Topcon
7732
TEMONA
3985
Forside
2330
Okamoto Glass
7746
Delta-Fly Pharma
4598
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 116.97%253M | -1,575.28%-1.49B | -109.36%-89M | -48.71%951M | -5.31%1.85B | 30.10%1.96B | -17.85%1.51B | 75.48%1.83B | 219.27%1.04B | -71.74%327M |
Net profit before non-cash adjustment | -229.88%-1.34B | -171.81%-405M | 23.96%564M | 1.34%455M | -46.36%449M | -10.29%837M | 81.52%933M | -40.51%514M | 25.40%864M | -47.80%689M |
Total adjustment of non-cash items | 1,919.12%1.37B | -85.62%68M | -33.75%473M | -17.65%714M | 12.89%867M | -19.50%768M | 7.80%954M | 56.36%885M | -43.63%566M | 185.23%1B |
-Depreciation and amortization | -17.42%621M | -3.59%752M | -5.57%780M | 9.55%826M | 3.43%754M | -20.85%729M | -7.44%921M | -11.87%995M | 2.64%1.13B | 14.46%1.1B |
-Reversal of impairment losses recognized in profit and loss | --1.39B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 98.04%-2M | -828.57%-102M |
-Disposal profit | -50.55%-682M | -30.92%-453M | -923.81%-346M | --42M | --0 | 50.00%3M | 103.57%2M | 54.10%-56M | -190.48%-122M | 36.36%-42M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-17M |
-Other non-cash items | 121.21%49M | -692.31%-231M | 125.32%39M | -236.28%-154M | 213.89%113M | 16.13%36M | 157.41%31M | 87.70%-54M | -775.38%-439M | 111.32%65M |
Changes in working capital | 118.68%215M | -2.13%-1.15B | -424.19%-1.13B | -139.96%-215M | 53.71%538M | 191.15%350M | -188.68%-384M | 212.18%433M | 71.74%-386M | -165.24%-1.37B |
-Change in receivables | -35.00%260M | 224.22%400M | 15.49%-322M | -179.38%-381M | -40.89%480M | 323.08%812M | -153.29%-364M | 333.11%683M | 65.33%-293M | -0.84%-845M |
-Change in inventory | 106.59%76M | -10.96%-1.15B | -239.87%-1.04B | -168.46%-306M | 220.81%447M | -655.10%-370M | -6.52%-49M | -284.00%-46M | 107.44%25M | 3.17%-336M |
-Change in payables | -37.39%-327M | -182.07%-238M | -53.23%290M | 327.11%620M | -658.33%-273M | -142.86%-36M | 162.69%84M | -13.56%-134M | 36.22%-118M | -141.39%-185M |
-Provision for loans, leases and other losses | 111.63%10M | -352.94%-86M | 361.54%34M | 81.69%-13M | -321.88%-71M | -28.89%32M | 800.00%45M | --5M | ---- | ---- |
-Changes in other current assets | 368.49%196M | 17.98%-73M | 34.07%-89M | -200.00%-135M | 48.86%-45M | 12.00%-88M | -33.33%-100M | ---75M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00%-3M |
Interest received (cash flow from operating activities) | -24.05%60M | -4.82%79M | 6.41%83M | 4.00%78M | 1.35%75M | 21.31%74M | 10.91%61M | -1.79%55M | -6.67%56M | 27.66%60M |
Tax refund paid | 57.31%-143M | -150.00%-335M | 11.84%-134M | -16.03%-152M | 69.82%-131M | -92.04%-434M | 9.60%-226M | -1,370.59%-250M | 95.83%-17M | 2.16%-408M |
Other operating cash inflow (outflow) | 0 | 0.00%1M | 0.00%1M | 1M | 0 | 0 | 0 | -1M | 0 | 200.00%1M |
Operating cash flow | 109.74%170M | -1,156.12%-1.75B | -115.83%-139M | -51.17%878M | 12.52%1.8B | 19.25%1.6B | -18.09%1.34B | 51.06%1.64B | 4,808.70%1.08B | -102.94%-23M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -20.13%-382M | -10.80%-318M | 6.82%-287M | -12.82%-308M | 39.33%-273M | -65.44%-450M | 9.93%-272M | -36.65%-302M | 83.07%-221M | -1.48%-1.31B |
Net intangibles purchase and sale | -17.66%-393M | -18.44%-334M | 51.71%-282M | -50.13%-584M | 0.26%-389M | -21.12%-390M | -75.00%-322M | 30.30%-184M | 63.64%-264M | -12.38%-726M |
Net business purchase and sale | ---- | ---- | --16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 82.39%870M | -11.17%477M | 53,800.00%537M | ---1M | --0 | 0.00%-1M | 99.35%-1M | -138.37%-155M | 132.18%404M | 83.16%174M |
Net changes in other investments | -84.62%6M | 3,800.00%39M | -50.00%1M | 105.26%2M | -2,000.00%-38M | -77.78%2M | 156.25%9M | -900.00%-16M | -33.33%2M | 101.61%3M |
Investing cash flow | 174.26%101M | -806.67%-136M | 98.32%-15M | -27.29%-891M | 16.57%-700M | -43.17%-839M | 10.81%-586M | -731.65%-657M | 95.74%-79M | 8.35%-1.85B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---40M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%-2M | -100.00%-2M | 0.00%-1M | 50.00%-1M |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | 52.27%-21M | 26.67%-44M | 6.25%-60M | 0.00%-64M | -6.67%-64M |
Cash dividends paid | 49.15%-90M | 0.00%-177M | 19.91%-177M | 22.73%-221M | -8.33%-286M | -20.00%-264M | 23.08%-220M | -0.35%-286M | -8.37%-285M | -50.29%-263M |
Net other fund-raising expenses | ---1M | ---- | ---- | 0.00%-1M | 0.00%-1M | 0.00%-1M | 95.00%-1M | -81.82%-20M | -266.67%-11M | -50.00%-3M |
Financing cash flow | 48.59%-91M | 0.00%-177M | 20.27%-177M | 22.65%-222M | -0.35%-287M | -7.12%-286M | 27.45%-267M | -1.94%-368M | 2.70%-361M | -55.23%-371M |
Net cash flow | ||||||||||
Beginning cash position | -34.50%3.91B | -5.28%5.97B | -3.61%6.31B | 14.15%6.54B | 8.97%5.73B | 10.18%5.26B | 14.65%4.77B | 18.23%4.16B | -38.98%3.52B | -20.40%5.77B |
Current changes in cash | 108.74%180M | -522.05%-2.06B | -40.85%-331M | -128.98%-235M | 71.46%811M | -2.87%473M | -20.29%487M | -4.98%611M | 128.60%643M | -51.99%-2.25B |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash adjustments other than cash changes | 150.00%1M | 0.00%-2M | -100.00%-2M | ---1M | ---- | 0.00%-1M | 0.00%-1M | 0.00%-1M | 50.00%-1M | ---2M |
End cash Position | 4.63%4.09B | -34.50%3.91B | -5.28%5.97B | -3.61%6.31B | 14.15%6.54B | 8.97%5.73B | 10.18%5.26B | 14.65%4.77B | 18.23%4.16B | -38.98%3.52B |
Free cash flow | 74.77%-605M | -238.70%-2.4B | -4,957.14%-708M | -101.23%-14M | 49.87%1.14B | 1.61%758M | -35.13%746M | 130.00%1.15B | 124.34%500M | -78.76%-2.05B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |