(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 7.28%3.57B | -3.82%3.33B | 31.15%3.46B | -17.75%2.64B | 25.47%3.21B | 12.67%2.56B | -17.98%2.27B | -4.90%2.77B | 14.94%2.91B | 2.49%2.53B |
Net profit before non-cash adjustment | 47.51%3.52B | -24.81%2.38B | 30.83%3.17B | -4.47%2.42B | -7.12%2.54B | 2.91%2.73B | 35.36%2.65B | -17.10%1.96B | -3.36%2.37B | 9.11%2.45B |
Total adjustment of non-cash items | -26.19%980.73M | 43.58%1.33B | 97.41%925.48M | -50.02%468.8M | 12.73%938.05M | 16.36%832.09M | -9.32%715.07M | 102.40%788.53M | -32.94%389.59M | -11.82%580.96M |
-Depreciation and amortization | 21.20%901.8M | 4.12%744.03M | -2.68%714.62M | -4.36%734.32M | 5.25%767.8M | 14.57%729.51M | 2.88%636.71M | -2.44%618.92M | 3.84%634.42M | 9.02%610.93M |
-Reversal of impairment losses recognized in profit and loss | --0 | --343.52M | --0 | ---- | ---- | ---- | ---- | --191.05M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -227.61%-67.32M | 170.55%52.75M |
-Disposal profit | -65.90%-32.06M | -147.67%-19.32M | -36.29%40.54M | 59.12%63.62M | -24.75%39.98M | 1,531.33%53.13M | 98.28%-3.71M | -3,442.67%-216.14M | -2.90%6.47M | 369.49%6.66M |
-Net exchange gains and losses | 90.97%-7.37M | -57.29%-81.64M | -557.47%-51.9M | -42.00%-7.89M | -36.55%-5.56M | -67,750.00%-4.07M | ---6K | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -18.12%-198.34M | ---167.92M |
-Other non-cash items | -65.41%118.36M | 54.00%342.22M | 169.18%222.22M | -336.51%-321.24M | 153.79%135.83M | -34.79%53.52M | -57.85%82.08M | 1,255.41%194.7M | -81.71%14.37M | -2.87%78.54M |
Changes in working capital | -141.56%-925.37M | 39.59%-383.09M | -151.13%-634.19M | 4.77%-252.53M | 73.63%-265.19M | 8.50%-1.01B | -5,895.50%-1.1B | -87.83%18.96M | 131.43%155.89M | -15.04%-496.05M |
-Change in receivables | -606.27%-476.5M | 109.48%94.12M | -935.38%-993.24M | 123.95%118.9M | 264.23%53.09M | 102.94%14.58M | -942.58%-495.51M | -133.27%-47.53M | 282.19%142.86M | 84.70%-78.42M |
-Change in inventory | 25.90%-765.85M | -5,820.72%-1.03B | 68.28%-17.46M | 36.21%-55.03M | 84.61%-86.27M | 35.82%-560.73M | -1,648.34%-873.74M | -69.77%56.43M | 151.38%186.67M | -97.77%-363.34M |
-Change in payables | -55.07%199.42M | 186.33%443.81M | 922.10%155M | -75.43%15.17M | 128.79%61.72M | -153.04%-214.37M | 58.54%404.15M | 266.22%254.92M | -271.69%-153.36M | -121.58%-41.26M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -55.53%-20.28M | -117.66%-13.04M |
-Provision for loans, leases and other losses | 4.49%117.56M | -49.21%112.5M | 166.81%221.5M | -12.88%-331.56M | -19.85%-293.73M | -82.94%-245.07M | -1,672.95%-133.96M | ---7.56M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---237.3M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 8.64%-1.95M | -9.97%-2.13M | -35.96%-1.94M | 20.89%-1.42M | -7.33%-1.8M | 47.03%-1.68M | 49.82%-3.17M | 47.90%-6.31M | 41.65%-12.11M | 32.66%-20.75M |
Interest received (cash flow from operating activities) | 59.68%45.36M | 27.71%28.41M | -28.50%22.24M | 13.76%31.11M | -8.56%27.35M | -18.71%29.91M | 74.58%36.79M | -25.11%21.07M | 62.78%28.14M | 10.64%17.29M |
Tax refund paid | 40.73%-758.79M | -99.59%-1.28B | 7.83%-641.38M | -8.84%-695.87M | 30.66%-639.36M | -139.95%-922.13M | 37.54%-384.3M | 21.59%-615.22M | 26.83%-784.58M | -37.85%-1.07B |
Other operating cash inflow (outflow) | 100.00%-1K | -292.75M | 0 | -10.00%90M | 100M | 0 | 0 | 0 | 0 | 0.00%-1K |
Operating cash flow | 60.20%2.86B | -37.22%1.78B | 37.67%2.84B | -23.45%2.06B | 61.99%2.7B | -13.31%1.66B | -11.44%1.92B | 1.19%2.17B | 47.05%2.14B | -13.18%1.46B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -62.73%-2.13B | -146.89%-1.31B | 35.38%-530.61M | -96.36%-821.17M | 35.63%-418.21M | -111.57%-649.65M | 25.12%-307.06M | -56.42%-410.05M | 68.68%-262.14M | -48.99%-837.08M |
Net intangibles purchase and sale | 25.66%-559.37M | -35.34%-752.44M | -86.57%-555.97M | -39.75%-297.99M | 4.72%-213.24M | 9.15%-223.81M | 28.15%-246.35M | -16.69%-342.87M | -16.49%-293.82M | 9.24%-252.24M |
Net business purchase and sale | --0 | ---1.61B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -10.55%54.83M | --61.29M | --0 | ---- | ---- | 180,874.70%150.21M | -99.96%83K | 739.98%190.41M | 140.08%22.67M | -321.70%-56.55M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---24.48M | ---- | ---- | ---- | ---- |
Net changes in other investments | -104.54%-16.52M | 170.00%363.57M | 842.62%134.65M | 94.64%-18.13M | -3,685.58%-338.09M | 93.72%-8.93M | -69,090.29%-142.12M | 107.34%206K | 92.47%-2.81M | -172.00%-37.29M |
Investing cash flow | 18.27%-2.65B | -241.00%-3.25B | 16.30%-951.93M | -17.30%-1.14B | -28.13%-969.54M | -8.80%-756.66M | -23.68%-695.45M | -4.89%-562.3M | 54.69%-536.1M | -42.90%-1.18B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | 87.19%-56.25M | 28.77%-439.11M | 34.13%-616.47M | -201.30%-935.87M | 77.02%-310.61M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.70%41.68M | -96.80%40.59M |
Cash dividends paid | 2.13%-553.59M | -6.94%-565.62M | 4.34%-528.89M | -7.33%-552.9M | -10.24%-515.15M | -26.70%-467.32M | -0.11%-368.85M | 2.44%-368.45M | -19.73%-377.66M | 13.47%-315.43M |
Net other fund-raising expenses | -2.18%-11.96M | 9.58%-11.71M | 4.30%-12.95M | -0.77%-13.53M | -51.48%-13.42M | -9.52%-8.86M | -50.69%-8.09M | -99.55%-5.37M | 12.52%-2.69M | 3.57%-3.08M |
Financing cash flow | 2.04%-565.55M | -6.55%-577.32M | 4.34%-541.83M | -7.16%-566.43M | 0.72%-528.57M | 34.76%-532.43M | 17.60%-816.05M | 22.30%-990.29M | -116.56%-1.27B | -30.44%-588.53M |
Net cash flow | ||||||||||
Beginning cash position | -27.50%5.21B | 23.26%7.18B | 6.55%5.83B | 28.23%5.47B | 9.66%4.26B | 11.75%3.89B | 24.32%3.48B | 13.47%2.8B | -11.31%2.47B | 16.76%2.78B |
Current changes in cash | 82.32%-360.64M | -251.29%-2.04B | 273.92%1.35B | -69.92%360.51M | 219.06%1.2B | -8.10%375.63M | -33.62%408.74M | 85.32%615.79M | 205.67%332.28M | -178.77%-314.46M |
Effect of exchange rate changes | -77.88%14.29M | 787.43%64.6M | 433.29%7.28M | -140.32%-2.18M | 3,142.70%5.42M | -3,066.67%-178K | --6K | ---- | ---- | ---- |
Cash adjustments other than cash changes | --1K | ---- | ---- | -200.00%-1K | 200.00%1K | ---1K | ---- | --64.93M | ---- | ---1K |
End cash Position | -6.65%4.86B | -27.50%5.21B | 23.26%7.18B | 6.55%5.83B | 28.23%5.47B | 9.66%4.26B | 11.75%3.89B | 24.32%3.48B | 13.47%2.8B | -11.31%2.47B |
Free cash flow | 159.69%166.61M | -115.90%-279.14M | 86.11%1.76B | -54.33%943.08M | 161.00%2.07B | -28.19%791.23M | -22.13%1.1B | -10.84%1.41B | 331.37%1.59B | -56.08%367.89M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data