Visumo
303A
Alpico Holdings
297A
Business Coach
9562
Forcia
304A
Axel Mark
3624
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.41%22.47B | 46.09%29.96B | 46.09%29.96B | 5.23%17.19B | -33.31%17.92B | -8.16%17.2B | -28.10%20.51B | -28.10%20.51B | -28.40%16.34B | 0.23%26.87B |
-Cash and cash equivalents | 25.41%22.47B | 46.09%29.96B | 46.09%29.96B | 5.23%17.19B | -33.31%17.92B | -8.16%17.2B | -6.08%20.51B | -6.08%20.51B | 1.29%16.34B | 33.54%26.87B |
Receivables | 11.75%22.24B | 14.80%21.11B | 14.80%21.11B | 0.47%22.85B | 32.72%19.9B | -23.71%18.08B | 10.36%18.39B | 10.36%18.39B | 8.51%22.74B | -2.42%14.99B |
-Accounts receivable | 11.75%22.24B | 22.99%20.53B | 22.99%20.53B | 0.47%22.85B | 32.72%19.9B | 11.88%18.08B | 4.79%16.69B | 4.79%16.69B | 8.51%22.74B | -2.42%14.99B |
-Gross accounts receivable | 11.75%22.24B | 22.99%20.53B | 22.99%20.53B | 0.47%22.85B | 32.72%19.9B | 11.88%18.08B | 4.79%16.69B | 4.79%16.69B | 8.51%22.74B | -2.42%14.99B |
-Other receivables | ---- | -65.74%581M | -65.74%581M | ---- | ---- | ---- | 131.69%1.7B | 131.69%1.7B | ---- | ---- |
Inventory | -2.98%23.06B | -3.30%21.68B | -3.30%21.68B | -3.33%24.14B | -5.78%23.76B | 7.12%26.37B | 2.79%22.42B | 2.79%22.42B | 12.95%24.97B | 21.59%25.22B |
Prepaid assets | ---- | -51.25%565M | -51.25%565M | ---- | ---- | ---- | 94.46%1.16B | 94.46%1.16B | ---- | ---- |
Tax assets-Current | ---- | -65.11%980M | -65.11%980M | ---- | ---- | ---- | 138.05%2.81B | 138.05%2.81B | ---- | ---- |
Other current assets | -32.31%2.78B | 80.87%1.33B | 80.87%1.33B | -22.21%4.12B | 8.09%4.11B | 162.93%6.42B | -22.58%737M | -22.58%737M | 67.72%5.3B | 15.02%3.81B |
Total current assets | 7.39%70.55B | 14.55%75.63B | 14.55%75.63B | -1.51%68.3B | -7.33%65.69B | -2.04%68.07B | -5.31%66.02B | -5.31%66.02B | 0.44%69.34B | 7.04%70.89B |
Non current assets | ||||||||||
Net PPE | -2.75%10.67B | -1.39%11.08B | -1.39%11.08B | -0.10%11.01B | -0.71%10.98B | -0.12%11.05B | 1.84%11.24B | 1.84%11.24B | -1.69%11.02B | -2.86%11.05B |
-Gross PP&E | ---- | 2.19%43.95B | 2.19%43.95B | ---- | ---- | ---- | 2.33%43.01B | 2.33%43.01B | ---- | ---- |
-Accumulated depreciation | ---- | -3.45%-32.87B | -3.45%-32.87B | ---- | ---- | ---- | -2.50%-31.78B | -2.50%-31.78B | ---- | ---- |
Total investment | -62.02%4B | -64.01%3.74B | -64.01%3.74B | 0.78%10.4B | 0.86%10.54B | -0.03%10.45B | -2.50%10.4B | -2.50%10.4B | -3.53%10.32B | 236.41%10.45B |
-Financial asset investment | -62.02%4B | -64.01%3.74B | -64.01%3.74B | 0.78%10.4B | 0.86%10.54B | -0.03%10.45B | -2.50%10.4B | -2.50%10.4B | -3.53%10.32B | 236.41%10.45B |
-Including:Available-for-sale securities | -62.02%4B | -64.01%3.74B | -64.01%3.74B | 0.78%10.4B | 0.86%10.54B | -0.03%10.45B | -2.50%10.4B | -2.50%10.4B | -3.53%10.32B | 236.41%10.45B |
Goodwill and other intangible assets | -16.70%3.47B | 9.16%3.71B | 9.16%3.71B | 21.23%3.96B | 37.07%4.17B | 96.37%4.22B | 68.69%3.39B | 68.69%3.39B | 108.89%3.27B | 198.62%3.04B |
-Other intangible assets | ---- | 9.16%3.71B | 9.16%3.71B | ---- | ---- | ---- | 68.69%3.39B | 68.69%3.39B | ---- | ---- |
Deferred tax assets-non current | ---- | -33.86%1.09B | -33.86%1.09B | ---- | ---- | ---- | 2.68%1.65B | 2.68%1.65B | ---- | ---- |
Other non current assets | -13.67%1.98B | -3.35%693M | -3.35%693M | 0.33%2.12B | 3.14%2.3B | -9.50%1.95B | -6.40%717M | -6.40%717M | 0.43%2.11B | -9.14%2.23B |
Total non current assets | -28.05%20.13B | -25.85%20.31B | -25.85%20.31B | 2.88%27.49B | 4.52%27.98B | 7.16%27.68B | 5.03%27.39B | 5.03%27.39B | 4.48%26.72B | 49.10%26.77B |
Total assets | -3.20%90.68B | 2.70%95.94B | 2.70%95.94B | -0.29%95.79B | -4.08%93.67B | 0.45%95.74B | -2.49%93.41B | -2.49%93.41B | 1.53%96.07B | 16.01%97.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | --0 | --0 | --0 | --0 | --0 | -88.50%99M | -88.50%99M | -68.08%287M | -43.16%511M |
-Current debt and capital lease obligation | ---- | --0 | --0 | --0 | --0 | --0 | -88.50%99M | -88.50%99M | -68.08%287M | -43.16%511M |
-Including:Current debt | ---- | --0 | --0 | --0 | --0 | --0 | -88.50%99M | -88.50%99M | -68.08%287M | -43.16%511M |
Payables | 4.87%18.72B | 2.24%18.41B | 2.24%18.41B | -3.89%20.54B | -20.78%17.85B | 9.78%21.57B | -4.18%18.01B | -4.18%18.01B | 2.15%21.37B | 14.82%22.53B |
-accounts payable | -2.60%13.96B | -2.57%14.21B | -2.57%14.21B | -4.70%17.01B | -12.72%14.33B | 16.10%18.19B | 8.33%14.59B | 8.33%14.59B | 13.02%17.85B | 11.68%16.42B |
-Total tax payable | 103.23%1.51B | 146.86%748M | 146.86%748M | 306.67%488M | -31.86%742M | 67.94%440M | -79.89%303M | -79.89%303M | -90.78%120M | -36.05%1.09B |
-Other payable | 17.18%3.25B | 10.72%3.45B | 10.72%3.45B | -10.60%3.05B | -44.72%2.78B | -20.91%2.94B | -18.40%3.12B | -18.40%3.12B | -11.09%3.41B | 56.06%5.02B |
Current provisions | -6.41%73M | -9.46%67M | -9.46%67M | 1.30%78M | 5.41%78M | 1.33%76M | -6.33%74M | -6.33%74M | -3.75%77M | -11.90%74M |
Pension and other retirement benefit plans | -7.14%13M | -53.33%7M | -53.33%7M | -8.33%22M | -12.50%14M | -16.67%5M | -42.31%15M | -42.31%15M | 140.00%24M | 166.67%16M |
Accrued and deferred income | -3.82%7.55B | 17.29%8.62B | 17.29%8.62B | 3.49%7.48B | 10.25%7.85B | 10.59%6.95B | 1.83%7.35B | 1.83%7.35B | 14.15%7.23B | 9.59%7.12B |
Other current liabilities | 10.03%1.91B | -18.14%1.96B | -18.14%1.96B | -1.21%2.36B | 11.36%1.74B | -20.34%1.79B | -9.32%2.39B | -9.32%2.39B | 6.22%2.39B | -4.53%1.56B |
Current liabilities | 2.68%28.27B | 4.03%29.07B | 4.03%29.07B | -2.86%30.49B | -13.47%27.53B | 4.81%30.39B | -5.66%27.94B | -5.66%27.94B | 2.90%31.38B | 10.68%31.81B |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
-Long term debt and capital lease obligation | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
-Including:Long term debt | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Long term provisions | -0.72%138M | -0.71%139M | -0.71%139M | -0.71%139M | -0.71%139M | -0.71%140M | -0.71%140M | -0.71%140M | -1.41%140M | -1.41%140M |
Long term pension and other post-retirement benefit plans | -12.27%2.45B | -6.58%2.5B | -6.58%2.5B | 5.76%2.85B | 6.29%2.79B | 6.86%2.73B | 5.19%2.67B | 5.19%2.67B | 1.62%2.69B | 0.00%2.62B |
Non current deferred liabilities | ---- | 207.27%169M | 207.27%169M | ---- | ---- | ---- | -17.91%55M | -17.91%55M | ---- | ---- |
Other non current liabilities | 109.03%324M | 2.94%140M | 2.94%140M | -2.04%144M | -25.48%155M | -46.30%145M | -34.62%136M | -34.62%136M | -36.36%147M | -22.39%208M |
Total non current liabilities | -5.65%2.91B | -1.96%2.95B | -1.96%2.95B | 5.07%3.13B | 3.74%3.08B | 1.65%3.01B | -1.70%3.01B | -1.70%3.01B | -9.98%2.98B | -16.17%2.97B |
Total liabilities | 1.84%31.17B | 3.45%32.01B | 3.45%32.01B | -2.17%33.62B | -12.00%30.61B | 4.52%33.4B | -5.29%30.95B | -5.29%30.95B | 1.64%34.36B | 7.73%34.78B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
-common stock | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
Additional paid-in capital | 0.00%250M | 0.00%250M | 0.00%250M | 0.00%250M | 0.00%250M | 0.00%250M | 0.00%250M | 0.00%250M | 0.00%250M | -94.32%250M |
Retained earnings | -6.51%57.36B | 1.65%62.1B | 1.65%62.1B | -4.36%61.11B | -4.89%61.36B | -6.76%60.63B | -5.86%61.09B | -5.86%61.09B | 1.86%63.89B | -7.28%64.51B |
Less: Treasury stock | -41.68%326M | 183.15%756M | 183.15%756M | -78.31%756M | -83.96%559M | -89.30%373M | -92.34%267M | -92.34%267M | 0.00%3.49B | -85.11%3.49B |
Other reserves | 19.57%1.22B | 242.16%1.33B | 242.16%1.33B | 2,011.11%570M | 75.95%1.02B | 54.16%834M | -11.39%389M | -11.39%389M | -90.88%27M | 100.00%578M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%22M | 0.00%22M |
Total stockholders'equity | -5.65%59.5B | 2.33%63.92B | 2.33%63.92B | 0.76%62.17B | 0.30%63.06B | -1.60%62.34B | -1.04%62.46B | -1.04%62.46B | 1.47%61.71B | 21.17%62.88B |
Total equity | -5.65%59.5B | 2.33%63.92B | 2.33%63.92B | 0.76%62.17B | 0.30%63.06B | -1.60%62.34B | -1.04%62.46B | -1.04%62.46B | 1.47%61.71B | 21.17%62.88B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |