(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q3)Dec 31, 2018 | (Q2)Sep 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.59%1.23B | 2.59%1.23B | 12.12%1.37B | --1.09B | --1.55B | --1.2B | --1.2B | --1.22B | 25.95%1.69B | 53.99%2.26B |
-Cash and cash equivalents | 2.59%1.23B | 2.59%1.23B | 12.12%1.37B | --1.09B | --1.55B | --1.2B | --1.2B | --1.22B | 25.80%1.69B | 53.99%2.26B |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2M | ---- |
Receivables | 20.24%3.52B | 20.24%3.52B | -7.33%2.6B | --2.94B | --2.67B | --2.93B | --2.93B | --2.81B | -19.81%2.66B | -17.27%2.63B |
-Accounts receivable | 20.24%3.52B | 20.24%3.52B | -7.33%2.6B | --2.94B | --2.67B | --2.93B | --2.93B | --2.81B | --2.66B | --2.63B |
Inventory | 9.11%4.21B | 9.11%4.21B | -4.41%4.66B | --4.64B | --4.51B | --3.86B | --3.86B | --4.88B | -9.38%3.14B | -6.31%2.98B |
Other current assets | -10.87%328M | -10.87%328M | -4.83%335M | --268M | --291M | --368M | --368M | --352M | -1.38%358M | 16.10%274M |
Total current assets | 11.20%9.29B | 11.20%9.29B | -3.13%8.97B | --8.93B | --9.03B | --8.35B | --8.35B | --9.26B | -7.53%7.85B | 1.00%8.14B |
Non current assets | ||||||||||
Net PPE | -0.99%2.21B | -0.99%2.21B | -1.27%2.26B | --2.33B | --2.33B | --2.23B | --2.23B | --2.29B | -0.81%1.35B | -3.24%1.35B |
Total investment | -4.35%132M | -4.35%132M | 3.68%141M | --141M | --141M | --138M | --138M | --136M | -60.37%193M | -53.02%218M |
-Financial asset investment | -4.35%132M | -4.35%132M | 3.68%141M | --141M | --141M | --138M | --138M | --136M | -16.85%153M | -16.30%154M |
-Including:Available-for-sale securities | -4.35%132M | -4.35%132M | 3.68%141M | --141M | --141M | --138M | --138M | --136M | ---- | ---- |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -86.80%40M | -77.14%64M |
Goodwill and other intangible assets | -25.17%107M | -25.17%107M | -16.26%103M | --113M | --117M | --143M | --143M | --123M | -56.40%225M | -54.86%237M |
-Other intangible assets | -25.17%107M | -25.17%107M | -16.26%103M | --113M | --117M | --143M | --143M | --123M | -56.40%225M | --237M |
Deferred tax assets-non current | -58.33%15M | -58.33%15M | 51.72%44M | --30M | --33M | --36M | --36M | --29M | -5.88%32M | -35.00%26M |
Other non current assets | 110.53%120M | 110.53%120M | -19.67%49M | --51M | --56M | --57M | --57M | --61M | 26.67%38M | 48.15%40M |
Total non current assets | -0.84%2.59B | -0.84%2.59B | -1.56%2.59B | --2.66B | --2.67B | --2.61B | --2.61B | --2.63B | -24.28%1.84B | -23.70%1.87B |
Total assets | 8.33%11.87B | 8.33%11.87B | -2.78%11.56B | --11.59B | --11.7B | --10.96B | --10.96B | --11.89B | -11.25%9.69B | -4.76%10.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -0.52%2.48B | -0.52%2.48B | 5.06%3.32B | --3.02B | --3.27B | --2.49B | --2.49B | --3.16B | 5.58%2.78B | 16.34%2.87B |
-Current debt and capital lease obligation | -0.52%2.48B | -0.52%2.48B | 5.06%3.32B | --3.02B | --3.27B | --2.49B | --2.49B | --3.16B | 6.72%2.78B | 18.54%2.87B |
-Including:Current debt | 3.33%2.11B | 3.33%2.11B | 2.24%2.97B | --2.66B | --2.75B | --2.04B | --2.04B | --2.9B | 6.72%2.78B | 18.54%2.87B |
-Including:Current capital Lease obligation | -18.08%367M | -18.08%367M | 35.98%359M | --357M | --519M | --448M | --448M | --264M | ---- | ---- |
-Other financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.84%4M |
Payables | 17.20%1.53B | 17.20%1.53B | -4.63%1.59B | --1.58B | --1.62B | --1.3B | --1.3B | --1.66B | -28.75%1.57B | -19.34%1.49B |
-accounts payable | 17.41%1.5B | 17.41%1.5B | -4.56%1.57B | --1.57B | --1.62B | --1.28B | --1.28B | --1.65B | -33.20%1.47B | -23.95%1.39B |
-Total tax payable | 4.76%22M | 4.76%22M | -12.50%14M | --17M | --4M | --21M | --21M | --16M | 3,233.33%100M | 683.33%94M |
Current provisions | -8.37%657M | -8.37%657M | 0.18%564M | --666M | --547M | --717M | --717M | --563M | 5.50%537M | 3.62%629M |
Other current liabilities | -4.09%774M | -4.09%774M | 0.52%776M | --749M | --808M | --807M | --807M | --772M | 4.84%975M | 12.07%1.07B |
Current liabilities | 2.22%5.43B | 2.22%5.43B | 1.43%6.25B | --6.02B | --6.24B | --5.32B | --5.32B | --6.16B | -6.60%5.86B | 3.14%6.05B |
Non current liabilities | ||||||||||
Non current financial liabilities | 28.39%2.27B | 28.39%2.27B | -22.39%1.54B | --1.74B | --1.77B | --1.77B | --1.77B | --1.98B | -0.38%265M | 3.78%302M |
-Long term debt and capital lease obligation | 28.39%2.27B | 28.39%2.27B | -22.39%1.54B | --1.74B | --1.77B | --1.77B | --1.77B | --1.98B | -0.38%265M | 3.78%302M |
-Including:Long term debt | 36.47%1.48B | 36.47%1.48B | -38.01%690M | --829M | --977M | --1.08B | --1.08B | --1.11B | -0.38%265M | 3.78%302M |
-Including:Long term capital lease obligation | 15.62%792M | 15.62%792M | -2.41%849M | --913M | --790M | --685M | --685M | --870M | ---- | ---- |
Long term accounts payable and other payables | -25.83%511M | -25.83%511M | -21.40%573M | --626M | --622M | --689M | --689M | --729M | ---- | ---- |
Long term provisions | 2.33%44M | 2.33%44M | 2.33%44M | --43M | --43M | --43M | --43M | --43M | -6.38%44M | -8.51%43M |
Long term pension and other post-retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --72M | -25.79%2.8B | -25.16%2.89B |
Non current deferred liabilities | -10.53%17M | -10.53%17M | -11.11%16M | --15M | --20M | --19M | --19M | --18M | -64.00%9M | -71.43%8M |
Other non current liabilities | 90.91%21M | 90.91%21M | 6.25%17M | --21M | --21M | --11M | --11M | --16M | -49.32%37M | -47.06%45M |
Total non current liabilities | 13.16%2.86B | 13.16%2.86B | -23.49%2.19B | --2.45B | --2.47B | --2.53B | --2.53B | --2.86B | -24.59%3.15B | -23.75%3.28B |
Total liabilities | 5.75%8.3B | 5.75%8.3B | -6.47%8.44B | --8.47B | --8.72B | --7.85B | --7.85B | --9.02B | -13.79%9.02B | -8.25%9.34B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.5B | 0.00%3.5B | 0.00%3.5B | --3.5B | --3.5B | --3.5B | --3.5B | --3.5B | --0 | --0 |
-common stock | 0.00%3.5B | 0.00%3.5B | 0.00%3.5B | --3.5B | --3.5B | --3.5B | --3.5B | --3.5B | --0 | --0 |
Additional paid-in capital | 0.00%11M | 0.00%11M | 0.00%11M | --11M | --11M | --11M | --11M | --11M | 4,629.73%3.5B | 4,629.73%3.5B |
Retained earnings | -0.59%2.18B | -0.59%2.18B | -0.40%1.98B | --1.8B | --1.77B | --2.19B | --2.19B | --1.99B | 48.33%-3.13B | 47.02%-3.23B |
Less: Treasury stock | 0.00%122M | 0.00%122M | 0.00%122M | --122M | --122M | --122M | --122M | --122M | 0.83%121M | 0.83%121M |
Other reserves | 0.00%-3.43B | 0.00%-3.43B | 0.00%-3.43B | ---3.43B | ---3.43B | ---3.43B | ---3.43B | ---3.43B | ---- | ---- |
Other equity interest | 49.53%1.43B | 49.53%1.43B | 28.31%1.18B | --1.37B | --1.26B | --959M | --959M | --922M | -48.08%243M | -12.13%355M |
Total stockholders'equity | 14.85%3.57B | 14.85%3.57B | 8.81%3.12B | --3.13B | --2.99B | --3.11B | --3.11B | --2.87B | 33.33%496M | 94.57%502M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 105.88%175M | 126.67%170M |
Total equity | 14.85%3.57B | 14.85%3.57B | 8.81%3.12B | --3.13B | --2.99B | --3.11B | --3.11B | --2.87B | 46.83%671M | 101.80%672M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data