(Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 528.28%407.74M | 234.36%271.75M | -36.72%54.9M | -36.72%54.9M | -54.93%48.29M | -37.64%64.9M | -26.28%81.27M | -21.86%86.75M | -21.86%86.75M | 3.93%107.14M |
-Cash and cash equivalents | 207.97%199.87M | 102.38%164.48M | -36.35%54.9M | -36.35%54.9M | -54.51%48.29M | -37.04%64.9M | -25.62%81.27M | -19.81%86.25M | -19.81%86.25M | 2.97%106.15M |
-Including:Cash | 207.97%199.87M | 102.38%164.48M | 20.50%34.96M | 20.50%34.96M | -54.51%48.29M | -37.04%64.9M | -25.62%81.27M | -15.94%29.01M | -15.94%29.01M | 2.97%106.15M |
-Including:Cash equivalents | ---- | ---- | -65.16%19.94M | -65.16%19.94M | ---- | ---- | ---- | -21.64%57.24M | -21.64%57.24M | ---- |
-Short term investments | --207.88M | --107.27M | ---- | ---- | ---- | ---- | ---- | -85.47%504.38K | -85.47%504.38K | --993K |
Receivables | 104.07%157.61M | 221.36%207.11M | 178.76%134.82M | 178.76%134.82M | 110.00%126.42M | -9.88%77.23M | -10.20%64.45M | -22.71%48.37M | -22.71%48.37M | -14.79%60.2M |
-Accounts receivable | 132.64%150.42M | 245.01%198.57M | 185.11%93.25M | 185.11%93.25M | 94.67%110.68M | -19.97%64.66M | -11.94%57.56M | -32.14%32.71M | -32.14%32.71M | -11.66%56.86M |
-Gross accounts receivable | ---- | ---- | 182.59%93.76M | 182.59%93.76M | ---- | ---- | ---- | -31.87%33.18M | -31.87%33.18M | ---- |
-Bad debt provision | ---- | ---- | -8.94%-515.9K | -8.94%-515.9K | ---- | ---- | ---- | 6.26%-473.54K | 6.26%-473.54K | ---- |
-Other receivables | -42.82%7.19M | 23.82%8.53M | 165.50%41.58M | 165.50%41.58M | 370.69%15.74M | 156.18%12.58M | 7.57%6.89M | 8.88%15.66M | 8.88%15.66M | -46.85%3.34M |
Inventory | 66.50%223.43M | 115.17%254.98M | 80.11%208.09M | 80.11%208.09M | 58.42%200.08M | 3.31%134.19M | -15.38%118.51M | -18.58%115.53M | -18.58%115.53M | -6.57%126.3M |
Prepaid assets | -12.07%12.66M | 11.48%13.76M | 18.54%13.91M | 18.54%13.91M | -1.93%11.9M | 33.22%14.39M | 7.10%12.34M | -0.71%11.74M | -0.71%11.74M | 17.65%12.14M |
Tax assets-Current | -26.12%1.02M | 24.56%918K | -72.95%895.32K | -72.95%895.32K | -67.74%948K | -50.94%1.38M | -83.05%737K | -11.95%3.31M | -11.95%3.31M | -16.08%2.94M |
Total current assets | 174.72%802.46M | 169.93%748.52M | 55.30%412.62M | 55.30%412.62M | 25.57%387.63M | -12.36%292.1M | -17.94%277.3M | -19.75%265.7M | -19.75%265.7M | -4.35%308.71M |
Non current assets | ||||||||||
Net PPE | 8.55%151.14M | 4.53%145.22M | 3.15%139.75M | 3.15%139.75M | 0.47%141.05M | -1.20%139.24M | -16.24%138.93M | -16.31%135.48M | -16.31%135.48M | -15.77%140.38M |
-Gross PP&E | 8.55%151.14M | 4.53%145.22M | 4.35%199.11M | 4.35%199.11M | 0.47%141.05M | -1.20%139.24M | -16.24%138.93M | -10.25%190.8M | -10.25%190.8M | -15.77%140.38M |
-Accumulated depreciation | ---- | ---- | -7.30%-59.36M | -7.30%-59.36M | ---- | ---- | ---- | -9.06%-55.32M | -9.06%-55.32M | ---- |
Investment properties | -1.02%288.61M | -0.75%289.41M | -0.65%287.98M | -0.65%287.98M | 4.36%291.65M | 5.50%291.58M | 5.93%291.58M | 5.22%289.87M | 5.22%289.87M | 1.74%279.47M |
Total investment | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
-Long-term equity investment | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Goodwill and other intangible assets | ---- | ---- | -7.78%3.76M | -7.78%3.76M | ---- | ---- | ---- | -7.22%4.08M | -7.22%4.08M | ---- |
-Other intangible assets | ---- | ---- | -7.78%3.76M | -7.78%3.76M | ---- | ---- | ---- | -7.22%4.08M | -7.22%4.08M | ---- |
Deferred tax assets-non current | 11.77%45.2M | 9.52%43.88M | 3.30%40.87M | 3.30%40.87M | 2.83%39.95M | 5.06%40.45M | 9.45%40.07M | 7.83%39.56M | 7.83%39.56M | 17.93%38.85M |
Other non current assets | -2.98%630.46M | -4.59%628.02M | 0.44%661.13M | 0.44%661.13M | -8.37%581.15M | 2.45%649.85M | 8.70%658.22M | 8.55%658.25M | 8.55%658.25M | 3.55%634.24M |
Total non current assets | -0.51%1.12B | -1.97%1.11B | 0.55%1.13B | 0.55%1.13B | -3.58%1.05B | 2.84%1.12B | 4.20%1.13B | 3.91%1.13B | 3.91%1.13B | -0.35%1.09B |
Total assets | 35.71%1.92B | 31.93%1.86B | 11.00%1.55B | 11.00%1.55B | 2.84%1.44B | -0.72%1.41B | -1.06%1.41B | -1.62%1.39B | -1.62%1.39B | -1.26%1.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -38.84%47.34M | 101.66%154.77M | 68.57%116.62M | 68.57%116.62M | 63.44%114.18M | -3.78%77.39M | 18.76%76.75M | 10.66%69.18M | 10.66%69.18M | 31.14%69.86M |
-Financial or other derivative investment liabilities | --0 | --0 | --4.3K | --4.3K | --6K | ---- | ---- | --0 | --0 | ---- |
-Current debt and capital lease obligation | -38.84%47.34M | 101.66%154.77M | 68.56%116.61M | 68.56%116.61M | 63.43%114.17M | -3.78%77.39M | 18.76%76.75M | 10.66%69.18M | 10.66%69.18M | 31.14%69.86M |
-Including:Current debt | -38.84%47.34M | 101.66%154.77M | 68.56%116.61M | 68.56%116.61M | 63.43%114.17M | -3.78%77.39M | 18.76%76.75M | 10.66%69.18M | 10.66%69.18M | 31.14%69.86M |
Payables | 240.17%277.6M | 251.38%251.87M | 44.15%111.15M | 44.15%111.15M | 18.58%94.99M | 9.25%81.61M | 5.21%71.68M | 14.34%77.11M | 14.34%77.11M | 5.29%80.11M |
-accounts payable | 91.31%136.11M | 49.77%102.86M | 43.72%72.11M | 43.72%72.11M | 30.51%85.45M | 17.65%71.15M | 10.93%68.68M | 18.84%50.17M | 18.84%50.17M | 8.10%65.47M |
-Total tax payable | 2,803.63%141.49M | 3,187.28%98.72M | 167.11%7.46M | 167.11%7.46M | 52.58%9.54M | -43.59%4.87M | -51.74%3M | 18.95%2.79M | 18.95%2.79M | -37.01%6.26M |
-Dividends payable | ---- | --50.3M | ---- | ---- | ---- | 0.00%5.59M | ---- | ---- | ---- | 50.02%8.38M |
-Other payable | ---- | ---- | 30.82%31.59M | 30.82%31.59M | ---- | ---- | ---- | 5.57%24.14M | 5.57%24.14M | ---- |
Accrued and deferred income | 3.73%25.27M | 4.18%22.3M | 19.31%20.96M | 19.31%20.96M | 68.03%21.02M | 34.44%24.36M | 44.07%21.41M | 32.44%17.57M | 32.44%17.57M | 36.03%12.51M |
Current liabilities | 90.99%350.21M | 152.56%428.95M | 51.79%248.73M | 51.79%248.73M | 41.67%230.19M | 5.83%183.36M | 15.05%169.84M | 14.41%163.86M | 14.41%163.86M | 17.27%162.48M |
Non current liabilities | ||||||||||
Non current financial liabilities | -40.27%121.99M | -41.78%122.12M | 7.55%232.26M | 7.55%232.26M | -24.44%167.81M | -10.97%204.21M | -18.14%209.75M | -19.90%215.94M | -19.90%215.94M | -21.64%222.09M |
-Long term debt and capital lease obligation | -40.26%121.99M | -41.77%122.12M | 7.58%232.26M | 7.58%232.26M | -24.43%167.81M | -10.93%204.2M | -18.08%209.71M | -19.81%215.89M | -19.81%215.89M | -21.51%222.07M |
-Including:Long term debt | -40.26%121.99M | -41.77%122.12M | 7.58%232.26M | 7.58%232.26M | -24.43%167.81M | -10.93%204.2M | -18.08%209.71M | -19.81%215.89M | -19.81%215.89M | -21.51%222.07M |
-Derivative product liabilities | ---- | ---- | --0 | --0 | --0 | -86.40%17K | -82.48%41K | -86.67%52.19K | -86.67%52.19K | -95.69%20K |
Non current deferred liabilities | 2.39%32.01M | 0.92%31.78M | 0.36%31.71M | 0.36%31.71M | -0.21%31.62M | -1.12%31.26M | -2.20%31.49M | -2.07%31.6M | -2.07%31.6M | -1.90%31.68M |
Total non current liabilities | -34.60%153.99M | -36.20%153.9M | 6.64%263.97M | 6.64%263.97M | -21.42%199.42M | -9.78%235.47M | -16.36%241.24M | -18.00%247.54M | -18.00%247.54M | -19.62%253.77M |
Total liabilities | 20.38%504.2M | 41.78%582.85M | 24.62%512.7M | 24.62%512.7M | 3.21%429.61M | -3.55%418.83M | -5.72%411.08M | -7.57%411.4M | -7.57%411.4M | -8.37%416.25M |
Shareholders'equity | ||||||||||
Share capital | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M |
-common stock | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M | 0.00%299.57M |
Retained earnings | 64.99%1.06B | 42.83%922.44M | 8.07%683.7M | 8.07%683.7M | 4.12%662.49M | 0.74%644.52M | 1.66%645.83M | 1.70%632.62M | 1.70%632.62M | 3.03%636.26M |
Less: Treasury stock | -4.78%2.97M | 0.00%3.12M | 0.00%3.11M | 0.00%3.11M | 0.00%3.12M | 0.00%3.12M | 0.00%3.12M | 0.00%3.11M | 0.00%3.11M | 0.00%3.12M |
Other reserves | --0 | --0 | 91.76%-3.27K | 91.76%-3.27K | 66.67%-5K | 86.32%-13K | 82.58%-31K | 86.67%-39.67K | 86.67%-39.67K | 95.75%-15K |
Total stockholders'equity | 44.53%1.36B | 29.36%1.22B | 5.50%980.16M | 5.50%980.16M | 2.81%958.94M | 0.51%940.96M | 1.15%942.25M | 1.18%929.04M | 1.18%929.04M | 2.09%932.7M |
Noncontrolling interests | 0.52%53.69M | 0.99%53.3M | 1.44%53.25M | 1.44%53.25M | 0.35%52.87M | 0.76%53.41M | -1.60%52.78M | -0.21%52.49M | -0.21%52.49M | 1.99%52.69M |
Total equity | 42.17%1.41B | 27.85%1.27B | 5.29%1.03B | 5.29%1.03B | 2.68%1.01B | 0.53%994.38M | 1.00%995.03M | 1.10%981.53M | 1.10%981.53M | 2.08%985.39M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data