Mitsubishi Heavy Industries
7011
Metaplanet
3350
Remixpoint
3825
4
The Why How Do
3823
5
IHI
7013
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -31.44%13.59B | 10.71%-39.47B | 22.50%122.01B | 71.24%325.73B | 15.39%250.51B | 162.09%19.82B | 37.76%-44.2B | 30.96%99.6B | 0.06%190.22B | 45.63%217.1B |
Net profit before non-cash adjustment | 142.29%87.65B | -12.89%30B | -34.92%-3.32B | 10.34%185.01B | 6.17%116.86B | 8.02%36.18B | 11.97%34.44B | 62.95%-2.46B | 16.09%167.67B | 15.43%110.07B |
Total adjustment of non-cash items | -42.10%-13.13B | -457.71%-30.26B | 3.80%-79.23B | 34.75%161.83B | 14.75%244.97B | -3.76%-9.24B | 134.34%8.46B | -37.60%-82.36B | 8.40%120.09B | 15.08%213.49B |
-Depreciation and amortization | -17.84%39.61B | -16.48%39.36B | -12.65%40.23B | 2.40%187.7B | 2.69%46.32B | -0.32%48.21B | 3.27%47.12B | 4.19%46.06B | 1.53%183.3B | 1.72%45.11B |
-Reversal of impairment losses recognized in profit and loss | -54.81%550M | 637.25%376M | 2,004.92%1.28B | -30.95%4.74B | -42.94%3.41B | 48.05%1.22B | -13.56%51M | 771.43%61M | 596.14%6.86B | 621.77%5.97B |
-Share of associates | 76.83%-421M | 372.57%2.08B | 711.31%9.78B | -33.38%-5.27B | -806.67%-1.09B | -122.13%-1.82B | 50.49%-762M | -8.70%-1.6B | 26.65%-3.95B | 91.57%-120M |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other non-cash items | 7.00%-52.87B | -89.91%-72.07B | -2.88%-130.53B | 61.67%-25.34B | 20.79%196.33B | 0.74%-56.85B | 44.83%-37.95B | -23.67%-126.88B | -1.16%-66.11B | 14.65%162.54B |
Changes in working capital | -755.83%-60.94B | 54.99%-39.21B | 10.92%204.56B | 78.36%-21.11B | -4.56%-111.32B | 87.40%-7.12B | -12.91%-87.1B | 29.37%184.43B | -49.81%-97.55B | 19.22%-106.46B |
-Change in receivables | -272.71%-56.45B | 88.03%-9.82B | 13.55%333.09B | -8.53%-134.13B | -39.74%-378.13B | 242.40%32.69B | -5.28%-82.02B | 18.34%293.33B | -733.01%-123.58B | -22.41%-270.59B |
-Change in inventory | 101.87%752M | 35.70%-3.11B | 5.64%-55.19B | 71.58%-6.66B | 9.72%96.94B | -13.74%-40.28B | 71.37%-4.84B | 1.65%-58.48B | 60.19%-23.43B | 54.13%88.35B |
-Change in payables | 1,368.08%18.4B | -734.14%-20.86B | -52.83%-71.85B | -41.08%24.22B | 6.13%66.69B | -81.68%1.25B | -80.06%3.29B | -4.32%-47.01B | 249.87%41.11B | 104.54%62.84B |
-Provision for loans, leases and other losses | -2,925.35%-23.63B | -53.51%-5.42B | 56.30%-1.49B | 152.70%4.31B | 435.49%12.03B | 84.30%-781M | -403.18%-3.53B | -338.82%-3.41B | -338.98%-8.17B | -219.89%-3.59B |
-Changes in other current assets | ---- | ---- | ---- | 451.67%91.15B | ---- | ---- | ---- | ---- | 1,030.82%16.52B | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 42.56%680M | 6.77%268M | -15.71%2.07B | -9.93%3.33B | -22.05%152M | -33.29%477M | 91.60%251M | -7.76%2.45B | -6.62%3.7B | 195M |
Interest paid (cash flow from operating activities) | -3.63%-2.4B | 67.58%-702M | -53.40%-3.57B | -48.02%-10.98B | -79.19%-4.18B | -16.22%-2.31B | -39.50%-2.17B | -50.52%-2.32B | 12.81%-7.42B | -22.68%-2.33B |
Interest received (cash flow from operating activities) | -19.13%1.13B | -4.90%1.51B | -23.56%1.17B | 94.08%5.9B | 10.40%1.38B | 69.01%1.4B | 204.98%1.59B | 247.27%1.53B | 58.48%3.04B | 147.55%1.25B |
Tax refund paid | -8.08%-19.91B | 55.77%-6.65B | -20.60%-17.94B | -41.01%-52.75B | 3.76%-4.42B | -2.62%-18.42B | -470.84%-15.04B | -21.59%-14.87B | 6.39%-37.41B | 26.66%-4.6B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -821.19%-6.91B | 24.38%-45.04B | 20.09%103.74B | 78.29%271.23B | 15.04%243.44B | 101.90%958M | 20.11%-59.56B | 32.14%86.39B | 3.13%152.13B | 48.77%211.62B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 56.24%-5.35B | -6.53%-21.99B | -17.38%-15.42B | -53.44%-67.52B | -48.99%-21.51B | -83.52%-12.23B | -39.04%-20.65B | -63.07%-13.14B | -5.84%-44B | -18.02%-14.44B |
Net intangibles purchase and sale | -35.54%-6.64B | 8.40%-5.9B | -12.18%-5.3B | -15.33%-24.59B | -6.43%-8.52B | 3.31%-4.9B | -35.97%-6.44B | -34.66%-4.73B | -50.62%-21.32B | -54.41%-8.01B |
Net business purchase and sale | --14.49B | -557.14%-5.44B | 0.00%20M | -277.38%-7.98B | ---9.19B | --0 | -73.91%1.19B | 100.99%20M | 187.02%4.5B | --0 |
Net investment product transactions | -248.85%-3.38B | -92.46%564M | -105.04%-221M | -4.56%16.31B | -61.43%2.18B | -48.37%2.27B | 29.37%7.48B | 245.00%4.39B | 152.63%17.09B | 266.68%5.64B |
Net changes in other investments | -86.13%425M | 144.54%1.57B | -310.85%-797M | 232.74%7.76B | 1,269.70%7.84B | 653.07%3.07B | -99.32%-3.52B | 109.89%378M | 36.70%-5.85B | 88.06%-670M |
Investing cash flow | 96.11%-459M | -42.27%-31.2B | -66.04%-21.73B | -53.28%-76.02B | -67.16%-29.2B | -136.82%-11.8B | -99.27%-21.93B | 18.90%-13.09B | 21.75%-49.59B | 43.04%-17.47B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -9.39%28.58B | 290.17%78.44B | -232.89%-24.54B | -1,343.44%-68.04B | 32.48%-112.32B | -65.17%31.55B | -82.67%20.11B | 78.77%-7.37B | 105.55%5.47B | -86.63%-166.36B |
Net common stock issuance | --0 | --470M | --0 | 154.88%16.29B | -242.86%-24M | 94.70%-1.12B | ---- | ---- | -8,977.06%-29.68B | 12.50%-7M |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15.8B | ---- | ---- |
Increase or decrease of lease financing | 7.38%-13.83B | 20.68%-12.99B | 7.66%-15.24B | -3.68%-63.12B | 4.66%-15.29B | 0.35%-14.94B | -7.71%-16.38B | -12.75%-16.51B | -6.28%-60.88B | -16.69%-16.04B |
Cash dividends paid | -16.86%-18.59B | 10.41%-198M | -9.53%-15.81B | -7.48%-30.66B | 1.08%-92M | -7.51%-15.91B | -0.45%-221M | -7.61%-14.43B | -4.63%-28.52B | -4.49%-93M |
Cash dividends for minorities | 46.22%-2.56B | -954.01%-1.97B | 33.95%-2.48B | 0.21%-8.72B | -666.67%-23M | -15.91%-4.76B | 82.78%-187M | -5.88%-3.75B | -43.33%-8.73B | 57.14%-3M |
Net other fund-raising expenses | -105.06%-31M | 91.33%-104M | 23.37%-141M | -187.33%-1.27B | -986.96%-500M | --613M | -336.49%-1.2B | 79.62%-184M | -439.02%-442M | -4,700.00%-46M |
Financing cash flow | -40.91%-6.43B | 1,595.90%63.65B | -120.11%-58.21B | -26.65%-155.51B | 29.74%-128.25B | -112.85%-4.57B | -95.90%3.75B | 60.66%-26.44B | 35.24%-122.79B | -77.26%-182.55B |
Net cash flow | ||||||||||
Beginning cash position | 20.07%483.98B | 6.72%509.78B | 13.60%476.49B | -2.63%419.46B | -5.59%382.97B | -7.70%403.1B | 12.16%477.67B | -2.63%419.46B | -17.69%430.78B | -1.98%405.65B |
Current changes in cash | 10.40%-13.8B | 83.80%-12.59B | -49.19%23.81B | 296.07%39.71B | 641.43%85.99B | 22.00%-15.4B | -1,420.50%-77.74B | 360.51%46.86B | 80.80%-20.25B | 35.05%11.6B |
Effect of exchange rate changes | 327.13%10.72B | -516.40%-13.2B | -16.47%9.48B | 93.90%17.32B | 239.82%7.53B | 58.32%-4.72B | -35.92%3.17B | -13.38%11.35B | -30.79%8.93B | -73.39%2.22B |
End cash Position | 25.57%480.91B | 20.07%483.98B | 6.72%509.78B | 13.60%476.49B | 13.60%476.49B | -5.59%382.97B | -7.70%403.1B | 12.16%477.67B | -2.63%419.46B | -2.63%419.46B |
Free cash flow | -13.90%-21.03B | 14.40%-75.04B | 20.85%80.21B | 130.42%171.46B | 13.29%211.23B | 71.12%-18.47B | 8.08%-87.67B | 40.38%66.37B | -2.61%74.41B | 52.92%186.45B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |