(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 3.04%16.97B | -7.50%53.19B | -6.22%12.81B | 43.24%16.56B | -46.21%7.36B | -11.50%16.47B | 8.01%57.51B | -2.21%13.66B | -11.63%11.56B | 19.44%13.68B |
Net profit before non-cash adjustment | 11.17%11.84B | -20.23%38.76B | 6.84%8.13B | -6.67%10.95B | -38.75%9.03B | -26.57%10.65B | 12.79%48.59B | -30.29%7.61B | -0.40%11.74B | 34.72%14.74B |
Total adjustment of non-cash items | -28.48%4.84B | -5.90%14.01B | -5.29%2.56B | -61.10%631M | -3.18%4.05B | 6.09%6.77B | -4.05%14.89B | 19.65%2.7B | -48.57%1.62B | -8.15%4.18B |
-Depreciation and amortization | 9.00%4.47B | 0.86%16.85B | 3.42%4.29B | 1.00%4.26B | -0.02%4.21B | -0.97%4.1B | 1.81%16.7B | 2.19%4.15B | 3.85%4.21B | 2.81%4.21B |
-Other non-cash items | -85.91%377M | -56.28%-2.84B | -19.75%-1.73B | -39.87%-3.62B | -507.69%-158M | 19.10%2.68B | -104.05%-1.81B | 19.74%-1.44B | -186.93%-2.59B | -105.65%-26M |
Changes in working capital | 129.98%286M | 107.03%420M | -36.64%2.12B | 376.22%4.97B | -9.06%-5.72B | 58.14%-954M | -11.51%-5.98B | 321.94%3.35B | 3.12%-1.8B | -29.75%-5.24B |
-Change in receivables | -221.25%-1.99B | 75.04%4.97B | -78.86%894M | 2,126.71%3.25B | -197.14%-816M | 169.17%1.64B | 156.83%2.84B | 216.70%4.23B | 107.76%146M | 133.88%840M |
-Change in inventory | 18.33%-98M | 188.77%4.82B | 122.02%1.12B | 818.47%1.6B | 207.90%2.23B | 96.71%-120M | -42.22%-5.43B | 128.73%504M | 84.18%-222M | -727.05%-2.06B |
-Change in payables | 195.92%2.38B | -176.76%-9.37B | 107.72%107M | 107.31%126M | -77.31%-7.13B | -166.13%-2.48B | -197.97%-3.39B | -214.36%-1.39B | -220.81%-1.72B | -112.59%-4.02B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | -0.52%192M | 5.78%421M | 0.00%19M | 7.82%193M | 6.67%16M | 4.32%193M | 9.94%398M | 90.00%19M | 7.19%179M | 15.38%15M |
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 126.50%530M | 34.93%2.12B | 31.65%703M | 0.38%785M | 153.21%395M | 141.24%234M | 238.15%1.57B | 506.82%534M | 215.32%782M | 69.57%156M |
Tax refund paid | 83.01%-1.08B | -6.21%-14.68B | -55.12%-999M | -17.09%-6.13B | -43.20%-1.2B | 10.59%-6.36B | -41.89%-13.82B | -399.53%-644M | -46.65%-5.23B | -7.02%-838M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 57.63%16.61B | -10.07%41.05B | -7.63%12.53B | 56.54%11.41B | -49.52%6.57B | -10.55%10.54B | 2.99%45.65B | -4.99%13.57B | -26.58%7.29B | 20.76%13.01B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 18.22%-8.64B | -73.23%-32.06B | -33.54%-6.22B | -69.28%-9.18B | -35.85%-6.09B | -168.16%-10.57B | -33.59%-18.51B | -34.57%-4.66B | -58.61%-5.42B | -40.90%-4.49B |
Net investment product transactions | -363.96%-9.7B | -24.88%19.66B | 53.96%11.2B | -133.94%-1.73B | 190.67%6.52B | -82.50%3.67B | 543.75%26.18B | 142.27%7.27B | 24,185.71%5.1B | -373.26%-7.2B |
Net changes in other investments | -101.15%-525M | -21.46%-1.53B | -142.41%-463M | -1.43%-426M | -96.92%-384M | 42.89%-261M | -16.30%-1.26B | -17.18%-191M | -40.94%-420M | 60.29%-195M |
Investing cash flow | -163.66%-18.87B | -317.63%-13.94B | 86.29%4.51B | -1,425.84%-11.34B | 100.40%47M | -143.10%-7.16B | 158.88%6.4B | 111.62%2.42B | 79.90%-743M | -1,040.73%-11.88B |
Financing cash flow | ||||||||||
Net common stock issuance | -33.33%-4M | 36.98%-10.02B | -345,800.00%-3.46B | ---6.55B | 0.00%-1M | 99.98%-3M | -8.98%-15.89B | 66.67%-1M | --0 | 66.67%-1M |
Increase or decrease of lease financing | -7.39%-276M | -14.13%-1.06B | -29.27%-265M | -15.72%-265M | -17.32%-271M | 1.91%-257M | -10.89%-927M | 16.67%-205M | -15.08%-229M | -16.67%-231M |
Cash dividends paid | 22.79%-7.44B | 1.48%-17.22B | --0 | -0.03%-7.58B | --0 | 2.63%-9.64B | -74.56%-17.47B | --0 | -33.89%-7.57B | --0 |
Net other fund-raising expenses | -38.10%39M | -15.83%101M | -53.85%12M | 23.81%26M | --0 | 215.00%63M | -32.58%120M | -23.53%26M | -79.21%21M | 70.97%53M |
Financing cash flow | 21.89%-7.68B | 17.51%-28.19B | -1,962.22%-3.71B | -84.63%-14.37B | -51.96%-272M | 62.21%-9.84B | -35.34%-34.17B | 16.28%-180M | -35.16%-7.78B | -5.29%-179M |
Net cash flow | ||||||||||
Beginning cash position | 2.63%90.34B | 28.71%88.03B | 4.17%75.34B | 21.62%90.38B | 14.70%83.49B | 28.71%88.03B | 18.25%68.39B | -2.00%72.33B | 2.63%74.32B | 16.05%72.8B |
Current changes in cash | -53.98%-9.94B | -106.00%-1.07B | -15.68%13.33B | -1,057.33%-14.29B | 563.49%6.34B | -374.32%-6.45B | 118.08%17.88B | 333.69%15.81B | -360.00%-1.24B | -90.00%956M |
Effect of exchange rate changes | -11.32%1.7B | 92.88%3.39B | 1,703.85%1.67B | 1.59%-745M | -3.88%545M | -6.44%1.92B | -25.57%1.76B | -107.68%-104M | -182.91%-757M | 342.97%567M |
End cash Position | -1.66%82.11B | 2.63%90.34B | 2.63%90.34B | 4.17%75.34B | 21.62%90.38B | 14.70%83.49B | 28.71%88.03B | 28.71%88.03B | -2.00%72.33B | 2.63%74.32B |
Free cash flow | 28,571.43%7.97B | -66.89%8.99B | -29.17%6.31B | 19.51%2.23B | -94.43%475M | -100.36%-28M | -10.93%27.14B | -17.66%8.91B | -71.33%1.87B | 12.32%8.53B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data