Remixpoint
3825
Sanrio
8136
Nippon Telegraph & Telephone
9432
4
Metaplanet
3350
5
Rakuten Group
4755
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 679.24%1.37B | -122.27%-237.05M | -2.42%1.06B | 1,510.75%1.09B | -26.87%-77.33M | -121.56%-60.95M | -33.78%282.73M | 270.77%426.97M | -76.89%115.16M | 498.2M |
Net profit before non-cash adjustment | -6.82%637.87M | -43.73%684.57M | 93.50%1.22B | 97.11%628.7M | -7.60%318.96M | -5.37%345.19M | 78.44%364.78M | -58.55%204.43M | -12.15%493.14M | --561.33M |
Total adjustment of non-cash items | 64.24%693.63M | -15.45%422.33M | 82.66%499.5M | 337.23%273.47M | -57.30%62.55M | 18.48%146.47M | -30.57%123.62M | 617.95%178.04M | 73.44%-34.37M | ---129.43M |
-Depreciation and amortization | 80.07%805.05M | 9.54%447.08M | 29.47%408.14M | 103.80%315.25M | -32.41%154.69M | 3.17%228.85M | 17.71%221.83M | 33.59%188.46M | 29.83%141.07M | --108.66M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -160.39%-2.71M | --4.49M |
-Share of associates | ---- | ---- | ---- | 257.28%240.47M | -4.02%-152.9M | -0.24%-146.98M | 6.94%-146.63M | 10.28%-157.57M | -41.34%-175.63M | ---124.25M |
-Disposal profit | -67.40%11.61M | 26,088.24%35.62M | -54.67%136K | --300K | --0 | 146.22%983K | -538.56%-2.13M | 101.06%485K | 71.80%-45.93M | ---162.85M |
-Net exchange gains and losses | -16.42%-76.74M | -309.60%-65.92M | 220.20%31.45M | -155.43%-26.16M | 63.55%47.2M | 568.26%28.86M | -106.49%-6.16M | 2,855.40%94.96M | 102.47%3.21M | ---129.92M |
-Other non-cash items | -933.77%-46.29M | -90.71%5.55M | 123.32%59.78M | -1,990.94%-256.39M | -60.99%13.56M | -38.71%34.76M | 9.68%56.71M | 13.36%51.71M | -73.85%45.61M | --174.45M |
Changes in working capital | 103.09%41.55M | -106.29%-1.34B | -445.10%-651.48M | 141.14%188.78M | 16.97%-458.84M | -168.69%-552.61M | -562.16%-205.66M | 112.95%44.5M | -618.18%-343.61M | --66.31M |
-Change in receivables | 545.90%1.6B | -444.53%-359.71M | 67.66%-66.06M | -48.15%-204.29M | 64.64%-137.9M | -827.35%-389.98M | 122.00%53.62M | -306.94%-243.73M | 30.90%117.78M | --89.98M |
-Change in inventory | -1.83%-915.47M | -354.11%-899.01M | -566.60%-197.97M | -195.63%-29.7M | 126.07%31.06M | 73.94%-119.14M | -7,335.75%-457.22M | 98.35%-6.15M | -487.77%-372.09M | --95.96M |
-Change in payables | -1,083.63%-709.15M | 83.83%-59.91M | -191.08%-370.63M | 213.54%406.94M | -909.33%-358.42M | -119.10%-35.51M | -35.58%185.95M | 423.23%288.65M | 25.35%-89.3M | ---119.62M |
-Provision for loans, leases and other losses | 345.71%62.19M | -50.54%-25.31M | -206.24%-16.81M | 146.30%15.83M | 180.56%6.43M | -166.51%-7.98M | 109.27%11.99M | --5.73M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -137.13%-100.52M | -38.00%-42.39M | 15.66%-30.72M | -90.60%-36.42M | 27.93%-19.11M | -139.50%-26.51M | -102.97%-11.07M | -310.69%-5.45M | -704.85%-1.33M | -165K |
Interest received (cash flow from operating activities) | 39,095.26%272.8M | -58.87%696K | -87.01%1.69M | -87.75%13.02M | 47.65%106.35M | -8.67%72.03M | 122.34%78.87M | 638.98%35.47M | 1,916.81%4.8M | 238K |
Tax refund paid | -136.58%-728.23M | 22.75%-307.82M | -414.47%-398.46M | -22.12%-77.45M | 53.49%-63.42M | -1,080.99%-136.36M | 122.17%13.9M | -313.36%-62.71M | 95.26%-15.17M | -320.3M |
Other operating cash inflow (outflow) | 0.00%-1K | 0.00%-1K | -1K | 0 | -1K | 0 | 0 | 2K | 0 | -51.47M |
Operating cash flow | 239.30%817.1M | -192.07%-586.56M | -35.66%637.06M | 1,950.03%990.1M | 64.74%-53.52M | -141.65%-151.8M | -7.57%364.43M | 281.10%394.28M | -18.22%103.46M | --126.51M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 9.72%-217.46M | -15.08%-240.87M | -16.06%-209.31M | 32.77%-180.34M | -12.59%-268.26M | 4.79%-238.25M | -18.75%-250.25M | -55.54%-210.74M | -24.72%-135.48M | ---108.63M |
Net intangibles purchase and sale | 56.57%-11.43M | -68.85%-26.31M | -11.51%-15.58M | 70.96%-13.97M | 37.48%-48.11M | -2,517.18%-76.95M | -119.24%-2.94M | 68.99%-1.34M | 9.73%-4.32M | ---4.79M |
Net business purchase and sale | ---2.21B | --0 | 73.39%-285.43M | ---1.07B | ---- | ---85.46M | ---- | ---- | ---- | ---- |
Net investment product transactions | --0 | --72.59M | --0 | ---- | -8.62%63.54M | 1,755.62%69.53M | 203.94%3.75M | -103.72%-3.61M | 17.49%96.81M | --82.4M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---206M | ---- | ---172.48M | --0 | ---- | --3.22M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | -92.92%337K | -3.78%4.76M | -94.11%4.95M | 2,139.33%84.04M | -19.06%3.75M | --4.64M | ---- |
Net changes in other investments | -136.95%-6.98M | -41.02%18.88M | 1,144.67%32.02M | -27.76%-3.07M | 95.60%-2.4M | -1,279.13%-54.57M | 7.91%-3.96M | -104.40%-4.3M | 1,299.55%97.6M | ---8.14M |
Investing cash flow | -1,290.76%-2.44B | 63.26%-175.71M | 62.33%-478.3M | -178.17%-1.27B | -19.89%-456.46M | -11.38%-380.75M | -58.09%-341.84M | -465.02%-216.23M | 264.86%59.24M | ---35.93M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 147.71%2.51B | 368.42%1.01B | -125.19%-376.79M | 2,134.40%1.5B | -25.19%66.95M | 2,267.80%89.5M | -99.24%3.78M | 2,275.26%498.94M | 88.08%-22.94M | ---192.4M |
Net common stock issuance | 112.49%7.1M | 85.91%-56.87M | -525.29%-403.49M | -2,239.56%-64.53M | -74.57%3.02M | -95.21%11.86M | --247.36M | --0 | ---- | ---- |
Increase or decrease of lease financing | -536.23%-66.73M | 21.24%-10.49M | 7.31%-13.32M | 1.90%-14.37M | ---14.64M | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 1.81%-214.02M | -57.20%-217.96M | -68.17%-138.65M | 11.08%-82.45M | -2.77%-92.71M | -125.76%-90.21M | 0.00%-39.96M | -20.00%-39.96M | 0.00%-33.3M | ---33.3M |
Cash dividends for minorities | ---- | ---- | 99.22%-4.8M | ---618.62M | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 50.00%-1K | -100.00%-2K | 50.00%-1K | -100.03%-2K | 298,200.00%5.96M | -100.00%-2K | 0.00%-1K | -200.00%-1K | 0.00%1K | --1K |
Financing cash flow | 207.36%2.23B | 177.48%726.05M | -230.86%-937.05M | 2,378.63%716.06M | -381.89%-31.43M | -94.72%11.15M | -53.99%211.18M | 916.17%458.98M | 75.08%-56.24M | ---225.7M |
Net cash flow | ||||||||||
Beginning cash position | 6.08%2.16B | -24.65%2.03B | 16.62%2.7B | -20.62%2.31B | -16.42%2.91B | 5.78%3.49B | 19.79%3.3B | 4.01%2.75B | 2.38%2.64B | --2.58B |
Current changes in cash | 1,770.85%605.05M | 95.35%-36.21M | -278.34%-778.3M | 180.61%436.41M | -3.84%-541.41M | -323.04%-521.4M | -63.30%233.77M | 498.38%637.03M | 178.78%106.46M | ---135.13M |
Effect of exchange rate changes | -0.30%159.39M | 40.86%159.86M | 318.57%113.49M | 12.35%-51.92M | -16.56%-59.24M | -17.54%-50.82M | 53.40%-43.24M | -19,852.69%-92.78M | -100.24%-465K | --196.52M |
Cash adjustments other than cash changes | ---94.3M | ---- | 0.00%1K | 150.00%1K | -100.00%-2K | ---1K | ---- | ---- | ---- | --1K |
End cash Position | 31.08%2.83B | 6.08%2.16B | -24.65%2.03B | 16.62%2.7B | -20.62%2.31B | -16.42%2.91B | 5.78%3.49B | 19.79%3.3B | 4.01%2.75B | --2.64B |
Free cash flow | 168.88%588.09M | -309.12%-853.74M | -48.70%408.26M | 315.14%795.78M | 20.80%-369.88M | -519.80%-467M | -38.94%111.24M | 601.25%182.2M | -377.81%-36.35M | --13.08M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |