MY Stock MarketDetailed Quotes

6742 YTLPOWR

Watchlist

4.140
+0.060+1.47%

15min DelayMarket Closed Dec 20 16:59 CST

33.99BMarket Cap11.25P/E (TTM)

YTLPOWR Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Sep 30, 2024

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

10.07%10.21B

-1.51%10.08B

-1.16%10.01B

36.60%10.47B

13.22%9.28B

34.31%10.24B

12.61%10.13B

2.54%7.66B

-Cash and cash equivalents

4.03%8.57B

-1.22%8.89B

-1.88%8.76B

39.42%9.62B

10.69%8.24B

30.81%9B

8.26%8.93B

10.79%6.9B

-Including:Cash

4.03%8.57B

-65.72%762.29M

-1.88%8.76B

39.42%9.62B

10.69%8.24B

-6.06%2.22B

8.26%8.93B

10.79%6.9B

-Including:Cash equivalents

----

19.95%8.13B

----

50.14%6.78B

----

-Short term investments

58.28%1.63B

-3.68%1.19B

4.26%1.24B

11.05%844.32M

38.42%1.03B

66.87%1.24B

61.02%1.19B

-38.83%760.28M

Receivables

26.09%4.56B

18.78%4.61B

14.13%4.24B

15.05%3.62B

27.15%3.62B

38.08%3.88B

8.85%3.71B

-4.12%3.15B

-Accounts receivable

26.09%4.56B

36.86%1.62B

14.13%4.24B

15.05%3.62B

27.15%3.62B

17.35%1.19B

8.85%3.71B

-4.12%3.15B

-Gross accounts receivable

----

34.31%2.03B

----

16.89%1.51B

----

-Bad debt provision

----

-25.00%-405.13M

----

-15.24%-324.1M

----

-Other receivables

----

10.83%2.98B

----

49.73%2.69B

----

Inventory

50.68%963.26M

66.65%988.48M

54.37%857.24M

46.00%740.69M

30.81%639.28M

20.30%593.16M

31.75%555.33M

23.86%507.33M

Prepaid assets

----

52.96%448.83M

----

-54.72%293.43M

----

Deferred assets-current

----

-5.33%35.39M

----

51.59%37.39M

----

Hedging assets-current

-85.26%31.29M

549.47%122.26M

1,112.58%122.65M

-1.06%25.46M

86.27%212.25M

-95.47%18.82M

-98.14%10.12M

-89.35%25.73M

Total current assets

14.70%15.76B

8.14%16.28B

5.71%15.23B

30.96%14.85B

18.08%13.74B

25.36%15.06B

7.75%14.4B

-0.56%11.34B

Non current assets

Net PPE

8.22%31.26B

12.19%32.48B

16.77%30.9B

17.54%29.82B

17.85%28.88B

13.94%28.95B

8.24%26.46B

2.36%25.37B

-Gross PP&E

8.22%31.26B

10.41%48.21B

16.77%30.9B

17.54%29.82B

17.85%28.88B

7.93%43.66B

8.24%26.46B

2.36%25.37B

-Accumulated depreciation

----

-6.90%-15.73B

----

2.22%-14.71B

----

Investment properties

28.52%723.2M

22.58%710.69M

5.26%568.52M

9.34%574.31M

10.74%562.73M

9.82%579.79M

-60.90%540.11M

-17.08%525.27M

Prepaid assets-non current

----

442.99%99.01M

----

132.09%18.24M

----

Total investment

37.15%3.07B

42.70%3.18B

28.76%2.6B

20.42%2.43B

5.33%2.24B

7.96%2.23B

10.21%2.02B

-19.02%2.02B

-Long-term equity investment

12.06%2.2B

26.28%2.47B

16.41%2.01B

10.30%1.9B

7.35%1.97B

10.54%1.96B

11.91%1.73B

-21.67%1.72B

-Financial asset investment

--579.56M

160.64%710.13M

--593.07M

----

-7.55%272.46M

----

-Including:Financial assets designated as fair value through profit or loss, Total

----

20.13%72.94M

--77.65M

----

-25.47%60.71M

----

-Including:Available-for-sale securities

--579.56M

200.92%637.19M

--515.42M

----

-0.71%211.75M

----

-Other investment

5.84%292.66M

----

79.80%528.33M

-7.12%276.52M

----

1.20%294.86M

1.04%293.83M

Long-term accounts receivable and other receivables

-3.22%2.74B

4.66%2.95B

6.81%2.9B

5.99%2.8B

4.27%2.83B

15.24%2.82B

54.53%2.72B

51.38%2.64B

Financial assets

-99.97%10K

468.01%16.35M

1,135.66%9.56M

535.44%2.31M

135.96%28.59M

-86.03%2.88M

-97.69%774K

-97.50%364K

Goodwill and other intangible assets

10.20%10.32B

16.48%10.96B

4.19%9.51B

5.02%9.48B

5.17%9.36B

8.63%9.41B

4.32%9.13B

1.05%9.03B

-Goodwill

----

3.47%9.38B

----

8.51%9.06B

----

-Other intangible assets

--10.32B

355.91%1.58B

----

11.88%347.3M

----

Defined pension benefit

-53.89%27.53M

-51.61%31.12M

-74.78%65.5M

-74.69%64.75M

-76.17%59.71M

-63.21%64.31M

--259.74M

--255.79M

Deferred tax assets-non current

--47.8M

--42.67M

----

--0

----

Deferred assets-non current

----

122.80%2.1M

----

7,153.85%943K

----

Total non current assets

9.60%48.18B

14.52%50.48B

13.20%46.56B

13.39%45.17B

12.67%43.96B

12.11%44.08B

7.65%41.13B

3.20%39.84B

Total assets

10.81%63.94B

12.89%66.76B

11.26%61.79B

17.28%60.02B

13.91%57.71B

15.21%59.13B

7.68%55.54B

2.34%51.18B

Liabilities

Current liabilities

Financial liabilities

57.99%3.78B

-36.07%2.7B

-38.00%2.05B

-11.07%3.2B

-26.28%2.39B

62.71%4.22B

-52.90%3.31B

-55.85%3.6B

-Financial or other derivative investment liabilities

927.95%186.88M

-81.94%20.02M

-84.77%19.95M

-37.46%86.23M

-89.52%18.18M

409.79%110.83M

43.51%130.99M

-47.01%137.88M

-Current debt and capital lease obligation

51.33%3.6B

-34.83%2.68B

-36.08%2.03B

-10.02%3.12B

-22.71%2.38B

59.78%4.11B

-54.16%3.18B

-56.14%3.47B

-Including:Current debt

30.16%2.99B

-49.79%2.01B

-36.61%1.95B

-8.53%3.04B

-23.19%2.3B

61.56%4B

-55.26%3.08B

-57.64%3.32B

-Including:Current capital Lease obligation

666.68%605.96M

513.65%669.4M

-19.53%79.32M

-44.09%81M

-5.69%79.04M

13.78%109.09M

95.52%98.57M

132.75%144.87M

Payables

20.31%5.18B

25.58%3.7B

20.70%5.03B

27.21%4.23B

29.66%4.31B

43.69%2.95B

12.37%4.17B

6.82%3.32B

-accounts payable

22.17%4.59B

9.70%2B

14.28%4.51B

16.49%3.68B

18.73%3.76B

41.76%1.82B

7.73%3.95B

2.98%3.15B

-Total tax payable

7.69%595.99M

64.84%671.42M

134.99%521.44M

226.55%553.91M

245.56%553.44M

213.43%407.33M

380.53%221.9M

250.25%169.62M

-Other payable

----

43.40%1.04B

----

13.08%723.36M

----

Current provisions

----

-0.39%10.34M

----

-45.26%10.38M

----

Pension and other retirement benefit plans

1,087.06%16.88M

1,971.71%14.65M

9.94%785K

-12.32%2.04M

-24.80%1.42M

-47.59%707K

-47.92%714K

4.67%2.33M

Accrued and deferred income

----

16.84%2.16B

----

20.09%1.85B

----

Other current liabilities

--463.52M

--385.17M

----

Current liabilities

40.91%9.45B

-0.65%8.97B

-5.28%7.09B

7.30%7.44B

2.01%6.7B

45.51%9.03B

-30.35%7.48B

-38.54%6.93B

Non current liabilities

Non current financial liabilities

5.79%29.51B

10.76%30.78B

5.56%29.67B

14.11%28.76B

10.18%27.89B

8.65%27.78B

31.95%28.11B

20.08%25.2B

-Long term debt and capital lease obligation

5.62%29.46B

10.80%30.77B

5.60%29.67B

14.09%28.74B

10.25%27.89B

8.62%27.77B

31.91%28.1B

20.03%25.19B

-Including:Long term debt

5.44%29.08B

10.54%30.38B

5.65%29.38B

13.98%28.43B

10.37%27.58B

8.80%27.48B

32.77%27.81B

20.91%24.94B

-Including:Long term capital lease obligation

21.63%379.24M

35.06%395.28M

0.61%290.61M

25.66%309.34M

0.56%311.8M

-5.86%292.66M

-18.87%288.84M

-30.84%246.18M

-Derivative product liabilities

3,563.23%49.01M

-87.59%1.2M

-78.70%2.74M

53.80%20.01M

-91.98%1.34M

606.22%9.65M

384.22%12.86M

315.12%13.01M

Long term accounts payable and other payables

14.12%2.13B

-2.05%118.37M

12.07%1.97B

19.48%1.94B

21.25%1.87B

82.86%120.85M

12.48%1.76B

1.13%1.62B

Long term provisions

----

21.95%27.42M

----

3.87%22.48M

----

Long term pension and other post-retirement benefit plans

278.34%65.28M

300.88%68.72M

11.65%18.06M

12.19%17.26M

5.96%17.26M

13.40%17.14M

-95.68%16.18M

-95.92%15.39M

Non current deferred liabilities

-3.52%3.13B

1.35%3.39B

9.41%3.33B

10.23%3.28B

12.39%3.24B

10.14%3.34B

2.76%3.05B

1.48%2.98B

Non current accrued and deferred income

-2.11%666.46M

21.73%2.87B

16.00%733.88M

12.11%696.86M

12.67%680.8M

16.47%2.36B

-7.18%632.63M

-8.46%621.59M

Other non current liabilities

--550.37M

952.30%628.84M

----

3.65%59.76M

----

Total non current liabilities

6.97%36.05B

12.38%37.87B

6.45%35.73B

13.98%34.69B

11.00%33.7B

9.46%33.7B

24.83%33.57B

14.51%30.44B

Total liabilities

12.60%45.5B

9.62%46.84B

4.31%42.82B

12.74%42.13B

9.40%40.41B

15.51%42.73B

9.08%41.05B

-1.29%37.37B

Shareholders'equity

Share capital

0.87%7.1B

0.76%7.09B

0.02%7.04B

0.00%7.04B

-common stock

0.87%7.1B

0.76%7.09B

0.02%7.04B

0.00%7.04B

Retained earnings

23.75%12.99B

29.59%12.5B

35.04%11.76B

35.08%11.06B

28.18%10.5B

16.46%9.65B

14.71%8.71B

23.71%8.19B

Less: Treasury stock

0.00%46.73M

Other reserves

-712.85%-1.37B

285.74%504.51M

185.99%699.38M

129.67%300.5M

118.87%223.18M

119.00%130.79M

-53.94%-813.36M

19.49%-1.01B

Total stockholders'equity

5.44%18.68B

19.57%20.05B

30.67%19.45B

29.54%18.35B

26.53%17.71B

14.96%16.77B

5.92%14.88B

14.69%14.16B

Noncontrolling interests

44.71%-227.54M

62.03%-140.83M

-20.50%-480.11M

-28.31%-455.36M

-50.12%-411.52M

-44.05%-370.89M

-259.88%-398.44M

-75.96%-354.89M

Total equity

6.63%18.45B

21.42%19.91B

30.95%18.97B

29.58%17.89B

26.06%17.3B

14.44%16.4B

3.90%14.49B

13.67%13.81B

Accounting Standards

NonUS-GAAP

	(Q1)Sep 30, 2024	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	10.07%10.21B	-1.51%10.08B	-1.51%10.08B	-1.16%10.01B	36.60%10.47B	13.22%9.28B	34.31%10.24B	34.31%10.24B	12.61%10.13B	2.54%7.66B
-Cash and cash equivalents	4.03%8.57B	-1.22%8.89B	-1.22%8.89B	-1.88%8.76B	39.42%9.62B	10.69%8.24B	30.81%9B	30.81%9B	8.26%8.93B	10.79%6.9B
-Including:Cash	4.03%8.57B	-65.72%762.29M	-65.72%762.29M	-1.88%8.76B	39.42%9.62B	10.69%8.24B	-6.06%2.22B	-6.06%2.22B	8.26%8.93B	10.79%6.9B
-Including:Cash equivalents	----	19.95%8.13B	19.95%8.13B	----	----	----	50.14%6.78B	50.14%6.78B	----	----
-Short term investments	58.28%1.63B	-3.68%1.19B	-3.68%1.19B	4.26%1.24B	11.05%844.32M	38.42%1.03B	66.87%1.24B	66.87%1.24B	61.02%1.19B	-38.83%760.28M
Receivables	26.09%4.56B	18.78%4.61B	18.78%4.61B	14.13%4.24B	15.05%3.62B	27.15%3.62B	38.08%3.88B	38.08%3.88B	8.85%3.71B	-4.12%3.15B
-Accounts receivable	26.09%4.56B	36.86%1.62B	36.86%1.62B	14.13%4.24B	15.05%3.62B	27.15%3.62B	17.35%1.19B	17.35%1.19B	8.85%3.71B	-4.12%3.15B
-Gross accounts receivable	----	34.31%2.03B	34.31%2.03B	----	----	----	16.89%1.51B	16.89%1.51B	----	----
-Bad debt provision	----	-25.00%-405.13M	-25.00%-405.13M	----	----	----	-15.24%-324.1M	-15.24%-324.1M	----	----
-Other receivables	----	10.83%2.98B	10.83%2.98B	----	----	----	49.73%2.69B	49.73%2.69B	----	----
Inventory	50.68%963.26M	66.65%988.48M	66.65%988.48M	54.37%857.24M	46.00%740.69M	30.81%639.28M	20.30%593.16M	20.30%593.16M	31.75%555.33M	23.86%507.33M
Prepaid assets	----	52.96%448.83M	52.96%448.83M	----	----	----	-54.72%293.43M	-54.72%293.43M	----	----
Deferred assets-current	----	-5.33%35.39M	-5.33%35.39M	----	----	----	51.59%37.39M	51.59%37.39M	----	----
Hedging assets-current	-85.26%31.29M	549.47%122.26M	549.47%122.26M	1,112.58%122.65M	-1.06%25.46M	86.27%212.25M	-95.47%18.82M	-95.47%18.82M	-98.14%10.12M	-89.35%25.73M
Total current assets	14.70%15.76B	8.14%16.28B	8.14%16.28B	5.71%15.23B	30.96%14.85B	18.08%13.74B	25.36%15.06B	25.36%15.06B	7.75%14.4B	-0.56%11.34B
Non current assets
Net PPE	8.22%31.26B	12.19%32.48B	12.19%32.48B	16.77%30.9B	17.54%29.82B	17.85%28.88B	13.94%28.95B	13.94%28.95B	8.24%26.46B	2.36%25.37B
-Gross PP&E	8.22%31.26B	10.41%48.21B	10.41%48.21B	16.77%30.9B	17.54%29.82B	17.85%28.88B	7.93%43.66B	7.93%43.66B	8.24%26.46B	2.36%25.37B
-Accumulated depreciation	----	-6.90%-15.73B	-6.90%-15.73B	----	----	----	2.22%-14.71B	2.22%-14.71B	----	----
Investment properties	28.52%723.2M	22.58%710.69M	22.58%710.69M	5.26%568.52M	9.34%574.31M	10.74%562.73M	9.82%579.79M	9.82%579.79M	-60.90%540.11M	-17.08%525.27M
Prepaid assets-non current	----	442.99%99.01M	442.99%99.01M	----	----	----	132.09%18.24M	132.09%18.24M	----	----
Total investment	37.15%3.07B	42.70%3.18B	42.70%3.18B	28.76%2.6B	20.42%2.43B	5.33%2.24B	7.96%2.23B	7.96%2.23B	10.21%2.02B	-19.02%2.02B
-Long-term equity investment	12.06%2.2B	26.28%2.47B	26.28%2.47B	16.41%2.01B	10.30%1.9B	7.35%1.97B	10.54%1.96B	10.54%1.96B	11.91%1.73B	-21.67%1.72B
-Financial asset investment	--579.56M	160.64%710.13M	160.64%710.13M	--593.07M	----	----	-7.55%272.46M	-7.55%272.46M	----	----
-Including:Financial assets designated as fair value through profit or loss, Total	----	20.13%72.94M	20.13%72.94M	--77.65M	----	----	-25.47%60.71M	-25.47%60.71M	----	----
-Including:Available-for-sale securities	--579.56M	200.92%637.19M	200.92%637.19M	--515.42M	----	----	-0.71%211.75M	-0.71%211.75M	----	----
-Other investment	5.84%292.66M	----	----	----	79.80%528.33M	-7.12%276.52M	----	----	1.20%294.86M	1.04%293.83M
Long-term accounts receivable and other receivables	-3.22%2.74B	4.66%2.95B	4.66%2.95B	6.81%2.9B	5.99%2.8B	4.27%2.83B	15.24%2.82B	15.24%2.82B	54.53%2.72B	51.38%2.64B
Financial assets	-99.97%10K	468.01%16.35M	468.01%16.35M	1,135.66%9.56M	535.44%2.31M	135.96%28.59M	-86.03%2.88M	-86.03%2.88M	-97.69%774K	-97.50%364K
Goodwill and other intangible assets	10.20%10.32B	16.48%10.96B	16.48%10.96B	4.19%9.51B	5.02%9.48B	5.17%9.36B	8.63%9.41B	8.63%9.41B	4.32%9.13B	1.05%9.03B
-Goodwill	----	3.47%9.38B	3.47%9.38B	----	----	----	8.51%9.06B	8.51%9.06B	----	----
-Other intangible assets	--10.32B	355.91%1.58B	355.91%1.58B	----	----	----	11.88%347.3M	11.88%347.3M	----	----
Defined pension benefit	-53.89%27.53M	-51.61%31.12M	-51.61%31.12M	-74.78%65.5M	-74.69%64.75M	-76.17%59.71M	-63.21%64.31M	-63.21%64.31M	--259.74M	--255.79M
Deferred tax assets-non current	--47.8M	--42.67M	--42.67M	----	----	----	--0	--0	----	----
Deferred assets-non current	----	122.80%2.1M	122.80%2.1M	----	----	----	7,153.85%943K	7,153.85%943K	----	----
Total non current assets	9.60%48.18B	14.52%50.48B	14.52%50.48B	13.20%46.56B	13.39%45.17B	12.67%43.96B	12.11%44.08B	12.11%44.08B	7.65%41.13B	3.20%39.84B
Total assets	10.81%63.94B	12.89%66.76B	12.89%66.76B	11.26%61.79B	17.28%60.02B	13.91%57.71B	15.21%59.13B	15.21%59.13B	7.68%55.54B	2.34%51.18B
Liabilities
Current liabilities
Financial liabilities	57.99%3.78B	-36.07%2.7B	-36.07%2.7B	-38.00%2.05B	-11.07%3.2B	-26.28%2.39B	62.71%4.22B	62.71%4.22B	-52.90%3.31B	-55.85%3.6B
-Financial or other derivative investment liabilities	927.95%186.88M	-81.94%20.02M	-81.94%20.02M	-84.77%19.95M	-37.46%86.23M	-89.52%18.18M	409.79%110.83M	409.79%110.83M	43.51%130.99M	-47.01%137.88M
-Current debt and capital lease obligation	51.33%3.6B	-34.83%2.68B	-34.83%2.68B	-36.08%2.03B	-10.02%3.12B	-22.71%2.38B	59.78%4.11B	59.78%4.11B	-54.16%3.18B	-56.14%3.47B
-Including:Current debt	30.16%2.99B	-49.79%2.01B	-49.79%2.01B	-36.61%1.95B	-8.53%3.04B	-23.19%2.3B	61.56%4B	61.56%4B	-55.26%3.08B	-57.64%3.32B
-Including:Current capital Lease obligation	666.68%605.96M	513.65%669.4M	513.65%669.4M	-19.53%79.32M	-44.09%81M	-5.69%79.04M	13.78%109.09M	13.78%109.09M	95.52%98.57M	132.75%144.87M
Payables	20.31%5.18B	25.58%3.7B	25.58%3.7B	20.70%5.03B	27.21%4.23B	29.66%4.31B	43.69%2.95B	43.69%2.95B	12.37%4.17B	6.82%3.32B
-accounts payable	22.17%4.59B	9.70%2B	9.70%2B	14.28%4.51B	16.49%3.68B	18.73%3.76B	41.76%1.82B	41.76%1.82B	7.73%3.95B	2.98%3.15B
-Total tax payable	7.69%595.99M	64.84%671.42M	64.84%671.42M	134.99%521.44M	226.55%553.91M	245.56%553.44M	213.43%407.33M	213.43%407.33M	380.53%221.9M	250.25%169.62M
-Other payable	----	43.40%1.04B	43.40%1.04B	----	----	----	13.08%723.36M	13.08%723.36M	----	----
Current provisions	----	-0.39%10.34M	-0.39%10.34M	----	----	----	-45.26%10.38M	-45.26%10.38M	----	----
Pension and other retirement benefit plans	1,087.06%16.88M	1,971.71%14.65M	1,971.71%14.65M	9.94%785K	-12.32%2.04M	-24.80%1.42M	-47.59%707K	-47.59%707K	-47.92%714K	4.67%2.33M
Accrued and deferred income	----	16.84%2.16B	16.84%2.16B	----	----	----	20.09%1.85B	20.09%1.85B	----	----
Other current liabilities	--463.52M	--385.17M	--385.17M	----	----	----	----	----	----	----
Current liabilities	40.91%9.45B	-0.65%8.97B	-0.65%8.97B	-5.28%7.09B	7.30%7.44B	2.01%6.7B	45.51%9.03B	45.51%9.03B	-30.35%7.48B	-38.54%6.93B
Non current liabilities
Non current financial liabilities	5.79%29.51B	10.76%30.78B	10.76%30.78B	5.56%29.67B	14.11%28.76B	10.18%27.89B	8.65%27.78B	8.65%27.78B	31.95%28.11B	20.08%25.2B
-Long term debt and capital lease obligation	5.62%29.46B	10.80%30.77B	10.80%30.77B	5.60%29.67B	14.09%28.74B	10.25%27.89B	8.62%27.77B	8.62%27.77B	31.91%28.1B	20.03%25.19B
-Including:Long term debt	5.44%29.08B	10.54%30.38B	10.54%30.38B	5.65%29.38B	13.98%28.43B	10.37%27.58B	8.80%27.48B	8.80%27.48B	32.77%27.81B	20.91%24.94B
-Including:Long term capital lease obligation	21.63%379.24M	35.06%395.28M	35.06%395.28M	0.61%290.61M	25.66%309.34M	0.56%311.8M	-5.86%292.66M	-5.86%292.66M	-18.87%288.84M	-30.84%246.18M
-Derivative product liabilities	3,563.23%49.01M	-87.59%1.2M	-87.59%1.2M	-78.70%2.74M	53.80%20.01M	-91.98%1.34M	606.22%9.65M	606.22%9.65M	384.22%12.86M	315.12%13.01M
Long term accounts payable and other payables	14.12%2.13B	-2.05%118.37M	-2.05%118.37M	12.07%1.97B	19.48%1.94B	21.25%1.87B	82.86%120.85M	82.86%120.85M	12.48%1.76B	1.13%1.62B
Long term provisions	----	21.95%27.42M	21.95%27.42M	----	----	----	3.87%22.48M	3.87%22.48M	----	----
Long term pension and other post-retirement benefit plans	278.34%65.28M	300.88%68.72M	300.88%68.72M	11.65%18.06M	12.19%17.26M	5.96%17.26M	13.40%17.14M	13.40%17.14M	-95.68%16.18M	-95.92%15.39M
Non current deferred liabilities	-3.52%3.13B	1.35%3.39B	1.35%3.39B	9.41%3.33B	10.23%3.28B	12.39%3.24B	10.14%3.34B	10.14%3.34B	2.76%3.05B	1.48%2.98B
Non current accrued and deferred income	-2.11%666.46M	21.73%2.87B	21.73%2.87B	16.00%733.88M	12.11%696.86M	12.67%680.8M	16.47%2.36B	16.47%2.36B	-7.18%632.63M	-8.46%621.59M
Other non current liabilities	--550.37M	952.30%628.84M	952.30%628.84M	----	----	----	3.65%59.76M	3.65%59.76M	----	----
Total non current liabilities	6.97%36.05B	12.38%37.87B	12.38%37.87B	6.45%35.73B	13.98%34.69B	11.00%33.7B	9.46%33.7B	9.46%33.7B	24.83%33.57B	14.51%30.44B
Total liabilities	12.60%45.5B	9.62%46.84B	9.62%46.84B	4.31%42.82B	12.74%42.13B	9.40%40.41B	15.51%42.73B	15.51%42.73B	9.08%41.05B	-1.29%37.37B
Shareholders'equity
Share capital	0.87%7.1B	0.76%7.09B	0.76%7.09B	0.02%7.04B	0.00%7.04B	0.00%7.04B	0.00%7.04B	0.00%7.04B	0.00%7.04B	0.00%7.04B
-common stock	0.87%7.1B	0.76%7.09B	0.76%7.09B	0.02%7.04B	0.00%7.04B	0.00%7.04B	0.00%7.04B	0.00%7.04B	0.00%7.04B	0.00%7.04B
Retained earnings	23.75%12.99B	29.59%12.5B	29.59%12.5B	35.04%11.76B	35.08%11.06B	28.18%10.5B	16.46%9.65B	16.46%9.65B	14.71%8.71B	23.71%8.19B
Less: Treasury stock	0.00%46.73M	0.00%46.73M	0.00%46.73M	0.00%46.73M	0.00%46.73M	0.00%46.73M	0.00%46.73M	0.00%46.73M	0.00%46.73M	0.00%46.73M
Other reserves	-712.85%-1.37B	285.74%504.51M	285.74%504.51M	185.99%699.38M	129.67%300.5M	118.87%223.18M	119.00%130.79M	119.00%130.79M	-53.94%-813.36M	19.49%-1.01B
Total stockholders'equity	5.44%18.68B	19.57%20.05B	19.57%20.05B	30.67%19.45B	29.54%18.35B	26.53%17.71B	14.96%16.77B	14.96%16.77B	5.92%14.88B	14.69%14.16B
Noncontrolling interests	44.71%-227.54M	62.03%-140.83M	62.03%-140.83M	-20.50%-480.11M	-28.31%-455.36M	-50.12%-411.52M	-44.05%-370.89M	-44.05%-370.89M	-259.88%-398.44M	-75.96%-354.89M
Total equity	6.63%18.45B	21.42%19.91B	21.42%19.91B	30.95%18.97B	29.58%17.89B	26.06%17.3B	14.44%16.4B	14.44%16.4B	3.90%14.49B	13.67%13.81B
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg