(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 34.39%6.57B | -7.50%4.89B | -8.10%5.28B | 92.78%5.75B | -32.70%2.98B | 46.29%4.43B | 13.36%3.03B | 24.21%2.67B | -0.03%2.15B | -0.56%2.15B |
Net profit before non-cash adjustment | 13.66%3.76B | -2.07%3.3B | 0.72%3.37B | 51.30%3.35B | 27.75%2.21B | -20.85%1.73B | 32.04%2.19B | 81.06%1.66B | -33.16%916.11M | 61.34%1.37B |
Total adjustment of non-cash items | 5.93%2.15B | 3.64%2.03B | -4.95%1.96B | 66.07%2.06B | -20.02%1.24B | -2.92%1.55B | 12.87%1.6B | -15.91%1.42B | 49.05%1.68B | -12.30%1.13B |
-Depreciation and amortization | 7.92%2.23B | -11.97%2.06B | 16.44%2.34B | 1.99%2.01B | 21.50%1.97B | 3.50%1.63B | 11.93%1.57B | 3.49%1.4B | 16.19%1.36B | -5.54%1.17B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --275.03M | ---- |
-Disposal profit | 147.09%32.18M | -1,884.40%-68.32M | -113.04%-3.44M | 103.56%26.4M | -3,277.13%-741.35M | -235.11%-21.95M | 22.28%16.25M | -78.16%13.29M | 2,260.77%60.84M | 121.00%2.58M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 774.82%1.9M | -113.64%-282K |
-Other non-cash items | -420.80%-109.55M | 108.92%34.15M | -1,964.19%-382.79M | 165.54%20.53M | 114.97%7.73M | -539.31%-51.66M | 7,057.99%11.76M | 98.21%-169K | 75.97%-9.42M | -435.81%-39.22M |
Changes in working capital | 247.19%660.14M | -784.07%-448.49M | -115.07%-50.73M | 171.05%336.58M | -141.37%-473.73M | 250.68%1.15B | -88.45%-760.02M | 10.24%-403.3M | -28.70%-449.29M | -1,456.60%-349.11M |
-Change in receivables | -1,155.71%-413.15M | 124.15%39.14M | 87.26%-162.08M | -517.57%-1.27B | -53.88%304.58M | 232.30%660.4M | -38.37%-499.16M | -182.25%-360.75M | 48.68%-127.81M | 19.46%-249.03M |
-Change in inventory | 169.49%271.98M | -613.69%-391.4M | 122.38%76.19M | -77.03%-340.43M | 4.29%-192.3M | 62.78%-200.92M | -351.85%-539.88M | -78.32%-119.48M | 73.39%-67M | -14.14%-251.77M |
-Change in payables | 509.80%572.44M | 278.94%93.87M | -103.18%-52.46M | 441.49%1.65B | -202.86%-483.27M | 58.31%469.84M | 1,554.93%296.78M | 93.86%-20.4M | -1,181.86%-332.44M | -103.22%-25.93M |
-Provision for loans, leases and other losses | 149.26%21.48M | -263.17%-43.6M | -50.96%26.72M | -41.95%54.49M | 40.55%93.87M | 57.63%66.79M | -14.90%42.37M | 280.09%49.79M | -78.42%13.1M | 117.12%60.7M |
-Changes in other current assets | 198.15%246.59M | -664.76%-251.24M | -74.84%44.49M | 206.71%176.81M | -509.90%-165.69M | 218.08%40.42M | 24.20%-34.23M | -169.47%-45.16M | 1,643.31%65.01M | -95.42%3.73M |
-Changes in other current liabilities | -137.42%-39.2M | 538.17%104.74M | -75.57%16.41M | 317.33%67.18M | -128.46%-30.91M | 519.45%108.63M | -127.94%-25.9M | 66,792.09%92.7M | -100.12%-139K | 406.06%113.19M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -11.20%-48.41M | -47.60%-43.53M | 20.81%-29.49M | 8.88%-37.24M | -12.90%-40.87M | -13.26%-36.2M | -13.34%-31.96M | -11.30%-28.2M | -14.49%-25.34M | -51.21%-22.13M |
Interest received (cash flow from operating activities) | 0.66%14.36M | 8.83%14.27M | -29.07%13.11M | -44.25%18.48M | -20.65%33.15M | 4.72%41.78M | 37.29%39.9M | -44.82%29.06M | -9.77%52.67M | 264.63%58.37M |
Tax refund paid | -11.08%-1.09B | 14.49%-979.11M | -27.39%-1.15B | -42.11%-898.81M | 30.16%-632.45M | -51.09%-905.59M | 14.02%-599.36M | -11.22%-697.07M | -19.19%-626.76M | -30.52%-525.85M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0.00%-1K | 0.00%-1K | -1K | 0 | -1K | 0 | 0 |
Operating cash flow | 40.42%5.45B | -5.90%3.88B | -14.68%4.12B | 106.29%4.83B | -33.67%2.34B | 44.87%3.53B | 23.38%2.44B | 27.32%1.98B | -6.64%1.55B | -5.69%1.66B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 16.04%-2.53B | 24.80%-3.02B | -27.44%-4.01B | -11.31%-3.15B | 23.41%-2.83B | -21.98%-3.69B | -79.11%-3.03B | -36.22%-1.69B | 40.02%-1.24B | -113.02%-2.07B |
Net intangibles purchase and sale | 5.52%-47.11M | -66.71%-49.86M | 26.55%-29.91M | -77.49%-40.72M | 62.80%-22.94M | -30.47%-61.67M | -32.17%-47.26M | -80.41%-35.76M | -16.20%-19.82M | -33.28%-17.06M |
Net business purchase and sale | --40M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 20.77%96.3M | -11.37%79.74M | 1,897.26%89.97M | -100.38%-5.01M | 446.62%1.3B | -1,100.43%-375.81M | -12.96%-31.31M | -4.35%-27.72M | 38.30%-26.56M | -305.34%-43.05M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---150M | ---- |
Net changes in other investments | -3,185.48%-35.92M | 126.56%1.16M | 71.04%-4.38M | -262.73%-15.13M | -437.54%-4.17M | 106.55%1.24M | -1,110.18%-18.86M | -61.25%1.87M | 133.37%4.82M | -382.23%-14.44M |
Investing cash flow | 16.95%-2.48B | 24.53%-2.98B | -23.28%-3.95B | -106.78%-3.21B | 62.42%-1.55B | -32.14%-4.13B | -78.37%-3.12B | -22.30%-1.75B | 33.17%-1.43B | -103.58%-2.14B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -2,068.81%-700.52M | -97.30%35.58M | 2,965.78%1.32B | 90.16%-45.91M | -152.41%-466.43M | -122.17%-184.79M | 124.27%833.44M | 64.24%371.63M | 588.21%226.27M | 81.73%-46.35M |
Net common stock issuance | 99.90%-49K | -45.47%-49.94M | -31,985.98%-34.33M | -386.36%-107K | 45.00%-22K | -100.00%-40K | --1.98B | ---- | ---- | ---- |
Cash dividends paid | -49.79%-429.92M | 0.13%-287.01M | -81.59%-287.38M | -0.22%-158.26M | 15.53%-157.9M | -37.25%-186.93M | -0.05%-136.2M | 0.26%-136.13M | 18.39%-136.49M | -0.43%-167.25M |
Cash dividends for minorities | -15.57%-207.27M | 11.59%-179.34M | -1.97%-202.86M | 7.52%-198.94M | 1.79%-215.11M | 4.89%-219.03M | 14.86%-230.3M | -8.49%-270.48M | -21.14%-249.31M | -13.51%-205.8M |
Net other fund-raising expenses | 100.00%-1K | -2,026,000.00%-40.52M | ---2K | ---- | -100.01%-2K | 284.75%25.46M | 108.42%6.62M | ---78.57M | ---- | -100.00%1K |
Financing cash flow | -156.65%-1.34B | -165.90%-521.24M | 296.17%790.96M | 51.97%-403.21M | -48.49%-839.47M | -123.06%-565.33M | 2,259.27%2.45B | 28.82%-113.55M | 61.96%-159.53M | 18.68%-419.39M |
Net cash flow | ||||||||||
Beginning cash position | 9.07%4.21B | 25.42%3.86B | 48.59%3.08B | 9.90%2.07B | -37.07%1.89B | 132.07%3B | 14.45%1.29B | 18.92%1.13B | -50.63%948.52M | 11.62%1.92B |
Current changes in cash | 337.09%1.63B | -61.11%372.75M | -21.46%958.4M | 2,595.27%1.22B | 95.79%-48.9M | -165.80%-1.16B | 1,493.02%1.77B | 378.79%110.84M | 95.58%-39.76M | -563.53%-899.64M |
Effect of exchange rate changes | -422.98%-117.8M | 87.18%-22.52M | 17.64%-175.74M | -190.60%-213.39M | 359.97%235.53M | 184.38%51.2M | -216.25%-60.68M | -66.58%52.2M | 313.26%156.2M | -1,325.45%-73.25M |
Cash adjustments other than cash changes | 0.00%-1K | ---1K | ---- | -200.00%-1K | --1K | ---- | ---1K | ---- | 6,301,400.00%63.01M | ---1K |
End cash Position | 35.89%5.72B | 9.07%4.21B | 25.42%3.86B | 48.59%3.08B | 9.90%2.07B | -37.07%1.89B | 132.07%3B | 14.45%1.29B | 18.92%1.13B | -50.63%948.52M |
Free cash flow | 258.92%2.85B | 1,073.72%794.27M | -95.84%67.67M | 417.28%1.63B | -118.19%-513.14M | 65.01%-235.18M | -387.05%-672.18M | -16.43%234.17M | 160.81%280.19M | -160.19%-460.73M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data