(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 52.90%20.87B | 52.90%20.87B | 39.11%19.08B | 15.89%16.88B | 30.73%16.22B | 3.47%13.65B | 3.47%13.65B | -12.75%13.72B | -16.50%14.57B | -34.50%12.41B |
-Cash and cash equivalents | 48.15%20.22B | 48.15%20.22B | 39.50%18.87B | 17.51%16.88B | 41.99%16.22B | 25.82%13.65B | 25.82%13.65B | -2.44%13.53B | -7.31%14.37B | -38.45%11.42B |
-Short term investments | --649M | --649M | 11.40%215M | ---- | ---- | ---- | ---- | -89.62%193M | -89.67%201M | 155.58%984M |
Receivables | 3.12%26.61B | 3.12%26.61B | 3.40%25.79B | 3.73%26.8B | 4.04%25.27B | 27.91%25.8B | 27.91%25.8B | 52.26%24.94B | 46.35%25.83B | 43.76%24.29B |
-Accounts receivable | -0.22%24.93B | -0.22%24.93B | 2.14%24.09B | 3.39%25.39B | 5.60%24.03B | 31.51%24.99B | 31.51%24.99B | 50.86%23.58B | 45.96%24.56B | 40.75%22.75B |
-Gross accounts receivable | -0.22%24.93B | -0.22%24.93B | 2.14%24.09B | 3.39%25.39B | 5.60%24.03B | 31.51%24.99B | 31.51%24.99B | 50.86%23.58B | 45.96%24.56B | 40.75%22.75B |
-Other receivables | 105.78%1.67B | 105.78%1.67B | 25.29%1.7B | 10.33%1.41B | -19.01%1.25B | -30.51%813M | -30.51%813M | 81.33%1.36B | 54.16%1.28B | 110.23%1.54B |
Inventory | -6.42%27.94B | -6.42%27.94B | -11.97%30.14B | -19.72%28.36B | -16.81%28.33B | -1.95%29.86B | -1.95%29.86B | 27.14%34.24B | 38.25%35.33B | 56.02%34.05B |
Prepaid assets | -88.15%367M | -88.15%367M | -85.00%588M | -75.99%1.24B | -7.18%2.38B | 260.42%3.1B | 260.42%3.1B | 166.73%3.92B | --5.16B | --2.56B |
Other current assets | 111.01%3.14B | 111.01%3.14B | 8.94%2.3B | -4.98%2.1B | -22.90%1.84B | -39.72%1.49B | -39.72%1.49B | -5.54%2.11B | 2.22%2.21B | 4.33%2.38B |
Total current assets | 6.81%78.93B | 6.81%78.93B | -1.30%77.9B | -9.29%75.38B | -2.19%74.04B | 10.05%73.89B | 10.05%73.89B | 25.81%78.93B | 32.29%83.1B | 26.27%75.69B |
Non current assets | ||||||||||
Net PPE | 28.92%19.38B | 28.92%19.38B | 20.69%18.95B | 4.60%17.58B | -4.77%15.85B | -3.74%15.03B | -3.74%15.03B | 2.27%15.7B | 10.66%16.81B | 9.23%16.64B |
-Gross PP&E | 13.71%55.76B | 13.71%55.76B | 20.70%18.95B | 4.59%17.58B | -4.77%15.84B | 2.60%49.04B | 2.60%49.04B | 2.26%15.7B | 10.67%16.81B | 9.23%16.64B |
-Accumulated depreciation | -6.98%-36.39B | -6.98%-36.39B | ---- | ---- | ---- | -5.68%-34.01B | -5.68%-34.01B | ---- | ---- | ---- |
Prepaid assets-non current | 0.00%82M | 0.00%82M | 83.13%152M | 8.45%77M | 12.33%82M | 0.00%82M | 0.00%82M | 36.07%83M | 18.33%71M | 0.00%73M |
Total investment | 49.52%2.16B | 49.52%2.16B | 42.31%1.97B | 38.49%1.81B | 29.74%1.61B | 10.72%1.45B | 10.72%1.45B | -9.71%1.39B | -16.00%1.31B | -16.68%1.24B |
-Financial asset investment | 49.52%2.16B | 49.52%2.16B | 42.31%1.97B | 38.49%1.81B | 29.74%1.61B | 10.72%1.45B | 10.72%1.45B | -9.71%1.39B | -16.00%1.31B | -16.68%1.24B |
-Including:Available-for-sale securities | 49.52%2.16B | 49.52%2.16B | 42.31%1.97B | 38.49%1.81B | 29.74%1.61B | 10.72%1.45B | 10.72%1.45B | -9.71%1.39B | -16.00%1.31B | -16.68%1.24B |
Goodwill and other intangible assets | 57.75%336M | 57.75%336M | 23.79%255M | 15.67%251M | 2.79%221M | 5.45%213M | 5.45%213M | 0.49%206M | 12.44%217M | 9.69%215M |
-Other intangible assets | 57.75%336M | 57.75%336M | 23.79%255M | 15.67%251M | 2.79%221M | 5.45%213M | 5.45%213M | 0.49%206M | 12.44%217M | 9.69%215M |
Defined pension benefit | 2.36%1.34B | 2.36%1.34B | 87.05%1.4B | 56.58%1.26B | 50.12%1.26B | 49.20%1.31B | 49.20%1.31B | -8.10%749M | 0.62%806M | -3.99%842M |
Deferred tax assets-non current | -54.26%306M | -54.26%306M | -37.49%527M | -18.67%649M | -24.60%567M | 5.02%669M | 5.02%669M | 252.72%843M | 262.73%798M | 276.00%752M |
Other non current assets | -4.07%212M | -4.07%212M | -39.82%198M | -20.30%267M | -33.84%217M | -21.07%221M | -21.07%221M | 65.33%329M | 48.89%335M | 40.77%328M |
Total non current assets | 25.53%23.82B | 25.53%23.82B | 21.55%23.46B | 7.64%21.9B | -1.41%19.81B | -0.14%18.97B | -0.14%18.97B | 4.84%19.3B | 11.50%20.34B | 9.77%20.09B |
Total assets | 10.63%102.75B | 10.63%102.75B | 3.18%101.36B | -5.96%97.28B | -2.03%93.85B | 7.80%92.87B | 7.80%92.87B | 21.05%98.23B | 27.61%103.44B | 22.41%95.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -32.76%11.83B | -32.76%11.83B | -42.28%12.69B | -50.98%12.18B | -18.98%15.93B | 34.66%17.59B | 34.66%17.59B | 108.83%21.98B | 202.69%24.85B | 274.69%19.66B |
-Current debt and capital lease obligation | -32.76%11.83B | -32.76%11.83B | -42.28%12.69B | -50.98%12.18B | -18.98%15.93B | 34.66%17.59B | 34.66%17.59B | 108.83%21.98B | 202.69%24.85B | 274.69%19.66B |
-Including:Current debt | -35.00%11.35B | -35.00%11.35B | -44.39%12.22B | -52.58%11.78B | -18.98%15.93B | 33.61%17.46B | 33.61%17.46B | 108.83%21.98B | 202.69%24.85B | 274.69%19.66B |
-Including:Current capital Lease obligation | 252.55%483M | 252.55%483M | --463M | --398M | ---- | --137M | --137M | ---- | ---- | ---- |
Payables | 22.38%16.07B | 22.38%16.07B | 5.58%16.27B | -2.82%15.24B | -15.48%13.41B | -16.22%13.13B | -16.22%13.13B | 35.78%15.41B | 23.40%15.68B | 33.15%15.87B |
-accounts payable | 29.73%12.17B | 29.73%12.17B | 12.27%12.73B | -1.41%11.71B | -19.88%9.88B | -16.09%9.38B | -16.09%9.38B | 47.20%11.34B | 27.75%11.88B | 37.44%12.33B |
-Total tax payable | -9.18%762M | -9.18%762M | -36.27%652M | 10.02%725M | 52.33%655M | 33.17%839M | 33.17%839M | 116.28%1.02B | 45.47%659M | 11.98%430M |
-Other payable | 7.77%3.14B | 7.77%3.14B | -5.28%2.89B | -10.86%2.8B | -7.43%2.88B | -24.66%2.91B | -24.66%2.91B | -3.97%3.05B | 6.30%3.14B | 21.33%3.11B |
Pension and other retirement benefit plans | 24.31%537M | 24.31%537M | -1.28%540M | 11.13%749M | 8.29%379M | 8.54%432M | 8.54%432M | 18.40%547M | 18.66%674M | 15.51%350M |
Accrued and deferred income | 0.62%2.29B | 0.62%2.29B | -4.62%2.1B | -4.37%2.15B | -6.59%2.07B | -20.15%2.27B | -20.15%2.27B | 19.05%2.21B | 28.73%2.25B | 27.90%2.21B |
Other current liabilities | -14.07%1.18B | -14.07%1.18B | -24.73%1.39B | 44.87%1.54B | 2.34%1.27B | 51.10%1.37B | 51.10%1.37B | 103.31%1.84B | 50.99%1.06B | 64.24%1.24B |
Current liabilities | -8.33%31.9B | -8.33%31.9B | -21.43%32.99B | -28.43%31.85B | -15.96%33.06B | 5.81%34.8B | 5.81%34.8B | 67.30%41.99B | 85.98%44.51B | 97.12%39.33B |
Non current liabilities | ||||||||||
Non current financial liabilities | 3,798.47%5.11B | 3,798.47%5.11B | --4.54B | --1.3B | ---- | -56.33%131M | -56.33%131M | ---- | ---- | -82.86%150M |
-Long term debt and capital lease obligation | 3,798.47%5.11B | 3,798.47%5.11B | --4.54B | --1.3B | ---- | -56.33%131M | -56.33%131M | ---- | ---- | -82.86%150M |
-Including:Long term debt | --3.78B | --3.78B | --3.18B | ---- | ---- | --0 | --0 | ---- | ---- | -82.86%150M |
-Including:Long term capital lease obligation | 912.21%1.33B | 912.21%1.33B | --1.37B | --1.3B | ---- | --131M | --131M | ---- | ---- | ---- |
Long term provisions | -27.13%137M | -27.13%137M | ---- | 2.46%292M | 2.13%288M | -57.66%188M | -57.66%188M | 10.85%286M | 11.33%285M | 10.59%282M |
Long term pension and other post-retirement benefit plans | 28.57%135M | 28.57%135M | -8.36%252M | -12.00%242M | 17.18%307M | 31.25%105M | 31.25%105M | 12.70%275M | 43.23%275M | 5.22%262M |
Non current deferred liabilities | 20.74%681M | 20.74%681M | 23.35%634M | 20.24%594M | 25.16%587M | 18.74%564M | 18.74%564M | -8.54%514M | -20.83%494M | -21.04%469M |
Other non current liabilities | -17.19%472M | -17.19%472M | -15.91%333M | -18.30%317M | 88.62%630M | 73.25%570M | 73.25%570M | 24.53%396M | 5.72%388M | -9.49%334M |
Total non current liabilities | 319.26%6.53B | 319.26%6.53B | 291.64%5.76B | 90.29%2.74B | 21.04%1.81B | -4.30%1.56B | -4.30%1.56B | -19.71%1.47B | -30.34%1.44B | -36.08%1.5B |
Total liabilities | 5.70%38.43B | 5.70%38.43B | -10.83%38.75B | -24.70%34.6B | -14.60%34.87B | 5.33%36.36B | 5.33%36.36B | 61.38%43.46B | 76.72%45.95B | 83.13%40.83B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B |
-common stock | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B | 0.00%6.77B |
Additional paid-in capital | 0.00%6.9B | 0.00%6.9B | 0.00%6.9B | 0.00%6.9B | 0.00%6.9B | 0.00%6.9B | 0.00%6.9B | 0.00%6.9B | 0.00%6.9B | 0.00%6.9B |
Retained earnings | 5.31%36.36B | 5.31%36.36B | 9.34%36.57B | 5.24%35.42B | 1.63%34.27B | 1.84%34.53B | 1.84%34.53B | -11.12%33.44B | -13.91%33.66B | -16.38%33.72B |
Less: Treasury stock | -2.65%4.04B | -2.65%4.04B | -1.81%4.08B | -2.00%4.08B | -0.26%4.15B | -0.26%4.15B | -0.26%4.15B | 0.90%4.15B | 1.09%4.16B | 0.82%4.16B |
Other reserves | 70.41%12.01B | 70.41%12.01B | 50.95%9.94B | 23.51%11.65B | 33.98%9.77B | 87.85%7.05B | 87.85%7.05B | 319.55%6.59B | 1,097.46%9.44B | 1,441.86%7.29B |
Total stockholders'equity | 13.52%58B | 13.52%58B | 13.23%56.1B | 7.73%56.66B | 6.01%53.56B | 8.34%51.1B | 8.34%51.1B | 1.63%49.54B | 6.40%52.6B | 0.36%50.52B |
Noncontrolling interests | 16.52%6.31B | 16.52%6.31B | 24.49%6.51B | 22.97%6.02B | 22.07%5.43B | 21.26%5.42B | 21.26%5.42B | -4.44%5.23B | -13.04%4.89B | -20.92%4.45B |
Total equity | 13.81%64.32B | 13.81%64.32B | 14.31%62.61B | 9.03%62.68B | 7.31%58.98B | 9.46%56.51B | 9.46%56.51B | 1.02%54.77B | 4.42%57.49B | -1.78%54.96B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data