(Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.47%323.34M | -15.07%330.1M | -15.07%330.1M | 15.95%350.75M | 23.08%405.98M | 162.37%369.42M | 223.64%388.68M | 223.64%388.68M | 91.74%302.5M | 43.22%329.85M |
-Cash and cash equivalents | -12.47%323.34M | -15.07%330.1M | -15.07%330.1M | 15.95%350.75M | 23.08%405.98M | 162.37%369.42M | 223.64%388.68M | 223.64%388.68M | 91.74%302.5M | 43.22%329.85M |
Receivables | -24.23%51.4M | 32.90%89.96M | 32.90%89.96M | 2.89%59.22M | -36.34%29.16M | -43.49%67.83M | 104.32%67.69M | 104.32%67.69M | -34.58%57.56M | -28.95%45.81M |
-Accounts receivable | -24.23%51.4M | 32.90%89.96M | 32.90%89.96M | 2.89%59.22M | -36.34%29.16M | -43.49%67.83M | 104.32%67.69M | 104.32%67.69M | -34.58%57.56M | -28.95%45.81M |
-Gross accounts receivable | -24.23%51.4M | 32.90%89.96M | 32.90%89.96M | 2.89%59.22M | -36.34%29.16M | -43.49%67.83M | 104.32%67.69M | 104.32%67.69M | -34.58%57.56M | -28.95%45.81M |
Inventory | -13.70%24.35M | -3.51%26.89M | -3.51%26.89M | -41.06%23.69M | -12.80%24.27M | 19.69%28.22M | -44.65%27.87M | -44.65%27.87M | -18.59%40.2M | -57.22%27.84M |
Prepaid assets | ---- | -24.59%5.51M | -24.59%5.51M | ---- | ---- | ---- | -48.70%7.3M | -48.70%7.3M | ---- | ---- |
Other current assets | 132.46%18.94M | -98.76%33K | -98.76%33K | -19.56%11.8M | -17.56%11.37M | -49.76%8.15M | -70.99%2.66M | -70.99%2.66M | -64.47%14.67M | -58.71%13.8M |
Total current assets | -11.74%418.03M | -8.44%452.49M | -8.44%452.49M | 7.36%445.47M | 12.82%470.78M | 57.54%473.62M | 117.72%494.21M | 117.72%494.21M | 23.33%414.93M | 6.11%417.28M |
Non current assets | ||||||||||
Net PPE | 225.51%19.24M | 790.06%18.18M | 790.06%18.18M | 497.64%13.15M | 288.91%5.36M | 431.09%5.91M | 204.02%2.04M | 204.02%2.04M | -86.47%2.2M | -98.79%1.38M |
-Gross PP&E | ---- | 12.74%98.33M | 12.74%98.33M | ---- | ---- | ---- | -10.79%87.22M | -10.79%87.22M | ---- | ---- |
-Accumulated depreciation | ---- | 5.91%-80.15M | 5.91%-80.15M | ---- | ---- | ---- | 12.28%-85.18M | 12.28%-85.18M | ---- | ---- |
Prepaid assets-non current | -4.80%4.64M | -5.96%6M | -5.96%6M | -30.13%4.21M | -21.28%4.8M | -21.00%4.88M | -88.54%6.38M | -88.54%6.38M | -89.59%6.03M | --6.1M |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | -79.25%3.23M | -79.25%3.23M | ---- | ---- |
Goodwill and other intangible assets | 90.28%44.65M | 117.94%36.67M | 117.94%36.67M | 506.37%38.26M | 3,218.77%31.83M | 2,220.77%23.46M | --16.83M | --16.83M | -76.35%6.31M | -98.24%959K |
-Other intangible assets | ---- | 117.94%36.67M | 117.94%36.67M | ---- | ---- | ---- | --16.83M | --16.83M | ---- | ---- |
Deferred assets-non current | ---- | --0 | --0 | --0 | --0 | --4.64M | --5.22M | --5.22M | --5.8M | --6.38M |
Other non current assets | -61.67%1.09M | ---- | ---- | -84.62%1.47M | -85.59%1.66M | -80.29%2.83M | ---- | ---- | -51.47%9.57M | --11.55M |
Total non current assets | 66.84%69.62M | 80.57%60.85M | 80.57%60.85M | 90.92%57.09M | 65.57%43.66M | 84.06%41.73M | -53.12%33.7M | -53.12%33.7M | -75.19%29.9M | -89.74%26.37M |
Total assets | -5.38%487.65M | -2.76%513.34M | -2.76%513.34M | 12.98%502.56M | 15.95%514.44M | 59.40%515.35M | 76.63%527.91M | 76.63%527.91M | -2.66%444.84M | -31.76%443.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | -74.49%227K | -74.49%227K | ---- | ---- | ---- | 3.61%890K | 3.61%890K | ---- | ---- |
-Current debt and capital lease obligation | ---- | -74.49%227K | -74.49%227K | ---- | ---- | ---- | 3.61%890K | 3.61%890K | ---- | ---- |
-Including:Current capital Lease obligation | ---- | -74.49%227K | -74.49%227K | ---- | ---- | ---- | 3.61%890K | 3.61%890K | ---- | ---- |
Payables | 30.53%4.31M | 120.19%28.17M | 120.19%28.17M | -30.08%5.46M | -38.62%4.78M | -51.64%3.31M | -18.94%12.79M | -18.94%12.79M | -13.78%7.8M | -66.73%7.79M |
-accounts payable | 39.99%2.49M | 274.74%19.18M | 274.74%19.18M | -33.11%3.04M | -63.67%1.53M | -62.18%1.78M | -32.09%5.12M | -32.09%5.12M | -30.48%4.54M | -80.04%4.22M |
-Total tax payable | 19.52%1.83M | 6.06%4.45M | 6.06%4.45M | -25.86%2.42M | -9.04%3.25M | -28.41%1.53M | 6.18%4.19M | 6.18%4.19M | 29.62%3.26M | 56.50%3.57M |
-Other payable | ---- | 30.48%4.54M | 30.48%4.54M | ---- | ---- | ---- | -18.97%3.48M | -18.97%3.48M | ---- | ---- |
Pension and other retirement benefit plans | 3.02%3.44M | 11.65%6.64M | 11.65%6.64M | 3.30%3.19M | 6.75%6.91M | 1.92%3.34M | -8.41%5.95M | -8.41%5.95M | -9.57%3.09M | -26.60%6.47M |
Accrued and deferred income | ---- | -2.52%5.34M | -2.52%5.34M | ---- | ---- | ---- | 95.15%5.48M | 95.15%5.48M | ---- | ---- |
Other current liabilities | -9.85%21.66M | -71.74%4.86M | -71.74%4.86M | -15.62%22.33M | -43.59%14.01M | -4.94%24.02M | 547.74%17.18M | 547.74%17.18M | -62.71%26.47M | -30.35%24.83M |
Current liabilities | -4.09%29.41M | 6.96%45.23M | 6.96%45.23M | -17.08%30.98M | -34.27%25.7M | -13.32%30.67M | 47.89%42.29M | 47.89%42.29M | -55.23%37.36M | -42.42%39.1M |
Non current liabilities | ||||||||||
Non current financial liabilities | -55.56%60M | -61.96%60M | -61.96%60M | -64.44%60M | -64.44%60M | 125.00%135M | 158.07%157.73M | 158.07%157.73M | 181.25%168.75M | 181.25%168.75M |
-Long term debt and capital lease obligation | -55.56%60M | -61.96%60M | -61.96%60M | -64.44%60M | -64.44%60M | 125.00%135M | 158.07%157.73M | 158.07%157.73M | 181.25%168.75M | 181.25%168.75M |
-Including:Long term debt | -55.56%60M | -61.90%60M | -61.90%60M | -64.44%60M | -64.44%60M | 125.00%135M | 162.50%157.5M | 162.50%157.5M | 181.25%168.75M | 181.25%168.75M |
-Including:Long term capital lease obligation | ---- | --0 | --0 | ---- | ---- | ---- | -79.70%227K | -79.70%227K | ---- | ---- |
Other non current liabilities | ---- | -50.00%1K | -50.00%1K | ---- | ---- | -99.89%1K | 100.00%2K | 100.00%2K | -67.71%454K | -84.44%678K |
Total non current liabilities | -55.56%60M | -61.96%60M | -61.96%60M | -64.54%60M | -64.59%60M | 121.68%135M | 158.07%157.73M | 158.07%157.73M | 175.55%169.2M | 163.27%169.43M |
Total liabilities | -46.03%89.41M | -47.39%105.23M | -47.39%105.23M | -55.95%90.98M | -58.90%85.7M | 72.07%165.67M | 122.95%200.01M | 122.95%200.01M | 42.59%206.57M | 57.67%208.53M |
Shareholders'equity | ||||||||||
Share capital | 11.64%593.18M | 16.20%593.18M | 16.20%593.18M | 24.07%593.18M | 27.87%593.18M | 19.97%531.35M | 15.26%510.49M | 15.26%510.49M | 7.95%478.11M | 4.74%463.9M |
-common stock | 11.64%593.18M | 16.20%593.18M | 16.20%593.18M | 24.07%593.18M | 27.87%593.18M | 19.97%531.35M | 15.26%510.49M | 15.26%510.49M | 7.95%478.11M | 4.74%463.9M |
Additional paid-in capital | 12.96%538.8M | 18.13%538.8M | 18.13%538.8M | 27.16%538.8M | 31.57%538.8M | 22.77%476.98M | 17.40%456.12M | 17.40%456.12M | 9.06%423.73M | 5.40%409.52M |
Retained earnings | -11.37%-734.71M | -13.43%-724.84M | -13.43%-724.84M | -8.64%-721.37M | -10.24%-704.21M | -9.16%-659.72M | -2.70%-639.02M | -2.70%-639.02M | -27.87%-664M | -103.70%-638.79M |
Less: Treasury stock | 0.00%246K | 0.00%246K | 0.00%246K | 0.00%246K | 0.00%246K | 0.00%246K | 0.00%246K | 0.00%246K | 0.00%246K | 0.00%246K |
Other equity interest | -8.23%1.22M | 118.31%1.22M | 118.31%1.22M | 79.62%1.22M | 63.66%1.22M | 549.51%1.33M | 163.98%557K | 163.98%557K | 214.88%677K | 137.38%743K |
Total stockholders'equity | 13.89%398.24M | 24.46%408.11M | 24.46%408.11M | 72.74%411.58M | 82.34%428.74M | 54.02%349.68M | 56.76%327.9M | 56.76%327.9M | -23.66%238.27M | -54.60%235.13M |
Total equity | 13.89%398.24M | 24.46%408.11M | 24.46%408.11M | 72.74%411.58M | 82.34%428.74M | 54.02%349.68M | 56.76%327.9M | 56.76%327.9M | -23.66%238.27M | -54.60%235.13M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data