(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -38.82%5.84B | 45.21%9.55B | -67.86%6.57B | 57.46%20.46B | -0.91%12.99B | 109.44%13.11B | -61.52%6.26B | 41.66%16.27B | 14.82%11.48B | 17.20%10B |
Net profit before non-cash adjustment | 20.18%12.26B | -22.43%10.2B | 18.40%13.16B | -27.32%11.11B | 35.48%15.29B | -14.43%11.28B | 28.49%13.19B | -2.92%10.26B | 11.33%10.57B | 15.61%9.5B |
Total adjustment of non-cash items | 1,198.95%4.18B | -119.60%-380M | 10.48%1.94B | -23.09%1.76B | 5.80%2.28B | 37.83%2.16B | 20.66%1.57B | -35.70%1.3B | 79.77%2.02B | -41.13%1.12B |
-Depreciation and amortization | 1.18%2.49B | 5.16%2.47B | 5.63%2.34B | 6.84%2.22B | 9.20%2.08B | 13.69%1.9B | 19.84%1.67B | 14.15%1.4B | -4.08%1.22B | -5.56%1.28B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --25M | ---- | ---- | ---- | ---- | --47M | ---- | ---- |
-Share of associates | -16.94%-352M | -5.24%-301M | -32.41%-286M | -81.51%-216M | -5.31%-119M | 2.59%-113M | 24.18%-116M | -40.37%-153M | -14.74%-109M | 54.11%-95M |
-Disposal profit | 96.52%-31M | -7,533.33%-892M | -96.86%12M | 138.75%382M | 24.03%160M | 212.17%129M | -200.88%-115M | -55.47%114M | 433.33%256M | -56.36%48M |
-Remuneration paid in stock | 9.09%12M | 120.00%11M | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 223.45%2.05B | -932.92%-1.66B | 74.44%-161M | -484.15%-630M | -31.38%164M | 94.31%239M | 214.95%123M | -116.54%-107M | 710.38%647M | -116.75%-106M |
Changes in working capital | -3,711.87%-10.6B | 96.74%-278M | -212.30%-8.52B | 265.69%7.59B | -1,279.22%-4.58B | 96.09%-332M | -280.32%-8.49B | 526.63%4.71B | -79.22%-1.1B | 61.18%-616M |
-Change in receivables | -199.66%-2.67B | 132.14%2.68B | -225.88%-8.34B | 256.44%6.63B | -197.47%-4.24B | 82.22%-1.42B | -330.62%-8.01B | 322.85%3.47B | -1,466.67%-1.56B | 108.09%114M |
-Change in inventory | 14.81%-2.68B | -432.49%-3.15B | -127.81%-591M | 82.72%2.13B | 6,941.18%1.16B | 99.00%-17M | -555.81%-1.69B | -111.27%-258M | 181.70%2.29B | -561.08%-2.8B |
-Change in payables | -1,079.28%-4.63B | 304.76%473M | -229.05%-231M | 123.37%179M | -170.73%-766M | 107.87%1.08B | 2,184.00%521M | 97.67%-25M | -994.90%-1.07B | -120.50%-98M |
-Provision for loans, leases and other losses | 182.76%82M | -96.76%29M | 375.53%894M | 168.57%188M | -85.04%70M | -25.60%468M | 59.24%629M | 343.82%395M | -82.58%89M | 342.18%511M |
-Changes in other current assets | -121.02%-694M | -25.60%-314M | 83.68%-250M | -89.14%-1.53B | -83.26%-810M | -889.29%-442M | -95.03%56M | 232.16%1.13B | -151.33%-852M | 8,004.76%1.66B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -41.67%-17M | -33.33%-12M | 35.71%-9M | 6.67%-14M | -150.00%-15M | -50.00%-6M | -33.33%-4M | -50.00%-3M | 0.00%-2M | 33.33%-2M |
Interest received (cash flow from operating activities) | -0.92%108M | 7.92%109M | 29.49%101M | -10.34%78M | -17.92%87M | 30.86%106M | -7.95%81M | 14.29%88M | -16.30%77M | 4.55%92M |
Tax refund paid | 40.41%-2.65B | -43.19%-4.45B | 33.77%-3.11B | -28.24%-4.69B | 22.71%-3.66B | -2.20%-4.73B | -21.20%-4.63B | 5.65%-3.82B | -5.11%-4.05B | -94.11%-3.85B |
Other operating cash inflow (outflow) | -1M | 0 | 0 | -1M | 0 | 0 | 0 | 0 | 50.00%-1M | -2M |
Operating cash flow | -36.87%3.28B | 45.94%5.19B | -77.52%3.56B | 68.29%15.83B | 10.95%9.41B | 396.95%8.48B | -86.39%1.71B | 66.92%12.53B | 20.38%7.51B | -5.98%6.24B |
Investing cash flow | ||||||||||
Net business purchase and sale | --0 | ---191M | --0 | ---- | ---- | ---- | --277M | ---- | ---- | ---- |
Net investment product transactions | -212.73%-186M | 135.95%165M | -877.97%-459M | -67.22%59M | 202.27%180M | -198.88%-176M | 130.85%178M | -555.68%-577M | -403.45%-88M | -93.41%29M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | -2,900.00%-30M | 99.82%-1M | -2,440.91%-559M | -633.33%-22M | 86.36%-3M | -2,100.00%-22M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | -96.55%1M | 625.00%29M | -33.33%4M | -96.72%6M | 238.89%183M | 35.00%54M | 25.00%40M | -23.81%32M |
Net changes in other investments | 4.48%-2.47B | 41.42%-2.59B | 0.34%-4.42B | -113.75%-4.43B | -18.80%-2.07B | 50.16%-1.75B | 4.45%-3.5B | 22.13%-3.66B | -33.66%-4.71B | -138.16%-3.52B |
Investing cash flow | -1.68%-2.66B | 46.39%-2.61B | -12.23%-4.87B | -126.32%-4.34B | -0.16%-1.92B | 44.01%-1.92B | 18.70%-3.42B | 11.50%-4.21B | -36.63%-4.76B | -155.77%-3.48B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 40.00%-9M | 72.73%-15M | 30.38%-55M | 1.25%-79M | 31.62%-80M | 42.36%-117M | ---203M | ---- | ---- | ---- |
Net common stock issuance | --0 | --0 | --2M | --0 | --0 | --0 | --0 | --0 | --0 | -11.11%-10M |
Cash dividends paid | -13.15%-2.6B | -10.17%-2.3B | -2.96%-2.08B | -4.71%-2.02B | 0.00%-1.93B | -36.22%-1.93B | 6.03%-1.42B | -25.00%-1.51B | 0.00%-1.21B | -33.33%-1.21B |
Cash dividends for minorities | 0.00%-4M | 69.23%-4M | -30.00%-13M | -11.11%-10M | -125.00%-9M | 20.00%-4M | 0.00%-5M | -66.67%-5M | -50.00%-3M | 92.31%-2M |
Net other fund-raising expenses | -51.95%-234M | -7.69%-154M | -18.18%-143M | 2.42%-121M | -6,100.00%-124M | 50.00%-2M | 92.59%-4M | -5,300.00%-54M | 66.67%-1M | -50.00%-3M |
Financing cash flow | -15.23%-2.85B | -7.68%-2.47B | -2.64%-2.29B | -4.10%-2.23B | -4.38%-2.15B | -26.06%-2.06B | -3.95%-1.63B | -29.46%-1.57B | 0.90%-1.21B | -29.69%-1.22B |
Net cash flow | ||||||||||
Beginning cash position | 0.37%47.68B | -6.77%47.51B | 22.22%50.96B | 14.67%41.69B | 14.01%36.36B | -9.43%31.89B | 23.36%35.21B | 5.53%28.55B | 6.34%27.05B | 21.43%25.44B |
Current changes in cash | -2,084.82%-2.22B | 103.10%112M | -139.00%-3.61B | 73.23%9.25B | 18.53%5.34B | 234.63%4.51B | -149.56%-3.35B | 338.57%6.75B | 0.46%1.54B | -64.60%1.53B |
Effect of exchange rate changes | 35.38%88M | -58.06%65M | 1,092.31%155M | 285.71%13M | 80.56%-7M | -233.33%-36M | 131.76%27M | -93.18%-85M | -156.41%-44M | -51.25%78M |
Cash adjustments other than cash changes | --1M | ---- | --1M | ---- | 0.00%-1M | ---1M | ---- | -100.00%-2M | -200.00%-1M | --1M |
End cash Position | -4.48%45.55B | 0.37%47.68B | -6.77%47.51B | 22.22%50.96B | 14.67%41.69B | 14.01%36.36B | -9.43%31.89B | 23.36%35.21B | 5.53%28.55B | 6.34%27.05B |
Free cash flow | -36.87%3.28B | 45.94%5.19B | -77.52%3.56B | 68.29%15.83B | 10.95%9.41B | 396.95%8.48B | -86.39%1.71B | 66.92%12.53B | 20.38%7.51B | -5.98%6.24B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data