(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 343.90%6.01B | -35.36%1.35B | -63.48%2.09B | 99.13%5.73B | -33.10%2.88B | 15.43%4.3B | -1.35%3.73B | -11.89%3.78B | -9.76%4.29B | -2.12%4.75B |
Net profit before non-cash adjustment | 41.23%3.71B | 8.24%2.63B | -4.71%2.43B | -22.75%2.55B | -19.57%3.3B | 15.11%4.1B | 17.14%3.56B | -16.09%3.04B | -24.01%3.62B | 7.29%4.77B |
Total adjustment of non-cash items | -6.30%1.4B | 16.93%1.49B | -20.75%1.28B | 23.66%1.61B | 70.42%1.3B | -11.98%764M | 14.51%868M | 706.38%758M | -87.90%94M | 166.10%777M |
-Depreciation and amortization | 6.35%1.59B | 8.80%1.5B | -4.84%1.38B | 0.56%1.45B | 34.55%1.44B | 16.47%1.07B | 3.62%917M | -5.04%885M | 15.06%932M | -2.41%810M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,409.09%-144M | 257.14%11M |
-Share of associates | -100.00%-2M | -200.00%-1M | -75.00%1M | 100.00%4M | --2M | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 106.70%35M | ---522M | --0 | --0 | --0 | --0 | --0 | ---102M | --0 | ---42M |
-Net exchange gains and losses | -304.12%-392M | -256.45%-97M | 588.89%62M | 152.94%9M | 89.17%-17M | -582.61%-157M | -253.33%-23M | -59.46%15M | 115.95%37M | 25.16%-232M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -208.33%-13M | --12M |
-Other non-cash items | -73.05%166M | 480.25%616M | -206.58%-162M | 226.67%152M | 18.37%-120M | -465.38%-147M | 35.00%-26M | 94.43%-40M | -429.36%-718M | 198.64%218M |
Changes in working capital | 132.49%898M | -71.78%-2.76B | -202.35%-1.61B | 191.45%1.57B | -206.42%-1.72B | 20.09%-561M | -3,090.91%-702M | -103.85%-22M | 172.01%571M | -766.39%-793M |
-Change in receivables | 96.42%-30M | -231.76%-838M | -44.65%636M | 6,147.37%1.15B | -105.40%-19M | 146.87%352M | -226.52%-751M | -118.27%-230M | 213.22%1.26B | -57.73%-1.11B |
-Change in inventory | 147.64%685M | 47.94%-1.44B | -361.55%-2.76B | 208.31%1.06B | 19.75%-975M | -743.75%-1.22B | 46.27%-144M | -355.24%-268M | 146.67%105M | -117.43%-225M |
-Change in payables | 163.12%255M | -163.52%-404M | 212.17%636M | 24.60%-567M | -315.47%-752M | 190.83%349M | -72.73%120M | 155.49%440M | -245.77%-793M | 216.49%544M |
-Provision for loans, leases and other losses | -68.77%94M | 346.72%301M | -84.85%-122M | -344.44%-66M | 157.45%27M | -164.38%-47M | --73M | ---- | ---- | ---- |
-Changes in other current assets | 72.47%-106M | -12,933.33%-385M | --3M | ---- | ---- | ---- | ---- | --36M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -50.00%-96M | -64.10%-64M | 37.10%-39M | 13.89%-62M | -71.43%-72M | -61.54%-42M | -4.00%-26M | -31.58%-25M | -11.76%-19M | -21.43%-17M |
Interest received (cash flow from operating activities) | 83.69%259M | 5.22%141M | -2.19%134M | 3.01%137M | 12.71%133M | 7.27%118M | 8.91%110M | 16.09%101M | -10.31%87M | 34.72%97M |
Tax refund paid | -29.16%-1.09B | -52.34%-847M | 13.80%-556M | 41.68%-645M | 0.98%-1.11B | -6.18%-1.12B | -29.40%-1.05B | 41.93%-813M | 9.56%-1.4B | 12.44%-1.55B |
Other operating cash inflow (outflow) | -1M | 0 | 0 | 13,000.00%129M | -1M | 0 | 200.00%1M | 0.00%-1M | -200.00%-1M | 200.00%1M |
Operating cash flow | 770.33%5.07B | -64.28%583M | -69.15%1.63B | 188.76%5.29B | -43.82%1.83B | 18.15%3.26B | -9.21%2.76B | 2.88%3.04B | -10.05%2.96B | 4.48%3.29B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -208.17%-641M | -17.51%-208M | 91.09%-177M | 16.69%-1.99B | -47.95%-2.39B | -137.06%-1.61B | -175.30%-680M | 52.68%-247M | -80.00%-522M | 29.95%-290M |
Net intangibles purchase and sale | 60.80%-276M | -33.33%-704M | -152.63%-528M | 13.99%-209M | 17.06%-243M | 42.32%-293M | -31.27%-508M | -15.87%-387M | -2.77%-334M | 36.40%-325M |
Net business purchase and sale | ---400M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---94M | ---- |
Net investment product transactions | 123.46%420M | -6,292.86%-1.79B | -124.56%-28M | -23.49%114M | 291.03%149M | -295.00%-78M | --40M | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%1M |
Net changes in other investments | 63.53%-31M | -347.37%-85M | -290.00%-19M | 112.66%10M | -88.10%-79M | -320.00%-42M | -25.00%-10M | 78.38%-8M | -294.74%-37M | -88.34%19M |
Investing cash flow | 66.70%-928M | -270.61%-2.79B | 63.71%-752M | 19.00%-2.07B | -26.32%-2.56B | -74.87%-2.03B | -80.37%-1.16B | 34.95%-642M | -65.88%-987M | 26.09%-595M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -335.94%-965M | -49.63%409M | 237.16%812M | -160.04%-592M | 886.00%986M | 124.45%100M | -296.63%-409M | 147.62%208M | -69.23%84M | 268.92%273M |
Net common stock issuance | -640.58%-2.32B | ---313M | --0 | ---1.01B | --0 | --0 | --0 | --0 | --0 | -100.00%-2M |
Increase or decrease of lease financing | -18.73%-488M | -8.73%-411M | -20.77%-378M | 0.63%-313M | -325.68%-315M | -89.74%-74M | 48.68%-39M | -38.18%-76M | 5.17%-55M | 28.40%-58M |
Cash dividends paid | -31.79%-1.29B | -50.23%-975M | 35.49%-649M | -14.45%-1.01B | -13.13%-879M | -4.58%-777M | 0.27%-743M | 28.84%-745M | -10.68%-1.05B | -40.15%-946M |
Cash dividends for minorities | -10.60%-167M | -52.53%-151M | 27.74%-99M | -75.64%-137M | 30.97%-78M | 43.50%-113M | -9.89%-200M | 4.71%-182M | -2.14%-191M | -163.38%-187M |
Net other fund-raising expenses | -200.00%-3M | 99.31%-1M | -7,100.00%-144M | 99.92%-2M | -245,900.00%-2.46B | 50.00%-1M | -100.00%-2M | 0.00%-1M | 0.00%-1M | 0.00%-1M |
Financing cash flow | -262.41%-5.23B | -214.85%-1.44B | 85.01%-458M | -11.25%-3.06B | -217.46%-2.75B | 37.90%-865M | -75.00%-1.39B | 34.21%-796M | -31.38%-1.21B | -21.99%-921M |
Net cash flow | ||||||||||
Beginning cash position | -16.60%14.4B | 6.12%17.26B | 0.99%16.27B | -18.07%16.11B | -0.05%19.66B | 2.66%19.67B | 6.97%19.16B | 1.81%17.91B | 15.02%17.59B | 18.65%15.3B |
Current changes in cash | 70.38%-1.08B | -963.98%-3.65B | 158.90%422M | 104.69%163M | -1,035.85%-3.47B | 77.51%371M | -86.95%209M | 111.35%1.6B | -57.15%758M | 11.68%1.77B |
Effect of exchange rate changes | -0.90%773M | 35.89%780M | 28,800.00%574M | 97.44%-2M | 79.47%-78M | -226.67%-380M | 185.23%300M | 19.63%-352M | -182.95%-438M | -35.61%528M |
Cash adjustments other than cash changes | -200.00%-1M | --1M | ---- | 50.00%-1M | -100.00%-2M | ---1M | ---- | -100.00%-2M | -200.00%-1M | --1M |
End cash Position | -2.14%14.09B | -16.60%14.4B | 6.12%17.26B | 0.99%16.27B | -18.07%16.11B | -0.05%19.66B | 2.66%19.67B | 6.97%19.16B | 1.81%17.91B | 15.02%17.59B |
Free cash flow | 607.57%4.16B | -194.46%-819M | -71.76%867M | 482.79%3.07B | -159.28%-802M | -13.49%1.35B | -34.91%1.56B | 14.59%2.4B | -16.09%2.1B | 12.67%2.5B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data