(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 472.27%19.38B | 1,158.19%45.5B | 184.50%18.47B | 124.55%3.85B | 98.56%19.8B | 166.65%3.39B | 56.30%-4.3B | 155.20%6.49B | -10.52%-15.68B | -8.76%9.97B |
Net profit before non-cash adjustment | -55.63%2.65B | -41.94%8.39B | -69.40%3.43B | 21.33%-2.63B | -18.09%1.63B | 29.55%5.97B | 36.73%14.45B | 130.54%11.2B | -1,358.27%-3.35B | 699.70%1.99B |
Total adjustment of non-cash items | 109.77%258M | 61.74%8.6B | 151.38%13.72B | 47.04%-1.8B | -112.00%-678M | -10.27%-2.64B | 328.26%5.32B | 134.41%5.46B | -106.14%-3.39B | 1,078.86%5.65B |
-Depreciation and amortization | 20.33%2.43B | 12.17%8.97B | 15.91%2.38B | 16.78%2.35B | 12.14%2.22B | 3.49%2.02B | 10.76%8B | 7.54%2.06B | 10.48%2.01B | 14.28%1.98B |
-Reversal of impairment losses recognized in profit and loss | ---- | -81.04%285M | ---- | ---- | ---- | ---- | --1.5B | ---- | ---- | ---- |
-Disposal profit | ---- | --1.41B | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Other non-cash items | 53.43%-2.17B | 50.73%-2.06B | 407.74%9.64B | 23.26%-4.15B | -178.86%-2.9B | -7.23%-4.66B | 30.07%-4.18B | 355.40%1.9B | -55.85%-5.41B | 259.12%3.67B |
Changes in working capital | 26,903.28%16.47B | 218.48%28.51B | 113.02%1.32B | 192.56%8.28B | 706.50%18.85B | 100.84%61M | -11.17%-24.06B | 46.34%-10.17B | 30.18%-8.94B | -80.25%2.34B |
-Change in receivables | 20.46%26.48B | 187.17%16.22B | 12.61%-23.76B | -49.47%8.14B | 185.97%9.86B | 456.99%21.98B | -4,562.66%-18.6B | -73.54%-27.19B | 338.37%16.1B | -159.68%-11.47B |
-Change in inventory | -117.71%-3.84B | 1,471.79%33.15B | 41.63%17.97B | 110.00%1.32B | 337.38%15.62B | -119.11%-1.76B | 109.28%2.11B | 363.44%12.69B | 11.21%-13.22B | -300.61%-6.58B |
-Change in payables | 84.33%-3.14B | -129.58%-20.01B | 122.65%7.53B | 91.68%-998M | -131.89%-6.49B | 1.98%-20.05B | -387.91%-8.72B | 26.34%3.38B | -237.80%-11.99B | 482.03%20.35B |
-Provision for loans, leases and other losses | -2,781.90%-3.03B | -173.82%-846M | -144.71%-423M | -208.98%-182M | -488.57%-136M | -5,150.00%-105M | 174.27%1.15B | 182.84%946M | 21.01%167M | 108.50%35M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 34.55%-36M | -7.14%-300M | 39.02%-75M | -37.78%-62M | -31.71%-108M | -83.33%-55M | -139.32%-280M | -179.55%-123M | -40.63%-45M | -355.56%-82M |
Interest received (cash flow from operating activities) | 7.77%222M | 34.96%498M | 25.93%68M | 54.22%128M | 29.73%96M | 30.38%206M | 38.20%369M | -44.33%54M | 72.92%83M | 138.71%74M |
Tax refund paid | -61.81%-1.95B | 19.72%-3.08B | 133.23%317M | 34.36%-896M | -118.44%-1.29B | -30.77%-1.21B | 27.09%-3.83B | -77.65%-954M | -116.32%-1.37B | 57.57%-591M |
Other operating cash inflow (outflow) | 0.00%-1M | 0.00%1M | 3M | -200.00%-2M | 133.33%1M | -150.00%-1M | 0.00%1M | 0 | 2M | -175.00%-3M |
Operating cash flow | 656.08%17.61B | 629.95%42.62B | 243.44%18.78B | 117.75%3.02B | 97.42%18.49B | 139.66%2.33B | 46.18%-8.04B | 144.67%5.47B | -14.88%-17.01B | -1.92%9.37B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -34.23%-1.4B | -24.04%-5.13B | -99.87%-1.51B | -64.14%-1.79B | 28.58%-782M | 12.43%-1.04B | 7.41%-4.13B | 29.37%-755M | 25.44%-1.09B | 5.19%-1.1B |
Net intangibles purchase and sale | 30.49%-1.04B | -40.30%-5.61B | -53.54%-2.26B | -85.29%-1.25B | 49.67%-602M | -128.51%-1.5B | -39.88%-4B | -155.21%-1.47B | -17.04%-673M | -51.97%-1.2B |
Net business purchase and sale | --0 | ---5.98B | --0 | --0 | ---2.64B | ---3.34B | --0 | --0 | --0 | --0 |
Net investment product transactions | --0 | 340.63%308M | ---- | ---- | ---- | ---- | -884.62%-128M | ---- | ---- | ---- |
Net changes in other investments | -149.37%-39M | 86.75%-22M | -182.50%-99M | 175.18%106M | -3,500.00%-108M | 155.63%79M | -286.05%-166M | -76.24%120M | 72.08%-141M | -400.00%-3M |
Investing cash flow | 57.23%-2.48B | -95.05%-16.43B | -59.29%-3.56B | -59.73%-3.05B | -75.46%-4.03B | -191.65%-5.8B | -7.01%-8.42B | -35.58%-2.23B | 25.10%-1.91B | -18.19%-2.29B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -274.91%-9.5B | -188.17%-20.8B | -428.77%-13.45B | -91.61%1.88B | -105.98%-14.65B | -50.20%5.43B | 663.58%23.59B | -196.40%-2.54B | 792.10%22.34B | -4,034.88%-7.11B |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Increase or decrease of lease financing | ---- | 21.07%-251M | ---- | ---- | ---- | ---- | 2.15%-318M | ---- | ---- | ---- |
Cash dividends paid | -5.87%-1.86B | -6.09%-3.66B | -33.33%-4M | -5.87%-1.88B | -42.86%-20M | -5.97%-1.76B | -6.49%-3.45B | 0.00%-3M | -6.29%-1.77B | 6.67%-14M |
Net other fund-raising expenses | -11.96%-627M | 26.48%-372M | -22.18%186M | 94.29%68M | 24.14%-66M | 19.19%-560M | -1.61%-506M | 35.80%239M | 143.21%35M | -6.10%-87M |
Financing cash flow | -484.90%-11.98B | -229.83%-25.08B | -414.89%-13.52B | -99.68%66M | -104.28%-14.74B | -63.60%3.11B | 2,089.29%19.32B | -205.59%-2.63B | 513.96%20.6B | -2,581.41%-7.21B |
Net cash flow | ||||||||||
Beginning cash position | 13.36%19.72B | 22.45%17.39B | 5.55%17.51B | 13.94%17.7B | 14.28%17.82B | 22.45%17.39B | -61.31%14.2B | -32.77%16.59B | -66.69%15.54B | -60.47%15.6B |
Current changes in cash | 976.32%3.15B | -60.77%1.12B | 179.51%1.71B | -97.75%38M | -91.37%-266M | -152.03%-359M | 111.98%2.85B | 105.35%610M | 107.56%1.69B | -101.89%-139M |
Effect of exchange rate changes | 0.00%791M | 256.80%1.21B | 163.16%500M | 63.68%-231M | 84.81%146M | 12.20%791M | -73.68%338M | -79.59%190M | -276.67%-636M | 150.32%79M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | --1M | 150.00%1M | ---- | ---- | ---- |
End cash Position | 32.70%23.65B | 13.36%19.72B | 13.36%19.72B | 5.55%17.51B | 13.94%17.7B | 14.28%17.82B | 22.45%17.39B | 22.45%17.39B | -32.77%16.59B | -66.69%15.54B |
Free cash flow | 7,152.56%15.16B | 296.50%31.85B | 364.71%15.01B | 99.79%-40M | 141.74%17.1B | 97.22%-215M | 27.49%-16.21B | 123.17%3.23B | -11.43%-18.79B | -6.93%7.07B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data