(FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -14.81%5.63B | 0.00%6.61B | 74.40%6.61B | 26.50%3.79B | -72.46%3B | 73.26%10.88B | 76.77%6.28B | 19.49%3.55B | -39.40%2.97B | 2.53%4.9B |
Net profit before non-cash adjustment | -39.20%3.05B | 16.79%5.02B | 213.85%4.3B | 278.21%1.37B | -112.04%-768.64M | 36.02%6.38B | 152.51%4.69B | -25.92%1.86B | -35.10%2.51B | 4.43%3.87B |
Total adjustment of non-cash items | 24.89%2.6B | -48.81%2.08B | 18.18%4.06B | -17.33%3.44B | 66.06%4.16B | -29.82%2.5B | 72.52%3.57B | 180.23%2.07B | -55.73%737.49M | 74.07%1.67B |
-Depreciation and amortization | -7.13%2.84B | 1.94%3.06B | -2.19%3B | -36.63%3.07B | 74.26%4.84B | -10.60%2.78B | 47.31%3.11B | 48.51%2.11B | -17.87%1.42B | 76.13%1.73B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --27.62M | ---- | ---- | --248.36M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | 33.33%25.1M | --18.83M | ---- | ---- | -26,429.51%-16.06M | -99.87%61K |
-Disposal profit | 157.97%4.03M | -49.45%1.56M | 90.04%3.09M | -95.06%1.63M | -43.00%32.96M | 2,177.27%57.82M | -46.46%2.54M | -16.60%4.74M | 507.48%5.69M | -97.15%936K |
-Other non-cash items | 74.56%-250.13M | -193.16%-983.06M | 189.20%1.06B | 147.19%364.87M | -118.71%-773.28M | -177.81%-353.56M | 253.17%454.39M | 55.92%-296.67M | -932.57%-673.08M | 39.00%-65.19M |
Changes in working capital | 96.13%-19M | 71.93%-491.43M | -72.34%-1.75B | -159.72%-1.02B | -119.65%-391.19M | 200.45%1.99B | -429.40%-1.98B | -36.33%-374.28M | 56.28%-274.54M | -606.85%-627.96M |
-Change in receivables | 150.76%689.12M | 118.98%274.81M | 15.12%-1.45B | -431.64%-1.71B | -80.88%514.29M | 206.96%2.69B | -134.19%-2.51B | -270.70%-1.07B | 363.82%628.93M | -117.59%-238.39M |
-Change in inventory | 120.01%228.63M | -5.66%-1.14B | -307.39%-1.08B | 310.23%521.43M | 38.49%-248.03M | -13.92%-403.26M | -102.85%-353.99M | -214.91%-174.5M | 535.05%151.87M | -122.36%-34.91M |
-Change in payables | -372.11%-945.43M | -59.34%347.44M | 700.07%854.4M | 118.27%106.79M | -40.98%-584.4M | -149.02%-414.52M | -3.16%845.69M | 182.75%873.33M | -197.57%-1.06B | 74.44%-354.66M |
-Provision for loans, leases and other losses | -70.06%8.68M | 138.06%29M | -224.12%-76.21M | 184.06%61.4M | -161.36%-73.04M | 189.90%119.03M | 8,401.04%41.06M | --483K | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 19.98%-9.12M | 24.08%-11.4M | 20.77%-15.01M | -341.53%-18.95M | 22.98%-4.29M | 32.63%-5.57M | 1.49%-8.27M | 24.70%-8.39M | 19.43%-11.15M | 31.59%-13.84M |
Interest received (cash flow from operating activities) | 44.69%54.58M | 83.37%37.72M | 246.41%20.57M | 1.24%5.94M | -76.59%5.87M | 82.44%25.06M | 20.73%13.73M | 11.38%11.38M | -11.80%10.21M | 44.50%11.58M |
Tax refund paid | -38.31%-1.78B | -278.82%-1.29B | -205.30%-340.66M | 88.90%-111.58M | 39.40%-1.01B | -100.92%-1.66B | -831.86%-825.5M | 94.86%-88.59M | -59.56%-1.72B | -565.09%-1.08B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | -1K | 0 | 0 | -100.00%-1K | 272.21%751.74M | 20,196,900.00%201.97M | 0.00%-1K |
Operating cash flow | -27.21%3.89B | -14.81%5.34B | 71.18%6.27B | 83.97%3.66B | -78.44%1.99B | 69.26%9.24B | 29.41%5.46B | 190.97%4.22B | -62.07%1.45B | -17.07%3.82B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -59.11%-3.98B | -467.35%-2.5B | 89.68%-440.88M | -27.80%-4.27B | 50.17%-3.34B | -223.06%-6.71B | 32.62%-2.08B | 13.37%-3.08B | -62.65%-3.56B | -321.86%-2.19B |
Net intangibles purchase and sale | -1,413.44%-168.16M | 83.77%-11.11M | -149.69%-68.46M | 53.58%-27.42M | 52.84%-59.06M | -871.10%-125.23M | 96.48%-12.9M | -152.65%-366.34M | -485.13%-145M | 14.84%-24.78M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --32.45M | ---- | ---- | ---- | ---209.07M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | -73.72%6.34M | 0.58%24.14M | 0.00%24M | -0.37%24M | -0.93%24.09M | -2.93%24.32M |
Net changes in other investments | 25.30%2.57M | 110.09%2.05M | -723.17%-20.33M | -10.43%3.26M | 145.84%3.64M | -80.98%-7.95M | -118.68%-4.39M | -199.85%-2.01M | 130.96%2.01M | -7,726.51%-6.5M |
Investing cash flow | -65.14%-4.15B | -373.95%-2.51B | 87.68%-529.68M | -26.67%-4.3B | 50.01%-3.39B | -227.80%-6.79B | 39.59%-2.07B | 6.81%-3.43B | -52.98%-3.68B | -359.84%-2.4B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-800M | 15.79%-800M | 13.64%-950M | -129.73%-1.1B | 1,333.33%3.7B | 0.00%-300M | -126.09%-300M | 229.77%1.15B | -47.69%-886.15M | 25.93%-600M |
Net common stock issuance | ---315K | --0 | ---99.98M | --0 | 99.85%-158K | 37.39%-106.04M | 70.52%-169.38M | -120.63%-574.51M | -244.37%-260.39M | 24.38%-75.61M |
Increase or decrease of lease financing | -12.27%-16.58M | 15.17%-14.77M | 5.79%-17.41M | -10.46%-18.48M | ---16.73M | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -153.13%-1.7B | -216.85%-670.73M | -100.00%-211.69M | 71.43%-105.85M | -106.86%-370.46M | -11.85%-179.09M | 17.92%-160.12M | 2.64%-195.08M | -19.20%-200.38M | -48.28%-168.11M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | -203.60%-20.64M | 91.34%-6.8M | -50.90%-78.47M | -0.09%-52M | -314.15%-51.95M |
Net other fund-raising expenses | ---- | ---1K | ---- | ---- | 100.00%-3K | -1,253.94%-544.8M | 96.30%-40.24M | -2,485.96%-1.09B | -31.78%-42M | 31.96%-31.87M |
Financing cash flow | -69.28%-2.51B | -16.14%-1.49B | -4.47%-1.28B | -136.96%-1.22B | 387.91%3.31B | -70.07%-1.15B | 13.73%-676.54M | 45.58%-784.22M | -55.35%-1.44B | 14.33%-927.55M |
Net cash flow | ||||||||||
Beginning cash position | 9.72%15.28B | 57.52%13.93B | -14.40%8.84B | 24.46%10.33B | 15.07%8.3B | 60.26%7.21B | 7.58%4.5B | -48.27%4.18B | 6.97%8.09B | 73.00%7.56B |
Current changes in cash | -305.55%-2.77B | -69.81%1.35B | 340.31%4.46B | -197.18%-1.86B | 47.21%1.91B | -52.08%1.3B | 51,963.48%2.71B | 100.14%5.21M | -849.71%-3.67B | -83.70%489.49M |
Effect of exchange rate changes | -657.20%-31.74M | -99.09%5.7M | 68.39%623.29M | 211.29%370.14M | 156.18%118.91M | -7,686.24%-211.66M | -99.11%2.79M | 197.56%311.87M | -943.29%-319.68M | -79.84%37.91M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | 0.00%-1K | ---1K | ---- | --85M | ---- |
End cash Position | -18.33%12.48B | 9.72%15.28B | 57.52%13.93B | -14.40%8.84B | 24.46%10.33B | 15.07%8.3B | 60.26%7.21B | 7.58%4.5B | -48.27%4.18B | 6.97%8.09B |
Free cash flow | -109.13%-258.53M | -50.87%2.83B | 1,005.38%5.76B | 54.89%-636.59M | -158.79%-1.41B | -28.70%2.4B | 338.71%3.37B | 134.03%767.43M | -240.21%-2.25B | -60.39%1.61B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data