(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 102.44%71.83B | 62.32%35.48B | -49.38%21.86B | 9.11%43.18B | 3.99%39.58B | 34.64%38.06B | -29.18%28.27B | 15.13%39.91B | 13.83%34.67B | 17.98%30.46B |
Net profit before non-cash adjustment | 58.05%42.89B | 41.00%27.14B | -22.54%19.25B | 6.59%24.85B | -7.58%23.31B | 21.46%25.22B | -3.51%20.77B | 26.93%21.52B | -3.67%16.96B | 11.00%17.6B |
Total adjustment of non-cash items | -7.18%21.41B | 23.38%23.06B | -16.63%18.69B | 19.21%22.42B | 7.19%18.81B | -14.69%17.55B | -3.47%20.57B | 31.10%21.31B | -13.09%16.26B | 30.06%18.7B |
-Depreciation and amortization | 8.87%23.15B | 12.70%21.26B | -2.58%18.87B | 1.87%19.37B | -1.62%19.01B | -0.22%19.33B | 14.23%19.37B | 5.89%16.96B | -1.54%16.01B | 21.00%16.26B |
-Reversal of impairment losses recognized in profit and loss | --0 | -49.61%2.91B | 109.38%5.78B | 2,125.81%2.76B | -54.74%124M | --274M | ---- | -75.42%391M | -63.84%1.59B | 14,566.67%4.4B |
-Assets reserve and write-off | --313M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Share of associates | -215.08%-3.26B | 209.34%2.83B | -4.82%-2.59B | -11.86%-2.47B | 19.47%-2.21B | -628.52%-2.74B | 240.27%519M | 78.95%-370M | 14.37%-1.76B | -4.96%-2.05B |
-Disposal profit | 132.18%1.43B | -722.00%-4.45B | 48.48%-541M | -51.08%-1.05B | 33.04%-695M | -288.04%-1.04B | 10.40%552M | -80.18%500M | 251.39%2.52B | 160.18%718M |
-Net exchange gains and losses | -121.71%-94M | 145.29%433M | -62.31%-956M | -340.41%-589M | 203.38%245M | -78.20%-237M | -382.98%-133M | 295.83%47M | -220.00%-24M | 164.52%20M |
-Other non-cash items | -281.94%-131M | 103.86%72M | -142.30%-1.86B | 88.82%4.41B | 18.60%2.33B | 639.85%1.97B | -92.98%266M | 281.47%3.79B | -224.73%-2.09B | -115.72%-643M |
Changes in working capital | 151.14%7.53B | 8.46%-14.72B | -293.59%-16.08B | -60.80%-4.09B | 46.09%-2.54B | 63.95%-4.71B | -347.40%-13.07B | -300.69%-2.92B | 124.88%1.46B | -32.20%-5.85B |
-Change in receivables | -15.41%-6.21B | ---5.38B | ---- | 108.08%315M | -194.57%-3.9B | 161.45%4.12B | -540.45%-6.71B | -63.47%1.52B | 53.05%4.17B | 132.95%2.72B |
-Change in inventory | 48.92%-5.55B | 42.23%-10.86B | -11,501.23%-18.79B | -124.11%-162M | 140.24%672M | 70.67%-1.67B | -102.09%-5.69B | 5.63%-2.82B | -262.32%-2.99B | 130.27%1.84B |
-Change in payables | 458.18%16.38B | -61.38%2.93B | 124.23%7.6B | 267.72%3.39B | -23.32%-2.02B | -152.91%-1.64B | 92.66%3.1B | -42.17%1.61B | 129.88%2.78B | -187.05%-9.3B |
-Provision for loans, leases and other losses | -11.79%-1.67B | -3,145.65%-1.49B | 97.68%-46M | 33.30%-1.98B | 25.41%-2.97B | -5.68%-3.98B | -16.48%-3.77B | -29.04%-3.24B | -124.84%-2.51B | -45.56%-1.12B |
-Changes in other current assets | 6,165.75%4.57B | 101.51%73M | 14.29%-4.84B | -199.49%-5.65B | 467.31%5.68B | ---1.55B | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -10.62%-3.65B | -248.31%-3.3B | -15.65%-946M | -0.25%-818M | -28.91%-816M | 26.48%-633M | 8.70%-861M | 18.00%-943M | -1.23%-1.15B | 4.62%-1.14B |
Interest received (cash flow from operating activities) | 61.77%3.09B | 25.46%1.91B | 21.92%1.52B | 15.53%1.25B | -17.78%1.08B | -15.26%1.32B | 24.84%1.55B | -8.46%1.24B | 26.77%1.36B | -17.60%1.07B |
Tax refund paid | -40.42%-8.09B | 38.14%-5.76B | -31.52%-9.32B | -5.31%-7.09B | 7.17%-6.73B | -3.19%-7.25B | -30.85%-7.02B | -15.12%-5.37B | 56.27%-4.66B | -71.58%-10.66B |
Other operating cash inflow (outflow) | 66.67%-1M | 98.74%-3M | 66.53%-239M | -71,500.00%-714M | 150.00%1M | -100.00%-2M | -1M | 0 | 0 | 120.00%1M |
Operating cash flow | 123.01%63.18B | 119.97%28.33B | -64.04%12.88B | 8.15%35.82B | 5.16%33.12B | 43.58%31.49B | -37.05%21.93B | 15.33%34.85B | 53.15%30.22B | 0.13%19.73B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -41.66%-38.08B | -2.13%-26.88B | -48.41%-26.32B | -1.95%-17.73B | -15.91%-17.39B | 10.94%-15.01B | 7.30%-16.85B | -74.69%-18.18B | 26.67%-10.4B | 4.25%-14.19B |
Net intangibles purchase and sale | 3.05%-604M | -335.66%-623M | -44.44%-143M | -125.00%-99M | 77.44%-44M | 0.00%-195M | 47.58%-195M | 79.74%-372M | -435.28%-1.84B | ---343M |
Net business purchase and sale | -148.93%-5B | 32.40%-2.01B | -264.74%-2.97B | 73.59%-814M | -9.64%-3.08B | ---2.81B | ---- | -5,373.00%-12.97B | ---237M | ---- |
Net investment product transactions | -29.10%2.07B | 1,889.12%2.92B | -60.48%147M | 200.00%372M | -83.36%124M | 122.51%745M | -103.82%-3.31B | 61.55%-1.62B | -1,413.98%-4.22B | -113.76%-279M |
Advance cash and loans provided to other parties | -16,340.00%-822M | 98.96%-5M | 36.00%-480M | ---750M | ---- | 83.33%-1M | 87.23%-6M | 75.65%-47M | -109.78%-193M | -217.24%-92M |
Repayment of advance payments to other parties and cash income from loans | -24.68%58M | -58.38%77M | 4,525.00%185M | -89.19%4M | -22.92%37M | 50.00%48M | -76.47%32M | 3,300.00%136M | -86.21%4M | -82.42%29M |
Net changes in other investments | -6,854.55%-3.83B | 91.21%-55M | -103.91%-626M | 7.53%-307M | 5.14%-332M | 27.39%-350M | -441.84%-482M | 133.49%141M | -219.26%-421M | 156.12%353M |
Investing cash flow | -73.87%-46.19B | 12.04%-26.57B | -56.28%-30.2B | 6.59%-19.33B | -17.76%-20.69B | 15.57%-17.57B | 36.77%-20.81B | -90.12%-32.91B | -19.23%-17.31B | -48.37%-14.52B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -230.09%-26.58B | 31.48%20.43B | 38,952.50%15.54B | 97.39%-40M | 72.43%-1.53B | -5,717.17%-5.56B | -96.82%99M | 142.06%3.12B | -32.30%-7.41B | -207.59%-5.6B |
Net common stock issuance | 135,793.33%40.77B | 106.04%30M | 48.97%-497M | 29.27%-974M | -48.38%-1.38B | 7.94%-928M | -12,500.00%-1.01B | 0.00%-8M | 46.67%-8M | -50.00%-15M |
Cash dividends paid | 0.00%-4.03B | 23.20%-4.03B | -84.41%-5.24B | 30.39%-2.84B | 0.71%-4.08B | 0.41%-4.11B | -0.05%-4.13B | 0.07%-4.13B | 9.07%-4.13B | -83.81%-4.54B |
Cash dividends for minorities | 23.34%-3.35B | -33.48%-4.37B | -56.88%-3.27B | -19.69%-2.09B | -32.37%-1.74B | 10.23%-1.32B | 12.11%-1.47B | -39.00%-1.67B | -12.15%-1.2B | 4.89%-1.07B |
Net other fund-raising expenses | -2.71%-3.33B | -144.24%-3.25B | -23.40%-1.33B | 28.68%-1.08B | -815.64%-1.51B | 206.57%211M | 80.76%-198M | -133.59%-1.03B | -43.59%3.06B | 637.09%5.43B |
Financing cash flow | -60.57%3.48B | 69.63%8.83B | 174.14%5.2B | 31.50%-7.02B | 12.48%-10.25B | -74.66%-11.71B | -80.40%-6.7B | 61.64%-3.72B | -67.04%-9.69B | -1,084.38%-5.8B |
Other cash adjustments within cash changes | 316.29%2.38B | ---1.1B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 39.40%36.03B | -27.82%25.85B | 44.69%35.81B | 5.72%24.75B | 18.37%23.41B | -19.85%19.78B | -11.21%24.67B | 8.09%27.79B | 9.90%25.71B | 108.67%23.39B |
Current changes in cash | 140.73%22.85B | 178.29%9.49B | -227.98%-12.12B | 333.70%9.47B | -1.49%2.18B | 139.75%2.22B | -213.19%-5.58B | -155.33%-1.78B | 647.45%3.22B | -105.60%-588M |
Effect of exchange rate changes | 107.08%1.43B | -67.95%692M | 36.13%2.16B | 249.76%1.59B | -456.57%-1.06B | -56.52%297M | 151.28%683M | -17.05%-1.33B | -152.15%-1.14B | 30.42%2.18B |
Cash adjustments other than cash changes | --2M | ---- | 0.00%1M | -99.53%1M | -80.77%215M | 56,000.00%1.12B | 0.00%-2M | -100.00%-2M | -100.14%-1M | 36,000.00%722M |
End cash Position | 67.39%60.31B | 39.40%36.03B | -27.82%25.85B | 44.69%35.81B | 5.72%24.75B | 18.37%23.41B | -19.85%19.78B | -11.21%24.67B | 8.09%27.79B | 9.90%25.71B |
Free cash flow | 852.06%24.22B | 77.46%-3.22B | -185.56%-14.29B | 27.05%16.7B | 14.83%13.14B | 230.52%11.45B | -78.49%3.46B | -9.91%16.1B | 288.31%17.87B | 2.70%4.6B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data