Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -895.70%-15.17B | 110.50%989M | 71.78%-15.96B | 77.51%-6.18B | 86.77%-2.26B | 242.77%1.91B | 11.30%-9.42B | -207.31%-56.54B | -91.52%-27.46B | -1,457.41%-17.12B |
Net profit before non-cash adjustment | 37.61%-10.06B | 48.68%-6.2B | -100.03%-43.79B | 21.34%-6.44B | -77.63%-9.15B | -287.22%-16.12B | -174.85%-12.09B | -276.69%-21.89B | -1,180.44%-8.18B | -281.59%-5.15B |
Total adjustment of non-cash items | -83.90%2.11B | -2,365.22%-2.61B | 644.73%18.95B | 179.23%2.48B | 152.15%3.27B | 26.56%13.09B | 102.60%115M | -127.02%-3.48B | -158.40%-3.12B | -430.18%-6.27B |
-Depreciation and amortization | -38.47%1.01B | -39.71%1.05B | -27.24%6.01B | -30.79%1.26B | -35.45%1.36B | -23.24%1.65B | -20.23%1.74B | -6.07%8.26B | -21.37%1.83B | -2.76%2.11B |
-Reversal of impairment losses recognized in profit and loss | -95.09%451M | 822.22%83M | 191.13%11.12B | 100.83%118M | 137.48%1.81B | 10,447.13%9.18B | -99.20%9M | -450.69%-12.2B | -645.69%-14.17B | 87.47%763M |
-Disposal profit | -1.16%-87M | -57,766.67%-1.74B | 99.33%-92M | 98.48%-3M | --0 | ---86M | 40.00%-3M | -136.28%-13.67B | -19,800.00%-197M | -134.24%-13.47B |
-Net exchange gains and losses | 455.10%1.04B | -5.35%-591M | 99.56%-6M | 188.38%213M | 71.43%636M | -5.76%-294M | 53.56%-561M | -43.19%-1.36B | 77.75%-241M | 155.86%371M |
-Other non-cash items | -111.90%-315M | -32.11%-1.41B | -87.56%1.93B | -90.84%884M | -113.64%-539M | -68.45%2.65B | 83.63%-1.07B | 110.98%15.49B | 537.71%9.66B | 114.25%3.95B |
Changes in working capital | -246.17%-7.22B | 284.27%9.8B | 128.52%8.89B | 86.30%-2.21B | 163.48%3.62B | 165.65%4.94B | 241.85%2.55B | -22.38%-31.16B | 15.21%-16.15B | -1,356.52%-5.7B |
-Change in receivables | 151.11%1.45B | 6.13%9.83B | 91.09%16.01B | -32.81%-3.56B | 717.15%13.15B | 80.40%-2.84B | -61.30%9.26B | 123.63%8.38B | 89.90%-2.68B | 125.82%1.61B |
-Change in inventory | -190.85%-1.21B | 218.27%3.37B | 88.60%-1.91B | -101.21%-147M | 97.21%-253M | 111.46%1.33B | 65.43%-2.85B | -20.33%-16.78B | 285.29%12.15B | -34.63%-9.07B |
-Change in payables | -216.00%-7.53B | -36.26%-3.99B | 78.71%-3.7B | 103.11%716M | -277.92%-7.99B | -63.31%6.49B | 82.35%-2.93B | -163.16%-17.4B | -406.34%-23.01B | -69.88%4.49B |
-Change in accrued expense | 279.03%444M | 244.99%506M | 75.10%-719M | 108.34%227M | -48.51%-349M | -227.84%-248M | -183.74%-349M | -46.55%-2.89B | -366.44%-2.72B | 64.77%-235M |
-Provision for loans, leases and other losses | -52.78%-440M | -102.76%-367M | 10.26%-1.3B | 17.37%-647M | 20.44%-179M | -28.00%-288M | 13.81%-181M | 46.04%-1.44B | 62.21%-783M | -38.04%-225M |
-Changes in other current assets | -84.68%74M | 210.29%450M | 149.85%511M | 33.74%1.2B | 66.24%-765M | -47.50%483M | 29.29%-408M | -199.81%-1.03B | 142.36%898M | -51.07%-2.27B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -439.51%-874M | -4,566.67%-840M | 18.45%-1.07B | -144.44%-572M | 35.50%-318M | 25.00%-162M | 95.12%-18M | -8.88%-1.31B | -7.83%-234M | -31.47%-493M |
Interest received (cash flow from operating activities) | 46.67%44M | 126.09%52M | -5.71%99M | -72.50%11M | 25.00%35M | 15.38%30M | 109.09%23M | 54.41%105M | 100.00%40M | 12.00%28M |
Tax refund paid | -19.01%-432M | -10.03%-318M | 84.85%-647M | 214.41%397M | 82.35%-392M | 72.71%-363M | 22.31%-289M | -99.63%-4.27B | 62.69%-347M | -600.63%-2.22B |
Other operating cash inflow (outflow) | 0 | 1M | 99.97%-1M | 98.96%-1M | 0 | 0 | 0 | -3.65B | -9,700.00%-96M | -3.56B |
Operating cash flow | -1,264.28%-16.43B | 98.80%-116M | 73.23%-17.58B | 77.43%-6.34B | 87.42%-2.94B | 149.44%1.41B | 14.51%-9.71B | -202.98%-65.67B | -81.69%-28.1B | -4,032.49%-23.36B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---1.26B | --3.98B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | ---- | -105.49%-1B | --0 | --0 | ---- | ---- | 138.64%18.21B | --21.89B | ---3.68B |
Net investment product transactions | --61M | ---43M | 56.96%-99M | ---- | ---- | ---- | ---- | ---230M | ---- | ---- |
Net changes in other investments | 97.35%-39M | 92.52%-540M | -50.40%-12.33B | -542.95%-1.96B | -7.65%-1.69B | 52.27%-1.47B | -122.07%-7.22B | -8.84%-8.2B | 90.85%-305M | -2,111.54%-1.57B |
Investing cash flow | 49.98%-1.24B | 147.07%3.4B | -237.39%-13.43B | -109.65%-2.06B | 67.80%-1.69B | 19.79%-2.47B | -122.07%-7.22B | 10,191.58%9.78B | 740.76%21.35B | -168.06%-5.25B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 31.25%10.5B | --0 | 19.64%33.5B | --9.5B | -73.33%4B | -38.46%8B | --12B | 239.05%28B | --0 | --15B |
Increase or decrease of lease financing | 69.66%-54M | 24.10%-148M | -31.26%-571M | 1.16%-85M | 5.83%-113M | -44.72%-178M | -83.96%-195M | 27.26%-435M | 39.86%-86M | 4.76%-120M |
Net other fund-raising expenses | 96.15%-1M | ---- | -123.33%-28M | -100.83%-1M | --0 | ---26M | ---1M | 131.58%120M | 12,000.00%121M | --0 |
Financing cash flow | 33.98%10.45B | -101.25%-148M | 18.84%32.9B | 26,797.14%9.41B | -73.88%3.89B | -39.45%7.8B | 11,235.85%11.8B | 87.45%27.69B | -99.68%35M | 3,040.71%14.88B |
Net cash flow | ||||||||||
Beginning cash position | 51.95%33.26B | 11.54%28.73B | -49.44%25.75B | -14.48%27.55B | -38.35%29.12B | -44.41%21.89B | -49.44%25.75B | -7.96%50.94B | -43.92%32.21B | -3.58%47.23B |
Current changes in cash | -207.12%-7.22B | 161.20%3.13B | 106.71%1.89B | 115.09%1.01B | 94.60%-741M | -2.97%6.74B | 65.21%-5.12B | -314.20%-28.2B | 15.01%-6.71B | -276.05%-13.73B |
Effect of exchange rate changes | -575.96%-2.36B | 11.99%1.4B | -64.24%1.08B | -35.32%163M | 35.86%-830M | -45.72%495M | -60.25%1.25B | 25.71%3.02B | -81.87%252M | -295.47%-1.29B |
Cash adjustments other than cash changes | ---2M | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1M | ---- | ---- |
End cash Position | -18.67%23.68B | 51.95%33.26B | 11.54%28.73B | 11.54%28.73B | -14.48%27.55B | -38.35%29.12B | -44.41%21.89B | -49.44%25.75B | -49.44%25.75B | -43.92%32.21B |
Free cash flow | -1,359.67%-17.77B | 79.53%-1.99B | 73.23%-17.58B | 77.43%-6.34B | 87.42%-2.94B | 149.44%1.41B | 14.51%-9.71B | -202.98%-65.67B | -81.69%-28.1B | -4,032.49%-23.36B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |