(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 46.48%6.47B | -11.92%4.42B | -58.96%5.02B | 74.10%12.22B | -4.27%7.02B | 48.27%7.33B | -20.04%4.95B | -4.92%6.18B | 53.22%6.5B | -23.86%4.25B |
Net profit before non-cash adjustment | 12.74%4.61B | -68.64%4.09B | 47.22%13.04B | 94.06%8.86B | -20.52%4.56B | -9.62%5.74B | -2.14%6.35B | 25.99%6.49B | 16.04%5.15B | 29.48%4.44B |
Total adjustment of non-cash items | 68.24%3.03B | -24.23%1.8B | -4.42%2.38B | 7.94%2.49B | -27.39%2.3B | 966.94%3.17B | 10.95%-366M | -263.72%-411M | 5.83%-113M | -111.45%-120M |
-Depreciation and amortization | 36.25%3.07B | -5.65%2.25B | -4.59%2.39B | -6.64%2.5B | -8.50%2.68B | 297.69%2.93B | 8.38%737M | -6.08%680M | -8.82%724M | -6.92%794M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --818M | ---- | ---- | ---- | ---- |
-Share of associates | 117.69%26M | -286.84%-147M | -240.74%-38M | -25.00%27M | -90.82%36M | 1,188.89%392M | 87.14%-36M | -3,600.00%-280M | --8M | ---- |
-Disposal profit | -1,363.25%-2.1B | --166M | --0 | -60.67%140M | 1,718.18%356M | -2,100.00%-22M | -133.33%-1M | 400.00%3M | 50.00%-1M | ---2M |
-Other non-cash items | 530.08%2.03B | -1,915.38%-472M | 114.13%26M | 76.10%-184M | 18.60%-770M | 11.26%-946M | -30.96%-1.07B | 3.55%-814M | 7.46%-844M | -567.69%-912M |
Changes in working capital | 20.53%-1.17B | 85.85%-1.47B | -1,285.40%-10.4B | 488.59%877M | 109.43%149M | -51.63%-1.58B | -1,092.38%-1.04B | -92.83%105M | 2,078.38%1.46B | -106.76%-74M |
-Change in receivables | -548.33%-1.95B | 58.51%-300M | -63.95%-723M | -188.91%-441M | 159.69%496M | -68.43%191M | 3.42%605M | -80.10%585M | 642.42%2.94B | -94.05%396M |
-Change in inventory | 246.18%823M | 92.94%-563M | -8,079.00%-7.98B | 103.81%100M | -109.25%-2.62B | -238.41%-1.25B | 144.96%906M | -395.89%-2.02B | -70.21%681M | 32.60%2.29B |
-Change in payables | 191.91%432M | 70.55%-470M | -264.71%-1.6B | -59.29%969M | 528.83%2.38B | 76.10%-555M | -238.71%-2.32B | 180.83%1.67B | 23.72%-2.07B | 62.28%-2.72B |
-Provision for loans, leases and other losses | -247.10%-479M | -40.82%-138M | -139.36%-98M | 341.75%249M | -371.05%-103M | 116.45%38M | -66.19%-231M | -61.63%-139M | -109.76%-86M | 52.33%-41M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | 60.00%-2M | 44.44%-5M | 35.71%-9M | 26.32%-14M | -1,800.00%-19M | -1M | 0 | 80.00%-1M | |
Interest received (cash flow from operating activities) | -5.80%487M | 111.02%517M | -6.49%245M | -61.47%262M | -33.98%680M | -10.82%1.03B | 25.00%1.16B | 2.21%924M | 8.00%904M | -6.48%837M |
Tax refund paid | 91.95%-332M | 2.96%-4.12B | -252.11%-4.25B | -6.16%-1.21B | 58.89%-1.14B | -37.68%-2.77B | -223.51%-2.01B | 52.23%-621M | 38.82%-1.3B | -404.75%-2.13B |
Other operating cash inflow (outflow) | 0 | -416M | 0 | 0 | 1M | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 1,590.05%6.63B | -61.00%392M | -91.08%1.01B | 72.03%11.27B | 17.43%6.55B | 36.36%5.58B | -36.95%4.09B | 6.20%6.49B | 106.63%6.11B | -51.10%2.96B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -10.95%-2.05B | -55.17%-1.85B | -2.32%-1.19B | 18.28%-1.16B | 67.09%-1.42B | -1,524.44%-4.32B | 22.45%-266M | -15.49%-343M | 2.30%-297M | 24.38%-304M |
Net intangibles purchase and sale | 27.71%-1.48B | -58.97%-2.05B | -208.63%-1.29B | -103.41%-417M | 55.24%-205M | -1,137.84%-458M | 65.42%-37M | -52.86%-107M | 23.08%-70M | 88.77%-91M |
Net business purchase and sale | 9,582.42%8.81B | --91M | --0 | ---- | -73.75%1.23B | 1,280.40%4.7B | 88.42%-398M | -2,253.42%-3.44B | 6.41%-146M | ---156M |
Net investment product transactions | -98.47%100M | 1,038.26%6.55B | -95.84%575M | 9.67%13.84B | 752.09%12.62B | -193,400.00%-1.94B | -100.04%-1M | 165.96%2.75B | -39.77%-4.18B | 51.30%-2.99B |
Net changes in other investments | -1,800.00%-19M | -101.61%-1M | 358.33%62M | -172.73%-24M | 149.25%33M | -116.13%-67M | -63.16%-31M | -173.08%-19M | -64.38%26M | 37.74%73M |
Investing cash flow | 95.55%5.37B | 249.21%2.74B | -115.03%-1.84B | -0.18%12.24B | 688.43%12.26B | -184.17%-2.08B | 36.32%-733M | 75.31%-1.15B | -34.55%-4.66B | 52.48%-3.47B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 88.50%-99M | 4.23%-861M | 0.00%-899M | 85.20%-899M | -210.94%-6.07B | 10,238.89%5.48B | ---54M | ---- | ---- | ---- |
Net common stock issuance | 69.80%-489M | 65.32%-1.62B | -83.63%-4.67B | 69.38%-2.54B | -76.79%-8.3B | -80.20%-4.7B | 43.51%-2.61B | -22.39%-4.61B | ---3.77B | --0 |
Cash dividends paid | 0.35%-2.02B | -45.51%-2.02B | -38.82%-1.39B | 8.24%-1B | 27.59%-1.09B | -64.27%-1.51B | -16.65%-918M | 40.92%-787M | -50.00%-1.33B | 0.00%-888M |
Net other fund-raising expenses | 50.00%-1M | ---2M | ---- | 300.00%2M | -105.26%-1M | 2,000.00%19M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 80.00%-1M |
Financing cash flow | 42.17%-2.61B | 35.24%-4.51B | -56.68%-6.96B | 71.29%-4.44B | -2,078.73%-15.47B | 80.16%-710M | 33.73%-3.58B | -5.86%-5.4B | -473.90%-5.1B | 0.45%-889M |
Net cash flow | ||||||||||
Beginning cash position | -6.08%20.51B | -26.14%21.83B | 183.05%29.56B | 46.75%10.44B | 63.84%7.12B | -5.46%4.34B | -1.48%4.6B | -44.50%4.66B | -12.10%8.4B | -17.34%9.56B |
Current changes in cash | 785.04%9.39B | 82.42%-1.37B | -140.88%-7.79B | 471.17%19.06B | 19.86%3.34B | 1,354.05%2.78B | -241.54%-222M | 98.22%-65M | -161.52%-3.66B | 34.67%-1.4B |
Effect of exchange rate changes | 65.00%66M | -37.50%40M | 12.28%64M | 670.00%57M | 58.33%-10M | 14.29%-24M | -600.00%-28M | 95.18%-4M | -134.44%-83M | 78.52%241M |
Cash adjustments other than cash changes | -50.00%1M | --2M | ---- | --1M | ---- | 1,400.00%13M | ---1M | ---- | ---1M | ---- |
End cash Position | 46.09%29.96B | -6.08%20.51B | -26.14%21.83B | 183.05%29.56B | 46.75%10.44B | 63.84%7.12B | -5.46%4.34B | -1.48%4.6B | -44.50%4.66B | -12.10%8.4B |
Free cash flow | 188.09%3.09B | -129.18%-3.51B | -115.82%-1.53B | 98.06%9.69B | 523.85%4.89B | -79.17%784M | -37.56%3.76B | 5.02%6.03B | 124.39%5.74B | -47.02%2.56B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data