(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -223.59%-2.34B | 15.00%1.89B | 153.78%1.65B | -71.28%648.45M | 111.42%2.26B | -57.58%1.07B | 258.38%2.52B | -35.79%702.46M | -52.67%1.09B | 7.27%2.31B |
Net profit before non-cash adjustment | -25.35%995.23M | -27.04%1.33B | -20.26%1.83B | -11.02%2.29B | 369.02%2.58B | -163.12%-957.37M | -29.03%1.52B | 32.30%2.14B | -0.35%1.62B | -4.96%1.62B |
Total adjustment of non-cash items | -21.47%355.49M | -21.16%452.66M | 151.84%574.15M | 15.61%227.98M | -7.38%197.2M | -16.82%212.91M | 84.83%255.98M | -29.00%138.49M | 9.88%195.07M | -18.60%177.53M |
-Depreciation and amortization | -14.22%413.91M | -1.95%482.55M | 0.82%492.14M | 3.19%488.12M | -3.65%473.03M | 4.42%490.96M | 218.19%470.18M | -24.40%147.77M | -1.12%195.46M | -2.53%197.67M |
-Reversal of impairment losses recognized in profit and loss | --14.03M | --0 | ---- | ---- | ---- | ---- | ---279.68M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -217.90%-54.35M | 654.21%46.09M | -114.71%-8.32M |
-Disposal profit | -96.28%477K | -88.30%12.81M | 39.40%109.5M | 15,152.43%78.55M | -96.35%515K | 120.78%14.11M | -647.95%-67.9M | 125.58%12.39M | -407.26%-48.45M | 2,086.96%15.77M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 114.63%4.15M | ---28.36M | ---- |
-Other non-cash items | -70.81%-72.93M | -55.37%-42.7M | 91.89%-27.48M | -22.56%-338.7M | 5.41%-276.35M | -319.04%-292.16M | 367.52%133.38M | -5.91%28.53M | 209.91%30.32M | 34.27%-27.59M |
Changes in working capital | -3,559.15%-3.69B | 114.11%106.66M | 59.61%-755.85M | -263.24%-1.87B | -128.42%-515.13M | 143.32%1.81B | 147.35%744.82M | -119.62%-1.57B | -239.64%-716.27M | 121.97%512.93M |
-Change in receivables | -558.68%-2.38B | -67.67%518.03M | 483.93%1.6B | 74.87%-417.36M | -36,474.83%-1.66B | -100.34%-4.54M | 174.50%1.33B | -559.67%-1.78B | -116.90%-270.06M | 1,378.76%1.6B |
-Change in inventory | -170.58%-984.04M | 204.81%1.39B | -61.47%-1.33B | -180.91%-823.78M | 20.16%-293.26M | -0.28%-367.31M | -243.08%-366.3M | 156.92%256.01M | 30.99%-449.77M | -538.66%-651.76M |
-Change in payables | 79.39%-134.16M | 12.38%-651.07M | -594.33%-743.09M | -79.82%150.32M | 4,902.93%745.04M | -37.68%14.89M | -86.81%23.9M | 24.99%181.21M | 149.87%144.97M | 50.21%-290.71M |
-Change in accrued expense | 46.38%-69.02M | -92.96%-128.72M | -13.49%-66.71M | -119.59%-58.78M | 916.52%300M | 54.63%-36.74M | 68.51%-80.99M | -205.18%-257.15M | 268.23%244.5M | -410.00%-145.34M |
-Provision for loans, leases and other losses | 26.59%-325.18M | 34.70%-442.93M | -24.09%-678.27M | -213.77%-546.61M | -107.55%-174.21M | 2,029.28%2.31B | ---119.67M | ---- | ---- | ---- |
-Changes in other current assets | -1,508.02%-266.07M | 216.35%18.9M | -1,548.93%-16.24M | -102.51%-985K | 193.19%39.24M | -2,364.82%-42.1M | 133.57%1.86M | -133.14%-5.54M | 345.19%16.71M | -108.56%-6.82M |
-Changes in other current liabilities | 177.28%464.99M | -226.34%-601.67M | 373.76%476.22M | -132.89%-173.96M | 971.88%528.92M | -47.15%-60.66M | -221.61%-41.23M | 108.42%33.9M | -4,334.98%-402.62M | -97.80%9.51M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 1.30%-61.23M | 2.06%-62.04M | -15.78%-63.35M | -1.31%-54.71M | 4.12%-54.01M | 3.41%-56.33M | 8.60%-58.32M | 8.78%-63.81M | 5.95%-69.95M | -3.15%-74.37M |
Interest received (cash flow from operating activities) | -1.14%114.95M | -3.76%116.27M | -2.54%120.81M | 9.98%123.97M | 13.13%112.71M | 11.23%99.63M | 6.46%89.57M | 11.96%84.14M | 4.66%75.15M | 9.15%71.81M |
Tax refund paid | 20.09%-294.95M | -31.54%-369.11M | 70.15%-280.61M | -135.24%-939.94M | -53.60%-399.57M | 54.36%-260.13M | -75.98%-569.97M | 8.36%-323.88M | 31.85%-353.44M | -4.24%-518.62M |
Other operating cash inflow (outflow) | 0 | -1K | 0 | 0.00%1K | 1K | 0 | -1K | 0 | 0 | 50.00%-1K |
Operating cash flow | -263.55%-2.58B | 10.91%1.58B | 740.09%1.42B | -111.59%-222.23M | 125.24%1.92B | -56.99%851M | 396.04%1.98B | -46.51%398.92M | -58.34%745.84M | 8.44%1.79B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -21.02%-368.34M | 43.34%-304.37M | 11.29%-537.21M | 1.04%-605.6M | -21.41%-611.94M | 28.05%-504.01M | -4.56%-700.53M | -136.82%-670M | 17.93%-282.91M | 65.70%-344.74M |
Net investment product transactions | 61.86%33.89M | 447.50%20.94M | -103.10%-6.03M | 194.42%194.13M | -3,730.89%-205.6M | 94.27%-5.37M | -1,812.61%-93.74M | -105.15%-4.9M | 307.43%95.23M | 56.60%-45.91M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.24%10M | 24.95%53.29M | 29.65%42.65M |
Net changes in other investments | -284.28%-22.69M | -60.62%12.31M | -56.28%31.27M | 139.88%71.53M | 92.20%29.82M | -50.71%15.51M | -31.98%31.47M | -61.92%46.27M | 156.17%121.51M | -382.00%-216.34M |
Investing cash flow | -31.73%-357.14M | 47.04%-271.11M | -50.60%-511.96M | 56.85%-339.94M | -59.50%-787.73M | 35.26%-493.86M | -23.30%-762.8M | -4,704.88%-618.63M | 97.72%-12.88M | 43.64%-564.34M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 563.59%725.2M | -14.66%-156.43M | -110.50%-136.43M | 566.75%1.3B | 2.71%-278.43M | 1.94%-286.18M | -1,730.36%-291.83M | 97.94%-15.94M | -104.27%-774.2M | -139.63%-379M |
Net common stock issuance | 11.86%-52K | 20.27%-59K | -48.00%-74K | -2.04%-50K | 98.34%-49K | 21.06%-2.96M | -78.26%-3.75M | -18.29%-2.1M | -7.57%-1.78M | -46.84%-1.65M |
Increase or decrease of lease financing | 4.13%-12.73M | -0.45%-13.28M | 27.15%-13.22M | 1.32%-18.15M | -5.07%-18.39M | 6.47%-17.51M | -2.28%-18.72M | 27.31%-18.3M | -0.13%-25.17M | -9.54%-25.14M |
Cash dividends paid | -0.17%-178.09M | -0.07%-177.79M | 0.26%-177.66M | -0.18%-178.12M | -0.12%-177.8M | 0.06%-177.58M | -42.43%-177.69M | 0.22%-124.76M | -0.18%-125.04M | 0.06%-124.82M |
Cash dividends for minorities | 0.00%-18.6M | 0.00%-18.6M | 0.00%-18.6M | 0.00%-18.6M | 0.00%-18.6M | 0.00%-18.6M | 0.00%-18.6M | 0.00%-18.6M | 0.00%-18.6M | 0.00%-18.6M |
Net other fund-raising expenses | 0.00%-2K | -100.00%-2K | 50.00%-1K | -100.00%-2K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | 50.00%-1K |
Financing cash flow | 240.84%515.72M | -5.83%-366.17M | -131.90%-345.99M | 319.89%1.08B | 1.90%-493.27M | 1.52%-502.83M | -184.13%-510.58M | 80.98%-179.7M | -72.03%-944.79M | -169.63%-549.21M |
Net cash flow | ||||||||||
Beginning cash position | 16.58%6.61B | 11.05%5.67B | 11.40%5.11B | 16.10%4.58B | -3.56%3.95B | 20.81%4.09B | -10.54%3.39B | -5.30%3.79B | 20.36%4B | 76.29%3.32B |
Current changes in cash | -357.52%-2.42B | 66.57%940.32M | 8.05%564.53M | -17.82%522.48M | 536.35%635.76M | -120.65%-145.7M | 276.61%705.41M | -88.56%-399.41M | -131.30%-211.82M | -52.95%676.7M |
Cash adjustments other than cash changes | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- | ---2K | ---- | 50.00%-1K | ---2K | ---- |
End cash Position | -36.62%4.19B | 16.58%6.61B | 11.05%5.67B | 11.40%5.11B | 16.10%4.58B | -3.56%3.95B | 20.81%4.09B | -10.54%3.39B | -5.30%3.79B | 20.36%4B |
Free cash flow | -331.57%-2.95B | 43.83%1.27B | 206.94%885.27M | -163.44%-827.83M | 276.04%1.3B | -72.85%346.98M | 571.54%1.28B | -167.48%-271.08M | -71.67%401.73M | 245.47%1.42B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data