Allied Telesis Holdings KK
6835
Bleach
9162
Suncall
5985
Nakayo
6715
Rise
8836
(Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.51%94.03B | 2.69%91.62B | -2.10%96.33B | -2.10%96.33B | 2.03%95.73B | -6.22%93.55B | -19.92%89.22B | -16.64%98.4B | -16.64%98.4B | -12.70%93.82B |
-Cash and cash equivalents | 0.51%94.03B | 2.69%91.62B | -2.10%96.33B | -2.10%96.33B | 2.03%95.73B | -6.22%93.55B | -19.92%89.22B | -16.64%98.4B | -16.64%98.4B | -12.70%93.82B |
Receivables | 6.04%101.52B | -0.31%90.37B | 23.61%103.26B | 23.61%103.26B | 27.57%96.98B | 16.62%95.73B | 14.77%90.66B | -3.24%83.54B | -3.24%83.54B | 0.22%76.03B |
-Accounts receivable | 6.04%101.52B | -0.31%90.37B | 23.61%103.26B | 23.61%103.26B | 27.57%96.98B | 16.62%95.73B | 14.77%90.66B | -3.24%83.54B | -3.24%83.54B | 0.22%76.03B |
-Gross accounts receivable | 6.04%101.52B | -0.31%90.37B | 23.61%103.26B | 23.61%103.26B | 27.57%96.98B | 16.62%95.73B | 14.77%90.66B | -3.24%83.54B | -3.24%83.54B | 0.22%76.03B |
Inventory | 4.15%70.59B | -0.95%70.5B | 12.17%69.5B | 12.17%69.5B | 11.51%70.46B | 18.10%67.78B | 30.56%71.18B | 25.33%61.96B | 25.33%61.96B | 31.36%63.18B |
Other current assets | -9.96%7.23B | 9.45%7.49B | -14.33%9.75B | -14.33%9.75B | -4.41%10.25B | -10.24%8.03B | -9.78%6.85B | 13.41%11.38B | 13.41%11.38B | 22.02%10.72B |
Total current assets | 3.12%273.36B | 0.81%259.98B | 9.23%278.85B | 9.23%278.85B | 12.17%273.42B | 6.81%265.1B | 2.14%257.9B | -3.25%255.28B | -3.25%255.28B | 1.47%243.76B |
Non current assets | ||||||||||
Net PPE | 12.20%80.41B | 12.78%79.29B | 14.60%79.75B | 14.60%79.75B | 12.99%76.14B | 5.71%71.67B | 4.40%70.31B | 7.07%69.59B | 7.07%69.59B | 1.26%67.38B |
-Gross PP&E | 12.20%80.41B | 12.78%79.29B | 7.49%225.62B | 7.49%225.62B | 12.99%76.14B | 5.71%71.67B | 4.40%70.31B | 4.28%209.91B | 4.28%209.91B | 1.26%67.38B |
-Accumulated depreciation | ---- | ---- | -3.96%-145.88B | -3.96%-145.88B | ---- | ---- | ---- | -2.94%-140.32B | -2.94%-140.32B | ---- |
Total investment | 8.17%10.27B | -3.46%9.51B | 1.54%10.31B | 1.54%10.31B | 4.49%10.06B | 25.92%9.5B | 33.07%9.86B | 47.50%10.15B | 47.50%10.15B | 28.52%9.63B |
-Financial asset investment | 8.17%10.27B | -3.46%9.51B | 1.54%10.31B | 1.54%10.31B | 4.49%10.06B | 25.92%9.5B | 33.07%9.86B | 47.50%10.15B | 47.50%10.15B | 28.52%9.63B |
-Including:Available-for-sale securities | 8.17%10.27B | -3.46%9.51B | 1.54%10.31B | 1.54%10.31B | 4.49%10.06B | 25.92%9.5B | 33.07%9.86B | 47.50%10.15B | 47.50%10.15B | 28.52%9.63B |
Goodwill and other intangible assets | 2.97%5.51B | 26.91%5.56B | 24.61%5.4B | 24.61%5.4B | 31.28%5.3B | 37.21%5.35B | 18.65%4.38B | 16.72%4.34B | 16.72%4.34B | 18.94%4.04B |
-Other intangible assets | 2.97%5.51B | 26.91%5.56B | 24.61%5.4B | 24.61%5.4B | 31.28%5.3B | 37.21%5.35B | 18.65%4.38B | 16.72%4.34B | 16.72%4.34B | 18.94%4.04B |
Defined pension benefit | 7.63%1B | 14.03%1.07B | 23.19%1.16B | 23.19%1.16B | --1.12B | --931M | --934M | 75.37%940M | 75.37%940M | ---- |
Deferred tax assets-non current | -7.70%5.6B | -17.87%4.91B | -6.16%5.86B | -6.16%5.86B | -16.38%5.38B | -3.91%6.07B | -3.38%5.98B | -10.66%6.25B | -10.66%6.25B | 8.58%6.43B |
Other non current assets | 3.23%7.26B | -0.49%7.11B | 5.80%7.33B | 5.80%7.33B | -7.13%7.13B | -7.67%7.03B | -4.30%7.15B | -5.52%6.93B | -5.52%6.93B | 5.69%7.67B |
Total non current assets | 9.46%110.05B | 8.97%107.44B | 11.83%109.81B | 11.83%109.81B | 10.48%105.12B | 7.92%100.54B | 7.07%98.59B | 8.55%98.19B | 8.55%98.19B | 5.01%95.15B |
Total assets | 4.86%383.41B | 3.07%367.42B | 9.95%388.65B | 9.95%388.65B | 11.69%378.53B | 7.11%365.64B | 3.45%356.49B | -0.23%353.47B | -0.23%353.47B | 2.44%338.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -4.40%13.03B | 3.41%13.73B | 8.99%13.93B | 8.99%13.93B | 18.55%13.89B | 21.50%13.63B | 25.71%13.28B | 24.07%12.78B | 24.07%12.78B | 14.00%11.72B |
-Current debt and capital lease obligation | -4.40%13.03B | 3.41%13.73B | 8.99%13.93B | 8.99%13.93B | 18.55%13.89B | 21.50%13.63B | 25.71%13.28B | 24.07%12.78B | 24.07%12.78B | 14.00%11.72B |
-Including:Current debt | -5.93%12.03B | 2.36%12.71B | 9.17%12.97B | 9.17%12.97B | 19.91%13.03B | 23.17%12.79B | 28.76%12.42B | 23.50%11.88B | 23.50%11.88B | 13.54%10.87B |
-Including:Current capital Lease obligation | 18.95%998M | 18.65%1.02B | 6.68%958M | 6.68%958M | 1.29%863M | 0.72%839M | -6.43%858M | 32.25%898M | 32.25%898M | 20.17%852M |
Payables | 3.33%51.35B | -6.43%46.8B | 0.11%49.72B | 0.11%49.72B | -1.45%47.55B | -0.13%49.69B | -6.90%50.02B | -15.60%49.66B | -15.60%49.66B | -4.44%48.25B |
-accounts payable | 0.24%47.63B | -7.37%44.7B | -2.10%46.34B | -2.10%46.34B | -2.64%45.74B | -0.27%47.52B | -6.71%48.26B | -13.98%47.34B | -13.98%47.34B | -1.63%46.99B |
-Total tax payable | 70.92%3.71B | 19.57%2.1B | 45.10%3.38B | 45.10%3.38B | 42.90%1.8B | 3.08%2.17B | -11.95%1.75B | -38.95%2.33B | -38.95%2.33B | -53.74%1.26B |
Current provisions | -18.97%1.76B | 15.49%2.38B | 29.18%2.63B | 29.18%2.63B | 27.36%2.16B | 38.08%2.17B | 31.71%2.06B | 45.33%2.04B | 45.33%2.04B | 19.15%1.69B |
Pension and other retirement benefit plans | 13.01%6.72B | 7.67%5.84B | 35.11%7.35B | 35.11%7.35B | 20.82%5.8B | 7.97%5.95B | -2.80%5.42B | -13.95%5.44B | -13.95%5.44B | 2.30%4.8B |
Accrued and deferred income | -32.87%21.31B | -19.17%23.89B | 17.36%26.62B | 17.36%26.62B | 35.24%31.99B | 31.39%31.74B | 19.19%29.55B | -10.14%22.69B | -10.14%22.69B | -5.03%23.66B |
Other current liabilities | 6.09%15.46B | -7.34%13.75B | 13.97%16.13B | 13.97%16.13B | 33.67%15.11B | 15.58%14.58B | -4.56%14.84B | -3.43%14.15B | -3.43%14.15B | -2.89%11.3B |
Current liabilities | -6.90%109.63B | -7.62%106.39B | 9.02%116.38B | 9.02%116.38B | 14.87%116.49B | 12.34%117.75B | 3.04%115.17B | -8.57%106.75B | -8.57%106.75B | -1.95%101.41B |
Non current liabilities | ||||||||||
Non current financial liabilities | 16.39%37.94B | 12.56%35.23B | 11.02%36.77B | 11.02%36.77B | 24.37%37B | 4.00%32.6B | -0.55%31.3B | 1.99%33.12B | 1.99%33.12B | -8.28%29.75B |
-Long term debt and capital lease obligation | 16.39%37.94B | 12.56%35.23B | 11.02%36.77B | 11.02%36.77B | 24.37%37B | 4.00%32.6B | -0.55%31.3B | 1.99%33.12B | 1.99%33.12B | -8.28%29.75B |
-Including:Long term debt | 16.91%34.8B | 13.29%32.07B | 12.35%33.79B | 12.35%33.79B | 27.56%34.14B | 4.92%29.77B | -0.11%28.3B | 0.57%30.08B | 0.57%30.08B | -10.41%26.77B |
-Including:Long term capital lease obligation | 10.95%3.14B | 5.61%3.17B | -2.14%2.97B | -2.14%2.97B | -4.22%2.86B | -4.74%2.83B | -4.46%3B | 18.54%3.04B | 18.54%3.04B | 16.60%2.99B |
Long term provisions | 0.97%416M | 0.97%415M | 1.22%414M | 1.22%414M | 1.23%413M | -1.67%412M | -1.67%411M | -1.68%409M | -1.68%409M | -1.69%408M |
Long term pension and other post-retirement benefit plans | -20.53%6.06B | -21.05%6.06B | -19.38%6.23B | -19.38%6.23B | 0.95%7.73B | -0.94%7.63B | 0.25%7.67B | 0.69%7.73B | 0.69%7.73B | 9.02%7.66B |
Non current deferred liabilities | 67.40%534M | 115.38%476M | 142.56%473M | 142.56%473M | 170.47%522M | 38.10%319M | 32.34%221M | 52.34%195M | 52.34%195M | 44.03%193M |
Other non current liabilities | -23.22%486M | 72.57%711M | 58.43%667M | 58.43%667M | 63.45%626M | 63.14%633M | 19.42%412M | 14.09%421M | 14.09%421M | -3.53%383M |
Total non current liabilities | 9.26%45.44B | 7.18%42.89B | 6.40%44.55B | 6.40%44.55B | 20.58%46.3B | 3.77%41.59B | -0.10%40.02B | 1.97%41.87B | 1.97%41.87B | -4.98%38.4B |
Total liabilities | -2.68%155.06B | -3.81%149.27B | 8.28%160.93B | 8.28%160.93B | 16.43%162.78B | 9.97%159.34B | 2.21%155.18B | -5.83%148.62B | -5.83%148.62B | -2.80%139.81B |
Shareholders'equity | ||||||||||
Share capital | 0.00%20.87B | 0.00%20.87B | 0.00%20.87B | 0.00%20.87B | 0.00%20.87B | 0.00%20.87B | 0.00%20.87B | 0.00%20.87B | 0.00%20.87B | 0.00%20.87B |
-common stock | 0.00%20.87B | 0.00%20.87B | 0.00%20.87B | 0.00%20.87B | 0.00%20.87B | 0.00%20.87B | 0.00%20.87B | 0.00%20.87B | 0.00%20.87B | 0.00%20.87B |
Additional paid-in capital | 0.00%3.91B | 0.00%3.91B | 0.00%3.91B | 0.00%3.91B | 0.00%3.91B | 0.00%3.91B | 0.00%3.91B | 0.00%3.91B | 0.00%3.91B | 0.00%3.91B |
Retained earnings | 10.44%178.95B | 10.20%172.27B | 9.25%175.42B | 9.25%175.42B | 6.53%168.47B | 4.06%162.04B | 3.90%156.32B | 5.28%160.56B | 5.28%160.56B | 8.26%158.15B |
Less: Treasury stock | -3.32%262M | 4.17%325M | -25.51%257M | -25.51%257M | -25.29%257M | -21.22%271M | -9.30%312M | 0.29%345M | 0.29%345M | 0.00%344M |
Other reserves | 32.93%17.59B | 4.39%14.88B | 55.08%20.49B | 55.08%20.49B | 54.42%15.95B | 30.36%13.23B | 20.43%14.25B | 9.87%13.21B | 9.87%13.21B | 8.60%10.33B |
Total stockholders'equity | 10.65%221.07B | 8.49%211.61B | 11.21%220.43B | 11.21%220.43B | 8.31%208.95B | 4.98%199.79B | 4.46%195.04B | 4.89%198.21B | 4.89%198.21B | 7.16%192.92B |
Noncontrolling interests | 11.87%7.28B | 4.37%6.54B | 9.88%7.3B | 9.88%7.3B | 10.12%6.8B | 6.08%6.51B | 3.64%6.27B | -11.55%6.64B | -11.55%6.64B | -11.35%6.18B |
Total equity | 10.69%228.35B | 8.36%218.15B | 11.17%227.73B | 11.17%227.73B | 8.37%215.75B | 5.01%206.3B | 4.43%201.31B | 4.26%204.85B | 4.26%204.85B | 6.47%199.1B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |