Kyogoku unyu shoji
9073
BlueMeme
4069
Estore
4304
Visumo
303A
D. Western Therapeutics Institute
4576
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.67%487.92M | 1.73%626.3M | 1.73%626.3M | -21.91%513.84M | -13.94%665.38M | -26.32%508.27M | -40.80%615.66M | -40.80%615.66M | -46.82%657.97M | -50.02%773.14M |
-Cash and cash equivalents | -26.67%487.92M | 1.73%626.3M | 1.73%626.3M | -21.91%513.84M | -13.94%665.38M | -26.32%508.27M | -40.80%615.66M | -40.80%615.66M | -46.82%657.97M | -50.02%773.14M |
Receivables | 108.45%362.59M | -29.09%241.13M | -29.09%241.13M | -2.88%192.65M | -4.02%173.95M | -32.61%427.09M | -4.59%340.06M | -4.59%340.06M | 3.45%198.36M | 3.94%181.24M |
-Accounts receivable | -21.82%135.99M | -16.42%174.38M | -16.42%174.38M | -2.88%192.65M | -4.02%173.95M | 1.74%175.59M | -7.41%208.64M | -7.41%208.64M | 9.74%198.36M | 10.87%181.24M |
-Gross accounts receivable | -21.82%135.99M | -16.42%174.38M | -16.42%174.38M | -2.88%192.65M | -4.02%173.95M | 1.74%175.59M | -7.41%208.64M | -7.41%208.64M | 9.74%198.36M | 10.87%181.24M |
-Other receivables | --226.61M | -49.20%66.76M | -49.20%66.76M | ---- | ---- | -45.46%251.5M | 0.26%131.41M | 0.26%131.41M | ---- | ---- |
Inventory | -78.58%26.8M | -86.07%19.02M | -86.07%19.02M | -7.44%124.83M | -2.13%125.12M | 403.75%134.9M | 1,699.82%136.53M | 1,699.82%136.53M | 764.72%134.87M | 349.19%127.84M |
Tax assets-Current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -86.59%39.31M | --1.95M |
Other current assets | -29.03%116.37M | -15.26%62M | -15.26%62M | 19.44%196.91M | 0.11%163.99M | 152.43%76.97M | 76.56%73.16M | 76.56%73.16M | 610.84%164.87M | 678.84%163.81M |
Total current assets | -11.94%993.69M | -18.62%948.45M | -18.62%948.45M | -13.98%1.03B | -9.58%1.13B | -31.05%1.15B | -32.55%1.17B | -32.55%1.17B | -32.11%1.2B | -29.53%1.25B |
Non current assets | ||||||||||
Net PPE | -15.07%72.24M | -17.81%77.18M | -17.81%77.18M | -17.20%81.64M | -17.05%85.06M | 39.72%89.45M | 578.29%93.9M | 578.29%93.9M | 542.97%98.6M | 566.44%102.55M |
-Gross PP&E | ---- | 0.12%421.44M | 0.12%421.44M | ---- | ---- | ---- | 961.64%420.93M | 961.64%420.93M | ---- | ---- |
-Accumulated depreciation | ---- | -5.27%-344.26M | -5.27%-344.26M | ---- | ---- | ---- | -1,167.30%-327.03M | -1,167.30%-327.03M | ---- | ---- |
Total investment | ---- | 8.22%60.28M | 8.22%60.28M | ---- | ---- | ---- | 2.34%55.71M | 2.34%55.71M | ---- | ---- |
-Financial asset investment | ---- | 8.22%60.28M | 8.22%60.28M | ---- | ---- | ---- | 2.34%55.71M | 2.34%55.71M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 8.22%60.28M | 8.22%60.28M | ---- | ---- | ---- | 2.34%55.71M | 2.34%55.71M | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | 501.10%80.66M | 501.10%80.66M | ---- | ---- | ---- | -47.88%13.42M | -47.88%13.42M | ---- | ---- |
Goodwill and other intangible assets | -86.26%92.51M | -86.22%99.18M | -86.22%99.18M | -14.86%640.22M | -14.17%673.06M | 11,308.26%687.58M | 10,572.84%719.78M | 10,572.84%719.78M | 9,978.33%751.94M | 9,488.95%784.18M |
-Goodwill | -88.36%76.02M | -88.74%80.77M | -88.74%80.77M | -17.13%620.83M | -16.42%652.91M | --684.99M | --717.06M | --717.06M | --749.14M | --781.22M |
-Other intangible assets | -18.16%16.49M | 578.69%18.41M | 578.69%18.41M | 591.72%19.39M | 579.37%20.15M | -57.04%2.59M | -59.79%2.71M | -59.79%2.71M | -62.43%2.8M | -63.73%2.97M |
Deferred tax assets-non current | ---- | -67.79%4.27M | -67.79%4.27M | ---- | ---- | ---- | 255.71%13.27M | 255.71%13.27M | ---- | ---- |
Other non current assets | -18.20%89.66M | -0.66%25.96M | -0.66%25.96M | 80.66%204.01M | -6.23%109.61M | -10.47%109.19M | -51.89%26.14M | -51.89%26.14M | 22.73%112.92M | 15.65%116.89M |
Total non current assets | -70.68%254.42M | -62.31%347.54M | -62.31%347.54M | -3.90%925.87M | -13.54%867.73M | 361.54%886.21M | 480.67%922.21M | 480.67%922.21M | 564.04%963.47M | 535.17%1B |
Total assets | -37.47%1.25B | -37.92%1.3B | -37.92%1.3B | -9.48%1.95B | -11.34%2B | 9.57%2.03B | 10.65%2.09B | 10.65%2.09B | 13.27%2.16B | 16.73%2.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 135.00%23.5M | 110.00%21M | 110.00%21M | 20.00%12M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
-Current debt and capital lease obligation | 135.00%23.5M | 110.00%21M | 110.00%21M | 20.00%12M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
-Including:Current debt | 135.00%23.5M | 110.00%21M | 110.00%21M | 20.00%12M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
Payables | -34.70%7.33M | 23.03%14.28M | 23.03%14.28M | 34.18%12.47M | -78.75%11.23M | -64.43%9.16M | -64.72%11.61M | -64.72%11.61M | -51.49%9.29M | 37.45%52.83M |
-accounts payable | -33.88%3.06M | -53.85%2.8M | -53.85%2.8M | 36.77%9.67M | -77.58%4.63M | -35.49%7.26M | -70.28%6.06M | -70.28%6.06M | -46.78%7.07M | 135.18%20.64M |
-Total tax payable | -35.28%4.27M | 106.88%11.49M | 106.88%11.49M | 25.92%2.79M | -79.50%6.6M | -86.90%1.9M | -55.67%5.55M | -55.67%5.55M | -62.16%2.22M | 8.53%32.19M |
Pension and other retirement benefit plans | 9.53%37.49M | 18.32%23.93M | 18.32%23.93M | 2.40%11.13M | 14.21%34.23M | 20.76%11.36M | 2.96%20.23M | 2.96%20.23M | 925.75%10.87M | 53.14%29.97M |
Other current liabilities | -6.90%120.91M | 7.29%130.82M | 7.29%130.82M | -1.96%133.66M | 6.29%129.88M | -5.92%129.96M | 3.74%121.93M | 3.74%121.93M | 8.10%136.34M | 28.51%122.2M |
Current liabilities | 2.10%189.23M | 16.04%190.04M | 16.04%190.04M | 1.66%169.26M | -13.79%185.33M | -12.45%160.48M | -9.06%163.77M | -9.06%163.77M | 6.50%166.5M | 31.82%214.99M |
Non current liabilities | ||||||||||
Non current financial liabilities | -0.70%85.67M | -1.25%98.33M | -1.25%98.33M | 0.87%105.33M | -20.53%86.27M | -7.22%91.49M | -1.83%99.58M | -1.83%99.58M | -0.85%104.42M | 0.09%108.56M |
-Long term debt and capital lease obligation | -0.70%85.67M | -1.25%98.33M | -1.25%98.33M | 0.87%105.33M | -20.53%86.27M | -7.22%91.49M | -1.83%99.58M | -1.83%99.58M | -0.85%104.42M | 0.09%108.56M |
-Including:Long term debt | -0.70%85.67M | -1.25%98.33M | -1.25%98.33M | 0.87%105.33M | -20.53%86.27M | -7.22%91.49M | -1.83%99.58M | -1.83%99.58M | -0.85%104.42M | 0.09%108.56M |
Long term provisions | 0.60%13.47M | 0.60%13.43M | 0.60%13.43M | --13.41M | --13.39M | --13.37M | --13.35M | --13.35M | ---- | ---- |
Long term pension and other post-retirement benefit plans | 57.69%4.04M | 41.81%3.14M | 41.81%3.14M | 20.18%2.88M | 15.67%2.56M | 9.10%2.24M | 16.44%2.22M | 16.44%2.22M | -6.33%2.4M | 5.08%2.22M |
Non current deferred liabilities | ---- | -45.79%8.47M | -45.79%8.47M | ---- | ---- | ---- | --15.62M | --15.62M | ---- | ---- |
Other non current liabilities | -13.75%7.71M | -37.82%600K | -37.82%600K | -52.96%8.71M | -51.12%8.93M | 99.46%17.64M | -93.62%965K | -93.62%965K | 100.56%18.53M | 121.55%18.28M |
Total non current liabilities | -0.25%110.88M | -5.89%123.96M | -5.89%123.96M | 3.98%130.33M | -13.87%111.15M | 13.90%124.73M | 11.18%131.72M | 11.18%131.72M | 7.03%125.35M | 8.61%129.05M |
Total liabilities | 1.22%300.11M | 6.26%314M | 6.26%314M | 2.65%299.59M | -13.82%296.49M | -2.59%285.21M | -1.03%295.49M | -1.03%295.49M | 6.73%291.85M | 22.04%344.04M |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -94.30%100M | -94.13%100M | -94.13%100M | -94.13%100M | -94.13%100M | 2.98%1.75B |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -94.30%100M | -94.13%100M | -94.13%100M | -94.13%100M | -94.13%100M | 2.98%1.75B |
Additional paid-in capital | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | -75.68%1.92B | -74.59%1.92B | -74.59%1.92B | -74.59%1.92B | -74.59%1.92B | 4.47%7.88B |
Retained earnings | -230.47%-1.08B | -351.73%-1.04B | -351.73%-1.04B | -137.85%-370.78M | 95.79%-325.71M | 96.40%-277.4M | 96.99%-231.18M | 96.99%-231.18M | 97.95%-155.89M | -1.72%-7.74B |
Less: Treasury stock | 1.62%376K | 0.82%370K | 0.82%370K | 0.82%370K | 0.82%370K | 0.00%367K | 0.00%367K | 0.00%367K | 0.00%367K | 0.00%367K |
Other reserves | -11.92%7.37M | 47.62%9.29M | 47.62%9.29M | 41.08%8.29M | 1.33%8.37M | 0.08%8.62M | 8.64%6.29M | 8.64%6.29M | 26.51%5.87M | 136.34%8.26M |
Total stockholders'equity | -44.22%948M | -45.21%981.99M | -45.21%981.99M | -11.38%1.65B | -10.90%1.7B | 11.85%1.75B | 12.84%1.79B | 12.84%1.79B | 14.37%1.87B | 15.82%1.91B |
Total equity | -44.22%948M | -45.21%981.99M | -45.21%981.99M | -11.38%1.65B | -10.90%1.7B | 11.85%1.75B | 12.84%1.79B | 12.84%1.79B | 14.37%1.87B | 15.82%1.91B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |