Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1,436.30%17.94B | -25.50%3.42B | -19.02%2.52B | 476.03%6.01B | 221.02%5.99B | 109.68%1.17B | 254.38%4.6B | 199.02%3.12B | 57.61%-1.6B | -128.50%-4.95B |
Net profit before non-cash adjustment | 124.16%4.66B | -72.71%304M | 171.45%2.22B | 446.98%1.63B | 439.33%509M | 124.27%2.08B | 120.98%1.11B | 156.31%816M | 126.33%298M | 77.58%-150M |
Total adjustment of non-cash items | -51.88%3.56B | 5.16%1.1B | -90.63%192M | -36.04%1.52B | -61.14%752M | 12.11%7.4B | -65.12%1.05B | 89.81%2.05B | 188.58%2.38B | 13.62%1.94B |
-Depreciation and amortization | -10.32%3.2B | 0.96%844M | -11.80%830M | -13.25%792M | -16.46%731M | 11.09%3.57B | -0.36%836M | 15.04%941M | 15.72%913M | 14.68%875M |
-Reversal of impairment losses recognized in profit and loss | --0 | ---- | ---- | ---- | ---- | -49.24%67M | ---- | ---- | ---- | ---- |
-Disposal profit | -963.89%-622M | 9.72%79M | ---701M | --0 | --0 | -45.04%72M | -45.04%72M | --0 | --0 | --0 |
-Net exchange gains and losses | -85.21%183M | 64.31%-91M | -171.82%-79M | -101.18%-8M | -48.79%361M | 277.13%1.24B | -329.73%-255M | -41.18%110M | 3,323.81%677M | 1,282.35%705M |
-Pension and employee benefit expenses | --0 | -48,700.00%-488M | ---- | ---- | --0 | -73.48%253M | -100.21%-1M | -101.68%-2M | -93.18%3M | -21.91%253M |
-Other non-cash items | -63.57%805M | 131.19%756M | -134.63%-346M | -6.01%735M | -433.33%-340M | 19.46%2.21B | -75.21%327M | 2,320.00%999M | 7,009.09%782M | -81.95%102M |
Changes in working capital | 216.93%9.72B | -17.04%2.02B | -52.36%121M | 166.96%2.86B | 170.13%4.72B | 17.72%-8.32B | 466.17%2.44B | 109.15%254M | -23.33%-4.27B | -110.34%-6.73B |
-Change in receivables | 110.51%478M | -42.54%-650M | 910.84%673M | 34.51%-668M | 137.60%1.12B | -151.58%-4.55B | 83.88%-456M | -106.58%-83M | -39.92%-1.02B | -712.09%-2.99B |
-Change in inventory | 65.40%4.23B | -38.62%3.06B | -278.37%-2.27B | 434.98%881M | 264.93%2.57B | 124.94%2.56B | 386.81%4.98B | 57.25%-601M | 93.01%-263M | 53.49%-1.56B |
-Change in prepaid assets | 235.85%2.99B | -69.78%265M | -23.07%627M | 150.62%1.19B | 158.83%913M | -209.13%-2.2B | 27.66%877M | 169.54%815M | -29,362.50%-2.34B | -560.43%-1.55B |
-Change in payables | 151.53%1.98B | 71.65%-680M | 761.25%1.38B | 216.87%1.14B | 122.33%140M | -242.90%-3.84B | -172.09%-2.4B | 111.52%160M | -235.27%-978M | -2,339.29%-627M |
-Provision for loans, leases and other losses | -61.98%46M | 8.33%-22M | -67.39%-154M | -3.46%279M | -9.62%-57M | 92.06%121M | 54.72%-24M | -61.40%-92M | 30.18%289M | -6.12%-52M |
-Changes in other current assets | 99.26%-3M | 109.41%51M | -334.55%-129M | -4.76%40M | -16.67%35M | -374.12%-403M | -760.32%-542M | 466.67%55M | -46.15%42M | 149.41%42M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -26.22%-645M | 42.70%-102M | 9.36%-155M | -78.00%-178M | -238.71%-210M | -555.13%-511M | -888.89%-178M | -557.69%-171M | -614.29%-100M | -210.00%-62M |
Interest received (cash flow from operating activities) | 40.56%253M | 21.95%100M | 66.67%70M | 105.00%41M | 16.67%42M | 27.66%180M | 54.72%82M | -4.55%42M | 5.26%20M | 44.00%36M |
Tax refund paid | -437.25%-1.64B | -329.41%-438M | -793.33%-402M | -175.59%-319M | 16.52%-485M | 17.30%-306M | 46.03%-102M | 70.78%-45M | 859.09%422M | -718.31%-581M |
Other operating cash inflow (outflow) | -171.19%-480M | -63.64%4M | -3,125.00%-484M | 0 | 0 | 55.75%-177M | 108.09%11M | 164.00%16M | -22.69%-146M | 51.67%-58M |
Operating cash flow | 4,258.19%15.43B | -32.23%2.99B | -47.52%1.55B | 496.08%5.55B | 195.05%5.33B | 102.77%354M | 234.96%4.41B | 189.42%2.96B | 63.49%-1.4B | -138.71%-5.61B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -90.38%-4.43B | -134.37%-832M | -355.34%-2.3B | -10.91%-732M | 29.95%-566M | 12.38%-2.33B | 51.83%-355M | 40.61%-506M | -33.60%-660M | -40.52%-808M |
Net intangibles purchase and sale | -65.52%-48M | 50.00%-5M | -300.00%-12M | -85.71%-13M | -100.00%-18M | 68.13%-29M | -42.86%-10M | 57.14%-3M | -75.00%-7M | 87.67%-9M |
Net investment product transactions | -440.68%-3.93B | -1,237.58%-3.57B | -7,220.00%-356M | --0 | --0 | 425.71%1.15B | 31,300.00%314M | 111.11%5M | 205.08%786M | -89.04%48M |
Net changes in other investments | -11.21%-129M | -88.89%-17M | -270.49%-104M | 51.33%-55M | 185.45%47M | -462.50%-116M | -121.43%-9M | 192.42%61M | -252.70%-113M | -205.56%-55M |
Investing cash flow | -546.40%-8.54B | -7,276.67%-4.43B | -526.64%-2.78B | -13,433.33%-800M | 34.83%-537M | 56.98%-1.32B | 91.44%-60M | 54.33%-443M | 100.51%6M | -261.40%-824M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -269.80%-3.4B | 88.77%-504M | 264.19%3.84B | -215.70%-4.47B | -145.66%-2.27B | -72.49%2B | -596.24%-4.49B | -184.42%-2.34B | 42.52%3.86B | 460.38%4.97B |
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | -100.45%-447M | --0 | ---224M | --0 | ---223M | 33.43%-223M | --0 | ---- | ---- | ---- |
Cash dividends for minorities | ---150M | ---58M | --0 | --0 | ---92M | --0 | --0 | --0 | --0 | --0 |
Net other fund-raising expenses | -44,600.00%-447M | ---191M | ---116M | ---138M | -100.00%-2M | 0.00%-1M | --0 | --0 | --0 | 0.00%-1M |
Financing cash flow | -350.00%-4.44B | 83.21%-753M | 236.64%3.5B | -219.27%-4.61B | -152.05%-2.58B | -73.77%1.78B | -624.07%-4.49B | -200.59%-2.56B | 42.52%3.86B | 654.41%4.96B |
Net cash flow | ||||||||||
Beginning cash position | 12.88%13.65B | 39.50%18.87B | 18.45%16.88B | 43.42%16.22B | 12.88%13.65B | -40.66%12.09B | -7.68%13.53B | -13.06%14.25B | -39.38%11.31B | -40.66%12.09B |
Current changes in cash | 202.72%2.45B | -1,499.27%-2.19B | 4,948.94%2.28B | -94.00%148M | 250.34%2.21B | 108.92%809M | 95.60%-137M | 97.28%-47M | 207.03%2.47B | 23.37%-1.47B |
Effect of exchange rate changes | 25.57%938M | 38.37%357M | 56.91%-293M | 7.95%516M | -48.19%358M | -4.48%747M | -53.18%258M | -5,566.67%-680M | 1,038.10%478M | 243.78%691M |
Cash adjustments other than cash changes | 0.00%1M | --0 | --0 | --0 | --1M | 0.00%1M | --0 | --0 | ---- | ---- |
End cash Position | 24.83%17.03B | 24.83%17.03B | 39.50%18.87B | 18.45%16.88B | 43.42%16.22B | 12.88%13.65B | 12.88%13.65B | -7.68%13.53B | -13.06%14.25B | -39.38%11.31B |
Free cash flow | 581.59%10.62B | -43.95%2.15B | -144.61%-1.09B | 332.38%4.81B | 173.88%4.75B | 85.79%-2.21B | 195.81%3.84B | 158.78%2.45B | 52.31%-2.07B | -114.37%-6.43B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |