K | ---- | ---299.99M |
Increase or decrease of lease financing | -26.61%-157M | 2.36%-124M | 3.05%-127M | ---131M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -3.66%-3.26B | -3.25%-3.15B | -32.20%-3.05B | -14.74%-2.3B | -14.74%-2.01B | -38.53%-1.75B | -100.02%-1.26B | -29.97%-631.57M | -78.54%-485.94M | -66.75%-272.17M |
Net other fund-raising expenses | ---1.29B | ---- | 0.00%-1M | -100.66%-1M | 262.37%151M | -75.64%-93M | 4.25%-52.95M | -9.18%-55.3M | 4.55%-50.65M | -12.78%-53.06M |
Financing cash flow | 97.73%-132M | -2,695.54%-5.81B | 105.50%224M | 28.65%-4.07B | -478.88%-5.71B | 166.45%1.51B | -18.38%-2.27B | 59.04%-1.91B | -245.52%-4.67B | 237.00%3.21B |
Net cash flow | ||||||||||
Beginning cash position | 67.88%40.98B | -22.91%24.41B | 32.93%31.67B | 12.35%23.82B | 18.23%21.2B | 21.38%17.93B | 5.88%14.77B | -12.99%13.95B | 25.97%16.04B | 34.77%12.73B |
Current changes in cash | -87.91%1.87B | 300.14%15.47B | -201.85%-7.73B | 165.65%7.59B | -25.70%2.86B | 57.09%3.84B | 105.93%2.45B | 180.85%1.19B | -146.45%-1.47B | 37.46%3.16B |
Effect of exchange rate changes | 110.69%2.33B | 133.90%1.1B | 83.66%472M | 209.36%257M | 59.13%-235M | -180.75%-575M | 284.66%712.11M | 37.22%-385.63M | -530.70%-614.29M | -85.48%142.63M |
Cash adjustments other than cash changes | ---- | ---- | -200.00%-1M | 150.00%1M | ---2M | ---- | ---- | 1,825,300.00%18.25M | -150.00%-1K | --2K |
End cash Position | 10.24%45.17B | 67.88%40.98B | -22.91%24.41B | 32.93%31.67B | 12.35%23.82B | 18.23%21.2B | 21.38%17.93B | 5.88%14.77B | -12.99%13.95B | 25.97%16.04B |
Free cash flow | -76.39%5.04B | 367.01%21.33B | -170.75%-7.99B | 28.79%11.29B | 207.47%8.77B | -60.38%2.85B | 370.99%7.2B | -48.92%1.53B | 266.17%2.99B | -84.73%817.07M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data