Hephaist
6433
Okamoto Glass
7746
Beat Holdings
9399
Living Technologies
4445
Btm
5247
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 43.01%10.64B | 42.40%9.45B | 42.40%9.45B | 43.43%8.61B | 28.46%7.44B | 19.17%6.35B | 40.72%6.64B | 40.72%6.64B | 23.43%6.01B | 20.88%5.79B |
-Cash and cash equivalents | 52.18%10.64B | 48.85%9.37B | 48.85%9.37B | 36.29%8.19B | 20.72%6.99B | 15.33%5.99B | 37.10%6.3B | 37.10%6.3B | 32.21%6.01B | 29.47%5.79B |
-Short term investments | ---- | -77.75%75.24M | -77.75%75.24M | --428.92M | --448.13M | 165.24%362.53M | 176.96%338.12M | 176.96%338.12M | ---- | ---- |
Receivables | 18.72%3.17B | 60.91%4.69B | 60.91%4.69B | 11.65%2.56B | 21.02%2.67B | 14.92%2.71B | 28.60%2.92B | 28.60%2.92B | 27.35%2.3B | 61.28%2.21B |
-Accounts receivable | 18.72%3.17B | 60.91%4.69B | 60.91%4.69B | 11.65%2.56B | 21.02%2.67B | 14.92%2.71B | 28.92%2.92B | 28.92%2.92B | 27.35%2.3B | 61.28%2.21B |
-Gross accounts receivable | 18.72%3.17B | 60.91%4.69B | 60.91%4.69B | 11.65%2.56B | 21.02%2.67B | 14.92%2.71B | 28.92%2.92B | 28.92%2.92B | 27.35%2.3B | 61.28%2.21B |
Inventory | -7.72%2.46B | 13.54%2.48B | 13.54%2.48B | 17.27%2.93B | 15.49%2.67B | 24.80%2.58B | 35.90%2.19B | 35.90%2.19B | 58.54%2.5B | 95.02%2.31B |
Other current assets | 26.47%932.29M | 210.46%1.17B | 210.46%1.17B | 272.20%1.48B | 140.06%737.15M | 100.32%508.15M | 50.81%376.89M | 50.81%376.89M | 38.97%396.46M | 79.34%307.06M |
Total current assets | 27.30%17.2B | 46.88%17.8B | 46.88%17.8B | 39.18%15.58B | 27.32%13.51B | 21.39%12.15B | 37.02%12.12B | 37.02%12.12B | 31.26%11.2B | 41.25%10.61B |
Non current assets | ||||||||||
Net PPE | 37.76%4.94B | 6.10%3.79B | 6.10%3.79B | 2.84%3.57B | 3.21%3.58B | 2.13%3.54B | 3.35%3.57B | 3.35%3.57B | 0.97%3.47B | 0.68%3.47B |
-Gross PP&E | 37.76%4.94B | 5.99%9.28B | 5.99%9.28B | 2.84%3.57B | 3.21%3.58B | 2.13%3.54B | 5.90%8.75B | 5.90%8.75B | 0.97%3.47B | 0.68%3.47B |
-Accumulated depreciation | ---- | -5.92%-5.48B | -5.92%-5.48B | ---- | ---- | ---- | -7.73%-5.18B | -7.73%-5.18B | ---- | ---- |
Total investment | 32.35%2.79B | 7.43%2.32B | 7.43%2.32B | -16.03%2.1B | -17.77%2.11B | -2.18%2.22B | -2.25%2.16B | -2.25%2.16B | 36.73%2.5B | 46.20%2.57B |
-Financial asset investment | 32.35%2.79B | 7.43%2.32B | 7.43%2.32B | -16.03%2.1B | -17.77%2.11B | -2.18%2.22B | -2.25%2.16B | -2.25%2.16B | 36.73%2.5B | 46.20%2.57B |
-Including:Available-for-sale securities | 32.35%2.79B | 7.43%2.32B | 7.43%2.32B | -16.03%2.1B | -17.77%2.11B | -2.18%2.22B | -2.25%2.16B | -2.25%2.16B | 36.73%2.5B | 46.20%2.57B |
Long-term accounts receivable and other receivables | -8.92%155.77M | 8.35%169.18M | 8.35%169.18M | 2.18%160.31M | -1.20%171.02M | 1.52%167.65M | 4.46%156.14M | 4.46%156.14M | 10.51%156.89M | 24.00%173.09M |
Goodwill and other intangible assets | -21.07%1.09B | -4.96%1.27B | -4.96%1.27B | -1.10%1.27B | 7.93%1.38B | 7.89%1.42B | -3.71%1.34B | -3.71%1.34B | 10.16%1.28B | 5,991.24%1.28B |
-Goodwill | -16.19%655.41M | 0.35%742.53M | 0.35%742.53M | 2.88%727.89M | -37.90%782.03M | -39.04%789.39M | -2.65%739.96M | -2.65%739.96M | -38.24%707.5M | --1.26B |
-Other intangible assets | -27.47%432.1M | -11.50%530.76M | -11.50%530.76M | -5.97%542.67M | 3,336.52%595.79M | 3,344.84%627.34M | -4.99%599.75M | -4.99%599.75M | 2,710.63%577.13M | --17.34M |
Deferred tax assets-non current | ---- | 114.09%402.75M | 114.09%402.75M | ---- | ---- | ---- | -28.71%188.12M | -28.71%188.12M | ---- | ---- |
Other non current assets | 104.61%473.86M | 5.57%74.21M | 5.57%74.21M | 27.13%256.87M | 48.90%231.6M | 24.00%226.32M | 90.89%70.29M | 90.89%70.29M | 280.12%202.06M | 187.70%155.54M |
Total non current assets | 26.39%9.45B | 7.26%8.03B | 7.26%8.03B | -3.39%7.36B | -2.22%7.48B | 2.35%7.58B | -0.28%7.49B | -0.28%7.49B | 14.90%7.62B | 41.06%7.65B |
Total assets | 26.97%26.65B | 31.74%25.83B | 31.74%25.83B | 21.95%22.94B | 14.95%20.99B | 13.30%19.73B | 19.89%19.61B | 19.89%19.61B | 24.11%18.81B | 41.17%18.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 96.44%247.51M | 101.17%253.47M | 101.17%253.47M | 96.44%247.51M | 0.00%126M | 0.00%126M | 0.00%126M | 0.00%126M | 0.00%126M | --126M |
-Current debt and capital lease obligation | 96.44%247.51M | 101.17%253.47M | 101.17%253.47M | 96.44%247.51M | 0.00%126M | 0.00%126M | 0.00%126M | 0.00%126M | 0.00%126M | --126M |
-Including:Current debt | 96.44%247.51M | 101.17%253.47M | 101.17%253.47M | 96.44%247.51M | 0.00%126M | 0.00%126M | 0.00%126M | 0.00%126M | 0.00%126M | --126M |
Payables | 42.37%1.82B | 93.27%2.77B | 93.27%2.77B | 73.77%1.67B | 29.84%1.28B | 4.04%1.01B | 80.25%1.43B | 80.25%1.43B | 91.68%960.75M | 102.32%983.2M |
-accounts payable | 22.48%696.06M | 82.45%882.2M | 82.45%882.2M | 21.50%679.15M | 7.21%568.31M | 0.27%638.73M | 21.04%483.54M | 21.04%483.54M | 57.00%558.96M | 63.84%530.1M |
-Total tax payable | 58.33%1.12B | 98.76%1.89B | 98.76%1.89B | 146.49%990.39M | 56.31%708.27M | 11.24%370.92M | 139.88%951.39M | 139.88%951.39M | 176.72%401.8M | 178.96%453.11M |
Pension and other retirement benefit plans | 69.78%397.1M | 35.44%285.49M | 35.44%285.49M | -19.11%387.74M | -21.57%233.9M | -22.37%147.09M | 15.88%210.79M | 15.88%210.79M | 67.67%479.33M | 117.35%298.23M |
Accrued and deferred income | ---- | 65.09%412.74M | 65.09%412.74M | ---- | ---- | ---- | -22.89%250M | -22.89%250M | ---- | ---- |
Other current liabilities | 9.21%1.92B | 31.24%1.88B | 31.24%1.88B | -0.53%2.09B | 8.31%1.75B | 1.00%1.7B | 38.03%1.43B | 38.03%1.43B | 37.20%2.1B | 69.03%1.62B |
Current liabilities | 29.12%4.38B | 62.28%5.6B | 62.28%5.6B | 19.86%4.39B | 12.01%3.39B | 0.46%2.98B | 40.07%3.45B | 40.07%3.45B | 50.03%3.66B | 91.42%3.03B |
Non current liabilities | ||||||||||
Non current financial liabilities | 70.92%1.59B | 72.54%1.72B | 72.54%1.72B | 73.27%1.78B | -11.90%932.5M | -11.56%964M | -11.23%995.5M | -11.23%995.5M | -10.93%1.03B | --1.06B |
-Long term debt and capital lease obligation | 70.92%1.59B | 72.54%1.72B | 72.54%1.72B | 73.27%1.78B | -11.90%932.5M | -11.56%964M | -11.23%995.5M | -11.23%995.5M | -10.93%1.03B | --1.06B |
-Including:Long term debt | 70.92%1.59B | 72.54%1.72B | 72.54%1.72B | 73.27%1.78B | -11.90%932.5M | -11.56%964M | -11.23%995.5M | -11.23%995.5M | -10.93%1.03B | --1.06B |
Long term provisions | 1.17%28.11M | 1.16%27.95M | 1.16%27.95M | 101.01%27.87M | 101.57%27.79M | 102.14%27.71M | 102.70%27.63M | 102.70%27.63M | 2.30%13.86M | 2.30%13.79M |
Long term pension and other post-retirement benefit plans | -90.72%58.71M | -89.33%65.51M | -89.33%65.51M | 2.14%629.12M | 4.22%632.65M | 2.52%621.3M | 2.19%614.01M | 2.19%614.01M | 4.49%615.94M | 5.04%607.05M |
Non current deferred liabilities | ---- | 69.89%231.02M | 69.89%231.02M | ---- | ---- | ---- | -41.43%135.99M | -41.43%135.99M | ---- | ---- |
Other non current liabilities | 245.18%680.28M | 884.66%447.98M | 884.66%447.98M | -0.24%183.7M | 327.28%197.08M | 329.47%201.09M | -3.82%45.5M | -3.82%45.5M | 81.12%184.15M | -53.44%46.12M |
Total non current liabilities | 31.90%2.36B | 36.92%2.49B | 36.92%2.49B | 42.33%2.62B | 3.74%1.79B | 3.28%1.81B | -9.77%1.82B | -9.77%1.82B | -0.90%1.84B | 149.90%1.73B |
Total liabilities | 30.08%6.74B | 53.53%8.09B | 53.53%8.09B | 27.37%7.01B | 9.01%5.18B | 1.51%4.79B | 17.65%5.27B | 17.65%5.27B | 28.03%5.5B | 109.20%4.75B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.98B | 0.00%4.98B | 0.00%4.98B | 0.00%4.98B | 0.00%4.98B | 0.00%4.98B | 0.00%4.98B | 0.00%4.98B | 0.00%4.98B | 0.00%4.98B |
-common stock | 0.00%4.98B | 0.00%4.98B | 0.00%4.98B | 0.00%4.98B | 0.00%4.98B | 0.00%4.98B | 0.00%4.98B | 0.00%4.98B | 0.00%4.98B | 0.00%4.98B |
Additional paid-in capital | 0.00%1.21B | 0.00%1.21B | 0.00%1.21B | 0.00%1.21B | 0.00%1.21B | 0.00%1.21B | 0.00%1.21B | 0.00%1.21B | 0.00%1.21B | 0.00%1.21B |
Retained earnings | 43.93%12.66B | 35.89%10.57B | 35.89%10.57B | 33.10%9.1B | 32.13%8.79B | 34.67%7.96B | 43.40%7.78B | 43.40%7.78B | 46.83%6.84B | 48.50%6.66B |
Less: Treasury stock | 0.00%97.65M | 0.00%97.65M | 0.00%97.65M | 0.00%97.65M | 0.00%97.65M | 0.00%97.65M | 0.04%97.65M | 0.04%97.65M | 0.04%97.65M | 0.04%97.65M |
Other reserves | 26.02%1.17B | 131.57%1.07B | 131.57%1.07B | 94.41%738.31M | 21.47%927.43M | 28.29%884.5M | 29.92%462.39M | 29.92%462.39M | 241.33%379.77M | 731.65%763.48M |
Total stockholders'equity | 25.96%19.92B | 23.73%17.74B | 23.73%17.74B | 19.70%15.93B | 17.04%15.81B | 17.68%14.93B | 20.73%14.33B | 20.73%14.33B | 22.55%13.31B | 26.68%13.51B |
Total equity | 25.96%19.92B | 23.73%17.74B | 23.73%17.74B | 19.70%15.93B | 17.04%15.81B | 17.68%14.93B | 20.73%14.33B | 20.73%14.33B | 22.55%13.31B | 26.68%13.51B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |