Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 7.07%1.64B | -43.14%1.53B | 148.12%2.69B | -38.21%1.08B | 43.32%1.75B | -35.75%1.22B | 89.87%1.91B | -43.86%1B | -30.90%1.79B | 41.37%2.59B |
Net profit before non-cash adjustment | 11.70%1.86B | -10.01%1.67B | 12.23%1.85B | 23.17%1.65B | -13.59%1.34B | -7.25%1.55B | 175.09%1.67B | -66.32%607.35M | -19.85%1.8B | 4.17%2.25B |
Total adjustment of non-cash items | 12.81%122.76M | -7.87%108.82M | -0.66%118.11M | 28.92%118.9M | 33.48%92.23M | -1.05%69.09M | -1.06%69.83M | 154.39%70.58M | -220.75%-129.76M | 457.87%107.46M |
-Depreciation and amortization | 4.56%112.98M | -10.68%108.06M | 0.13%120.97M | 28.50%120.81M | 32.42%94.02M | -0.55%71M | -1.52%71.4M | -2.98%72.5M | -17.22%74.73M | 64.91%90.28M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,144.74%-201.37M | 159.01%19.28M |
-Disposal profit | 295.49%9.99M | --2.53M | --0 | --0 | --183K | ---- | 101.19%24K | ---2.02M | ---- | --736K |
-Other non-cash items | 87.71%-217K | 38.37%-1.77M | -49.24%-2.86M | 2.79%-1.92M | -3.62%-1.97M | -19.59%-1.91M | -1,812.90%-1.59M | 102.99%93K | -10.27%-3.12M | -0.39%-2.83M |
Changes in working capital | -41.12%-345.51M | -133.95%-244.83M | 205.43%721.12M | -311.46%-683.95M | 182.01%323.44M | -339.03%-394.39M | -49.35%165M | 184.28%325.73M | -50.24%114.58M | 166.06%230.28M |
-Change in receivables | -1,028.52%-723.34M | 268.98%77.9M | 83.73%-46.1M | -176.20%-283.42M | -7,803.60%-102.61M | 100.26%1.33M | -199.59%-507.08M | 149.58%509.19M | 218.23%204.02M | 19.15%-172.56M |
-Change in inventory | 54.50%-289.47M | -252.67%-636.22M | 245.39%416.73M | -221.22%-286.64M | 159.07%236.45M | -238.96%-400.31M | -44.86%288.07M | 16.52%522.42M | 264.06%448.36M | -247.88%-273.29M |
-Change in payables | -138.73%-84.06M | 46.91%217.01M | 177.23%147.72M | 276.02%53.28M | 75.08%-30.27M | -123.00%-121.47M | 160.79%528.21M | -44.34%-868.87M | -195.74%-601.97M | 638.65%628.74M |
-Provision for loans, leases and other losses | -6.13%24.58M | -47.87%26.18M | 245.28%50.23M | 116.45%14.55M | -583.49%-88.44M | 111.87%18.29M | -149.54%-154.14M | --311.16M | ---- | ---- |
-Changes in other current assets | 3,647.85%163.7M | -126.75%-4.61M | 56.71%17.25M | -49.01%11.01M | -8.51%21.58M | -51.75%23.59M | 120.38%48.89M | -473.84%-239.92M | 35.42%64.18M | -21.13%47.39M |
-Changes in other current liabilities | 651.71%563.08M | -44.64%74.91M | 170.20%135.3M | -167.22%-192.73M | 240.66%286.72M | 316.06%84.17M | -142.46%-38.96M | --91.75M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 25.26%-71K | -2.15%-95K | -2.20%-93K | -1.11%-91K | 86.67%-90K | |||||
Interest received (cash flow from operating activities) | -87.71%217K | -38.37%1.77M | 49.24%2.86M | -2.79%1.92M | -0.10%1.97M | 17.06%1.98M | -16.23%1.69M | -37.15%2.02M | 9.98%3.21M | 13.29%2.92M |
Tax refund paid | 23.11%-495.39M | -2.24%-644.29M | -141.66%-630.17M | 46.49%-260.77M | 6.62%-487.37M | -33.79%-521.94M | -25.80%-390.12M | 56.66%-310.12M | 16.89%-715.5M | -10.31%-860.91M |
Other operating cash inflow (outflow) | 0 | 1K | 0 | 1K | 0 | 0.00%-1K | 0.00%-1K | 50.00%-1K | -100.00%-2K | 0.00%-1K |
Operating cash flow | 28.79%1.14B | -56.99%887.24M | 149.93%2.06B | -34.97%825.41M | 80.23%1.27B | -53.58%704.26M | 118.14%1.52B | -35.33%695.46M | -37.81%1.08B | 64.44%1.73B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 71.33%-38.18M | -102.59%-133.18M | -119.62%-65.74M | 92.93%-29.93M | -479.05%-423.11M | -37.04%-73.07M | -48.64%-53.32M | -1,888.41%-35.87M | 89.79%-1.8M | 89.10%-17.67M |
Net intangibles purchase and sale | -1,052.44%-64.04M | 61.49%-5.56M | -263.14%-14.43M | -67.89%-3.97M | 90.74%-2.37M | -324.01%-25.57M | 39.86%-6.03M | ---10.03M | ---- | 87.62%-4.03M |
Net investment product transactions | ---- | ---- | 2,237.68%2.57B | 7.71%-120.16M | -8.33%-130.2M | -9.09%-120.19M | ---110.18M | ---- | 1,382.60%40.39M | -86.38%2.72M |
Net changes in other investments | 109.07%1.51M | -2,413.21%-16.63M | 85.31%719K | -84.68%388K | 108.92%2.53M | -3,284.06%-28.37M | 100.74%891K | 0.81%-120.07M | 0.06%-121.05M | 12.52%-121.12M |
Investing cash flow | 35.18%-100.72M | -106.24%-155.37M | 1,719.72%2.49B | 72.22%-153.68M | -123.77%-553.15M | -46.59%-247.2M | -1.61%-168.64M | -101.26%-165.97M | 41.13%-82.47M | 55.26%-140.09M |
Financing cash flow | ||||||||||
Net common stock issuance | ---3.7B | --0 | ---164.4M | --0 | -161,200.81%-200.01M | ---124K | ---- | 99.90%-302K | -337,719.15%-317.55M | 22.95%-94K |
Cash dividends paid | -0.66%-508.41M | -16.32%-505.09M | -4.55%-434.24M | -3.09%-415.34M | -4.44%-402.9M | -4.29%-385.76M | 0.05%-369.89M | 1.66%-370.07M | -30.25%-376.34M | -8.70%-288.94M |
Net other fund-raising expenses | ---1K | ---- | ---- | ---- | 0.00%-1K | ---1K | ---- | ---1K | ---- | ---1K |
Financing cash flow | -732.71%-4.21B | 15.63%-505.09M | -44.13%-598.64M | 31.11%-415.34M | -56.24%-602.92M | -4.32%-385.88M | 0.13%-369.89M | 46.62%-370.37M | -140.07%-693.89M | -8.68%-289.03M |
Net cash flow | ||||||||||
Beginning cash position | 1.97%11.75B | 52.23%11.52B | 3.51%7.57B | 1.57%7.31B | 1.00%7.2B | 15.91%7.13B | 2.66%6.15B | 5.25%5.99B | 29.60%5.69B | 12.06%4.39B |
Current changes in cash | -1,495.14%-3.16B | -94.26%226.78M | 1,441.93%3.95B | 126.46%256.4M | 59.07%113.22M | -92.73%71.18M | 514.99%978.56M | -46.80%159.12M | -76.99%299.12M | 175.11%1.3B |
Cash adjustments other than cash changes | ---- | ---- | ---1K | ---- | 0.00%-1K | ---1K | ---- | -200.00%-1K | --1K | ---- |
End cash Position | -26.93%8.59B | 1.97%11.75B | 52.23%11.52B | 3.51%7.57B | 1.57%7.31B | 1.00%7.2B | 15.91%7.13B | 2.66%6.15B | 5.25%5.99B | 29.60%5.69B |
Free cash flow | 39.01%1.04B | -62.25%748.5M | 150.51%1.98B | -6.20%791.51M | 39.33%843.8M | -58.45%605.62M | 124.42%1.46B | -39.50%649.56M | -37.13%1.07B | 99.25%1.71B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |