(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 5.44%39.13B | 35.84%37.12B | -15.64%27.32B | 2.16%32.39B | -26.12%31.7B | 23.77%42.91B | 53.15%34.67B | -43.71%22.64B | 2.23%40.21B | 25.11%39.34B |
Net profit before non-cash adjustment | -14.24%16.39B | 2.80%19.12B | 135.96%18.59B | -47.32%7.88B | -17.08%14.96B | 3.94%18.04B | 89.61%17.36B | -45.98%9.15B | -21.30%16.95B | 39.34%21.53B |
Total adjustment of non-cash items | 8.52%20.67B | -10.46%19.05B | -24.17%21.27B | 63.13%28.05B | -22.53%17.2B | -9.39%22.2B | 14.78%24.5B | 20.43%21.34B | -24.15%17.72B | 30.82%23.36B |
-Depreciation and amortization | 0.40%20.64B | 0.66%20.56B | -3.87%20.42B | 0.53%21.24B | 8.01%21.13B | -5.72%19.56B | 2.46%20.75B | 14.53%20.25B | -10.99%17.68B | 4.86%19.87B |
-Disposal profit | -302.77%-1.1B | -6.71%542M | -24.25%581M | 292.23%767M | -157.33%-399M | -68.13%696M | 483.96%2.18B | -62.90%374M | -55.38%1.01B | 34.79%2.26B |
-Net exchange gains and losses | -221.85%-580M | 322.43%476M | -137.28%-214M | 889.66%574M | -13.43%58M | -91.07%67M | 628.17%750M | -20.34%-142M | 9.92%-118M | -496.97%-131M |
-Other non-cash items | 167.80%1.71B | -620.62%-2.53B | -91.13%485M | 252.17%5.47B | -292.30%-3.59B | 130.17%1.87B | -5.25%812M | 200.47%857M | -162.45%-853M | 148.82%1.37B |
Changes in working capital | 297.33%2.07B | 91.64%-1.05B | -253.88%-12.55B | -684.29%-3.55B | -116.92%-452M | 137.20%2.67B | 8.58%-7.18B | -241.62%-7.86B | 199.87%5.55B | -197.06%-5.56B |
-Change in receivables | 359.18%3.15B | -45.60%686M | 131.61%1.26B | -31.43%-3.99B | -127.95%-3.04B | 354.68%10.86B | 63.55%-4.26B | -273.29%-11.7B | 374.61%6.75B | 72.24%-2.46B |
-Change in inventory | 26.40%1.56B | 118.51%1.24B | -1,585.10%-6.67B | 84.68%-396M | -361.64%-2.59B | 140.10%988M | 24.39%-2.46B | -448.65%-3.26B | -276.79%-594M | 1,020.00%336M |
-Change in payables | 9.20%-2.29B | 65.28%-2.52B | -495.16%-7.27B | -61.42%1.84B | 151.96%4.77B | -977.89%-9.17B | -88.30%1.05B | 762.19%8.93B | -554.85%-1.35B | -103.04%-206M |
-Provision for loans, leases and other losses | 21.70%-350M | -433.58%-447M | 113.41%134M | -349.13%-999M | 40,000.00%401M | 100.07%1M | 18.16%-1.5B | -347.50%-1.83B | 122.96%741M | -2,020.83%-3.23B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 26.83%-60M | 24.07%-82M | -13.68%-108M | -72.73%-95M | 3.51%-55M | 27.85%-57M | 8.14%-79M | 25.22%-86M | 8.00%-115M | -10.62%-125M |
Interest received (cash flow from operating activities) | 101.24%487M | 51.25%242M | -43.26%160M | 61.14%282M | -42.62%175M | 98.05%305M | 12.41%154M | 8.73%137M | 17.76%126M | -17.05%107M |
Tax refund paid | 2.49%-4.7B | -63.88%-4.82B | 14.97%-2.94B | -6.82%-3.46B | 42.22%-3.24B | -142.41%-5.61B | -85.34%-2.31B | 76.37%-1.25B | 31.46%-5.28B | -241.69%-7.71B |
Other operating cash inflow (outflow) | 200.00%1M | -200.00%-1M | 1M | 0 | 0 | 0 | 0 | 2M | 0 | 0 |
Operating cash flow | 7.42%34.86B | 32.82%32.45B | -16.08%24.43B | 1.86%29.11B | -23.89%28.58B | 15.79%37.55B | 51.25%32.43B | -38.64%21.44B | 10.53%34.94B | 8.25%31.62B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 17.23%-18.63B | -19.01%-22.51B | -4.08%-18.91B | 23.41%-18.17B | -7.03%-23.72B | -26.79%-22.17B | 19.45%-17.48B | 2.87%-21.7B | -0.86%-22.34B | 0.09%-22.15B |
Net investment product transactions | -24,000.00%-241M | 0.00%-1M | 0.00%-1M | 50.00%-1M | 50.00%-2M | -33.33%-4M | -175.00%-3M | 101.71%4M | -260.00%-234M | -195.45%-65M |
Net changes in other investments | -56.28%-1.44B | 32.65%-924M | -117.78%-1.37B | 22.22%-630M | 7.22%-810M | 62.08%-873M | -202.50%-2.3B | 21.55%-761M | 42.77%-970M | -8.58%-1.7B |
Investing cash flow | 13.31%-20.31B | -15.51%-23.43B | -7.89%-20.29B | 23.37%-18.8B | -6.48%-24.54B | -16.45%-23.04B | 11.90%-19.79B | 4.62%-22.46B | 1.53%-23.55B | -0.66%-23.91B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 818.39%54.7B | -5.54%-7.61B | -139.45%-7.21B | 727.52%18.29B | 30.44%-2.91B | 31.57%-4.19B | -332.78%-6.12B | 135.74%2.63B | -259.87%-7.36B | 2.15%4.6B |
Net common stock issuance | ---62.13B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -11.25%-4.56B | -50.15%-4.1B | 0.00%-2.73B | 24.99%-2.73B | -33.37%-3.64B | -0.04%-2.73B | -0.04%-2.73B | 0.00%-2.73B | -50.14%-2.73B | -54.07%-1.82B |
Net other fund-raising expenses | 47.69%96M | 251.16%65M | 58.65%-43M | -3,366.67%-104M | -112.00%-3M | 25.00%25M | 900.00%20M | -77.78%2M | -76.92%9M | -58.51%39M |
Financing cash flow | -2.16%-11.9B | -16.62%-11.65B | -164.61%-9.99B | 335.79%15.45B | 4.89%-6.55B | 21.94%-6.89B | -9,392.47%-8.83B | 99.08%-93M | -456.38%-10.08B | -17.39%2.83B |
Net cash flow | ||||||||||
Beginning cash position | -3.87%63.03B | -6.46%65.56B | 58.23%70.09B | -6.14%44.29B | 19.66%47.19B | 7.97%39.44B | -3.64%36.53B | 0.47%37.91B | 48.57%37.73B | 71.86%25.4B |
Current changes in cash | 200.91%2.65B | 55.02%-2.63B | -122.66%-5.84B | 1,127.35%25.77B | -132.92%-2.51B | 99.61%7.62B | 444.18%3.82B | -183.95%-1.11B | -87.45%1.32B | 18.68%10.53B |
Effect of exchange rate changes | 2,782.42%2.62B | -93.06%91M | 5,144.00%1.31B | 106.43%25M | -390.30%-389M | 112.33%134M | -302.59%-1.09B | 76.36%-270M | -163.27%-1.14B | 172.25%1.81B |
Cash adjustments other than cash changes | ---- | --1M | ---- | 200.00%1M | ---1M | ---- | 18,100.00%180M | ---1M | ---- | -99.91%1M |
End cash Position | 8.37%68.3B | -3.87%63.03B | -6.46%65.56B | 58.23%70.09B | -6.14%44.29B | 19.66%47.19B | 7.97%39.44B | -3.64%36.53B | 0.47%37.91B | 48.57%37.73B |
Free cash flow | 46.62%14.49B | 80.56%9.88B | -49.91%5.47B | 170.45%10.93B | -73.72%4.04B | 3.16%15.37B | 5,557.51%14.9B | -102.17%-273M | 34.61%12.57B | 34.12%9.34B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data