(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -72.55%202.5M | 107.04%737.76M | -34.26%356.34M | 65.37%542.07M | -20.56%327.79M | -0.08%412.62M | 10,039.18%412.97M | -98.86%4.07M | 734.13%356.51M | -127.65%-56.22M |
Net profit before non-cash adjustment | -13.23%392.59M | 58.48%452.46M | -29.46%285.5M | 11.21%404.76M | 71.93%363.98M | 2.02%211.7M | 29.04%207.51M | 53.76%160.82M | 142.44%104.59M | -41.89%43.14M |
Total adjustment of non-cash items | 13.90%14.99M | -16.76%13.16M | -43.36%15.81M | -12.33%27.91M | 58.14%31.84M | -23.67%20.13M | -32.06%26.37M | 34.82%38.82M | -15.67%28.79M | 1.97%34.14M |
-Depreciation and amortization | 3.13%18.29M | 3.03%17.73M | -40.72%17.21M | -4.06%29.04M | 66.49%30.27M | -10.43%18.18M | -15.42%20.3M | 103.18%24M | -13.65%11.81M | -34.87%13.68M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -435.38%-3.77M | -75.08%1.13M | 363.88%4.52M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.5M | ---- | ---- |
-Disposal profit | --1.69M | --0 | --91K | --0 | --1.33M | ---- | ---- | --0 | ---- | ---- |
-Other non-cash items | -9.05%-4.99M | -206.02%-4.58M | -32.89%-1.5M | -576.69%-1.13M | -87.91%236K | -67.89%1.95M | -45.22%6.08M | -30.02%11.1M | -0.58%15.86M | 12.37%15.95M |
Changes in working capital | -175.36%-205.08M | 394.54%272.14M | -49.70%55.03M | 260.84%109.4M | -137.62%-68.02M | 0.95%180.79M | 191.57%179.08M | -187.65%-195.56M | 267.13%223.13M | -239.64%-133.5M |
-Change in receivables | -169.57%-104.78M | -19.46%150.6M | 77.21%186.99M | 418.89%105.52M | -90.97%20.34M | 351.17%225.31M | 118.04%49.94M | -194.10%-276.83M | 210.50%294.19M | -362.84%-266.22M |
-Change in inventory | -226.22%-78.48M | 170.45%62.17M | -1,242.42%-88.25M | 109.92%7.73M | -586.01%-77.87M | -62.23%16.02M | 176,675.00%42.43M | -99.50%24K | -89.69%4.79M | 27.66%46.48M |
-Change in payables | 559.50%68.3M | -133.43%-14.86M | 404.44%44.46M | 58.29%-14.6M | 31.86%-35.02M | -202.98%-51.39M | -0.21%49.9M | 154.04%50M | -255.14%-92.53M | 2,022.73%59.64M |
-Provision for loans, leases and other losses | -130.22%-3.16M | -11.82%10.44M | 374.43%11.84M | -355.87%-4.31M | 22.00%1.69M | 161.72%1.38M | ---2.24M | ---- | ---- | ---- |
-Changes in other current assets | -18.61%-21.36M | 64.03%-18.01M | -735.95%-50.08M | 428.36%7.87M | 45.08%-2.4M | -219.62%-4.37M | -88.32%3.65M | 87.33%31.24M | -37.31%16.68M | 168.24%26.6M |
-Changes in other current liabilities | -180.20%-65.61M | 263.82%81.8M | -793.31%-49.93M | -71.48%7.2M | 508.71%25.25M | -117.45%-6.18M | --35.41M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 68.73%-91K | 41.21%-291K | 36.46%-495K | 63.62%-779K | 44.88%-2.14M | 40.49%-3.88M | 45.91%-6.53M | 23.22%-12.07M | 1.58%-15.72M | -13.67%-15.97M |
Interest received (cash flow from operating activities) | 4.38%5.1M | 145.50%4.88M | 0.45%1.99M | 0.20%1.98M | 65.91%1.98M | 1.19%1.19M | -2.57%1.18M | 200.50%1.21M | 4.15%402K | 20.63%386K |
Tax refund paid | -114.96%-178.02M | 36.46%-82.82M | -5.18%-130.35M | -98.38%-123.93M | 32.31%-62.47M | -147.60%-92.29M | -205.64%-37.27M | -160.58%-12.2M | 31.09%-4.68M | -257.23%-6.79M |
Other operating cash inflow (outflow) | 0.00%-1K | -1K | 0 | -200.00%-1K | 200.00%1K | 0.00%-1K | -200.00%-1K | 1K | 0 | 0 |
Operating cash flow | -95.53%29.48M | 189.92%659.53M | -45.75%227.49M | 58.15%419.34M | -16.52%265.16M | -14.23%317.64M | 2,051.14%370.35M | -105.64%-18.98M | 528.16%336.51M | -141.87%-78.6M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -26.42%-15.83M | -845.85%-12.52M | 87.78%-1.32M | 76.16%-10.83M | -254.69%-45.44M | -14.66%-12.81M | 62.44%-11.17M | -9.99%-29.75M | -946.71%-27.05M | 64.84%-2.58M |
Net intangibles purchase and sale | 73.44%-2.28M | -3,138.87%-8.58M | 22.74%-265K | 79.31%-343K | 66.23%-1.66M | ---4.91M | ---- | ---- | -38.81%-304K | ---219K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---6M | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---30M | ---- | ---4.5M | ---- | ---- |
Net changes in other investments | ---22.8M | ---- | ---- | ---- | ---1K | ---- | ---442K | ---- | ---- | ---- |
Investing cash flow | -93.84%-40.91M | -1,228.26%-21.11M | 85.78%-1.59M | 76.27%-11.18M | 1.30%-47.1M | -170.90%-47.72M | 48.57%-17.62M | -25.22%-34.25M | -875.78%-27.35M | 60.91%-2.8M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.06%-46.64M | -8,955.41%-46.67M | 100.41%527K | 7.16%-128.18M | -97.73%-138.06M | 81.28%-69.82M | -92.21%-373M | -200.27%-194.06M | -465.79%-64.63M | -72.12%17.67M |
Net common stock issuance | --0 | ---99K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -15.27%-76.77M | -39.36%-66.61M | 0.17%-47.79M | -24.72%-47.87M | -0.15%-38.39M | -33.20%-38.33M | 16.24%-28.78M | -80.08%-34.35M | -0.35%-19.08M | -211,122.22%-19.01M |
Financing cash flow | -8.86%-123.41M | -139.86%-113.37M | 73.15%-47.27M | 0.22%-176.06M | -63.15%-176.45M | 73.08%-108.15M | -75.90%-401.77M | -172.88%-228.41M | -6,137.18%-83.7M | -102.12%-1.34M |
Net cash flow | ||||||||||
Beginning cash position | 24.06%2.71B | 8.91%2.18B | 13.10%2B | 2.41%1.77B | 10.32%1.73B | 4.24%1.57B | -15.77%1.5B | 14.45%1.79B | -5.03%1.56B | 17.43%1.64B |
Current changes in cash | -125.68%-134.85M | 193.93%525.05M | -23.04%178.63M | 457.82%232.11M | -74.28%41.61M | 429.85%161.77M | 82.59%-49.04M | -224.92%-281.64M | 372.49%225.46M | -133.92%-82.74M |
Cash adjustments other than cash changes | ---1K | ---- | ---1K | ---- | ---- | ---- | 11,282,100.00%112.82M | 0.00%-1K | 0.00%-1K | ---1K |
End cash Position | -4.98%2.57B | 24.06%2.71B | 8.91%2.18B | 13.10%2B | 2.41%1.77B | 10.32%1.73B | 4.24%1.57B | -15.77%1.5B | 14.45%1.79B | -5.03%1.56B |
Free cash flow | -98.22%11.37M | 182.62%638.43M | -44.66%225.9M | 87.18%408.17M | -27.29%218.06M | -16.50%299.92M | 837.05%359.17M | -115.76%-48.73M | 479.82%309.16M | -145.13%-81.4M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data