(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 0.51%50M | -8.04%54.87M | 4.33%295.46M | 30.86%110.13M | 87.13%75.92M | -37.19%49.74M | -24.72%59.67M | -4.14%283.18M | 6.28%84.16M | -47.13%40.57M |
Revenue from customers | 0.79%49.52M | -8.17%54.26M | -11.96%246.33M | -24.55%62.92M | 90.76%75.2M | -37.32%49.13M | -24.84%59.08M | -4.77%279.79M | 6.05%83.39M | -48.31%39.42M |
Other cash income from operating activities | -22.01%482K | 5.65%617K | 1,349.57%49.13M | 6,078.66%47.21M | -37.42%719K | -25.00%618K | -10.43%584K | 110.11%3.39M | 38.66%764K | 144.99%1.15M |
Cash paid | -25.12%-63.12M | 22.48%-43.28M | 5.43%-199.33M | -9.37%-50.8M | 31.19%-42.26M | 25.40%-50.44M | -58.18%-55.83M | 29.17%-210.78M | 19.96%-46.45M | 13.31%-61.42M |
Payments to suppliers for goods and services | 65.28%-3.61M | 68.05%-6.23M | 41.07%-51.76M | 20.28%-12.52M | 66.09%-9.34M | 54.81%-10.39M | 9.68%-19.51M | 54.22%-87.83M | 68.74%-15.7M | 23.95%-27.53M |
Other cash payments from operating activities | -48.57%-59.51M | -2.00%-37.04M | -20.03%-147.58M | -24.51%-38.28M | 2.84%-32.93M | 10.25%-40.05M | -165.23%-36.32M | -16.30%-122.95M | -294.28%-30.74M | 2.19%-33.89M |
Direct dividend paid | ||||||||||
Direct dividend received | ||||||||||
Direct interest paid | ||||||||||
Direct interest received | 13.74%1.93M | -14.66%1.12M | 4.87%6.24M | -23.76%1.52M | 286.20%1.71M | -43.05%1.7M | -30.91%1.31M | -36.99%5.95M | -60.00%2M | -155.19%-920K |
Direct tax refund paid | -999.62%-14.49M | 10.93%-1.55M | 14.00%-7.69M | 21.25%-2.02M | 26.84%-2.62M | -15.01%-1.32M | -4.82%-1.74M | -183.15%-8.94M | 10.83%-2.56M | -2,533.33%-3.58M |
Operating cash flow | -7,851.70%-25.68M | 227.39%11.16M | 36.39%94.68M | 58.39%58.84M | 229.22%32.75M | -102.41%-323K | -92.29%3.41M | 1,578.38%69.42M | 59.54%37.15M | -429.00%-25.35M |
Investing cash flow | ||||||||||
Capital expenditures | 61.22%-539K | 38.00%-788K | -11.92%-5.02M | 19.64%-1.08M | 25.84%-1.28M | -70.76%-1.39M | -111.48%-1.27M | -69.78%-4.49M | -88.50%-1.34M | -92.87%-1.73M |
Net PPE purchase and sale | 82.58%-288K | 59.92%-747K | 37.59%-4.84M | 75.90%-767K | 83.94%-551K | -118.09%-1.65M | 81.85%-1.86M | -34.87%-7.75M | -323.83%-3.18M | -346.16%-3.43M |
Net investment property transactions | --0 | --24.31M | --0 | --0 | --0 | --0 | --0 | -268.48%-9.9M | --0 | --0 |
Net investment product transactions | -193.34%-13.11M | 384.43%40.56M | -209.77%-39.43M | -498.69%-59.54M | -64.19%20.32M | 131.00%14.05M | -141.41%-14.26M | 27.22%35.92M | -171.20%-9.95M | 221.14%56.75M |
Advance cash and loans provided to other parties | ---- | ---- | --0 | --0 | 300.00%2K | ---- | ---- | 0.00%-3K | 0.00%-1K | ---1K |
Dividends received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net changes in other investments | --33.31M | --25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | 76.04%19.37M | 607.79%88.34M | -457.63%-49.29M | -324.15%-61.39M | -64.16%18.49M | 123.46%11M | -173.81%-17.4M | -46.42%13.78M | -219.25%-14.47M | 222.04%51.59M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-600K | -112.41%-1.09M | 58.42%-23.51M | 32.81%-31.11M | 95.43%-600K | -129.27%-600K | 935.29%8.8M | -127.95%-56.53M | -58.29%-46.3M | -263.13%-13.13M |
Increase or decrease of lease financing | 50.58%-508K | 14.00%-854K | -19.89%-4.08M | -20.50%-1.12M | 0.95%-942K | -10.54%-1.03M | -66.89%-993K | -7.86%-3.4M | -543.75%-927K | -64.53%-951K |
Interest paid (cash flow from financing activities) | 1.70%-23.28M | -10.46%-11.39M | -0.09%-69.33M | 5.18%-24.56M | -43.02%-10.78M | 7.46%-23.68M | -0.70%-10.31M | -9.42%-69.27M | 12.53%-25.9M | 20.19%-7.54M |
Net other fund-raising expenses | 26.73%-19.03M | -42.25%16.17M | 220.31%4.76M | 9.91%-18.67M | -14.16%21.4M | -260.09%-25.98M | 3,026.44%28.01M | 83.83%-3.96M | 32.24%-20.72M | -18.04%24.93M |
Financing cash flow | 15.34%-43.42M | -88.88%2.84M | 30.79%-92.16M | 19.60%-75.45M | 174.10%9.08M | -61.86%-51.29M | 333.00%25.5M | -15.05%-133.17M | -4.76%-93.85M | -88.35%3.31M |
Net cash flow | ||||||||||
Beginning cash position | 27.29%205.43M | -31.21%103.1M | -25.00%149.87M | -18.05%181.15M | -36.90%120.83M | -37.12%161.39M | -25.00%149.87M | -30.06%199.83M | -12.97%221.04M | -26.37%191.51M |
Current changes in cash | -22.48%-49.73M | 788.86%102.34M | 6.40%-46.77M | -9.59%-78M | 104.10%60.32M | 37.70%-40.61M | -79.74%11.51M | 41.83%-49.97M | -31.40%-71.18M | 583.00%29.56M |
Effect of exchange rate changes | -98.15%1K | --1K | -127.27%-3K | -1,400.00%-52K | 75.00%-5K | 145.45%54K | --0 | 222.22%11K | 33.33%4K | -766.67%-20K |
End cash Position | 28.86%155.7M | 27.29%205.43M | -31.21%103.1M | -31.21%103.1M | -18.05%181.15M | -36.90%120.83M | -37.12%161.39M | -25.00%149.87M | -25.00%149.87M | -12.97%221.04M |
Free cash flow | -685.51%-26.51M | 240,775.00%9.63M | 49.72%84.42M | 76.98%56.99M | 200.85%30.81M | -115.55%-3.38M | -100.01%-4K | 1,331.45%56.39M | 49.69%32.2M | -606.03%-30.55M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data