(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -18.24%2.21B | 16.71%2.7B | -15.00%2.31B | -5.27%2.72B | 3.34%2.87B | 17.48%2.78B | -0.21%2.37B | 50.90%2.37B | 24.57%1.57B | 29.57%1.26B |
Net profit before non-cash adjustment | -22.37%1.18B | -6.65%1.52B | 13.22%1.62B | -15.17%1.43B | -3.62%1.69B | 33.94%1.75B | 12.04%1.31B | 20.72%1.17B | 49.52%968.69M | 142.33%647.86M |
Total adjustment of non-cash items | -24.48%952.56M | 10.56%1.26B | -18.67%1.14B | 0.57%1.4B | 3.98%1.39B | 61.17%1.34B | -22.90%832.28M | 14.03%1.08B | 9.40%946.66M | 1.24%865.3M |
-Depreciation and amortization | -21.45%983.23M | -1.17%1.25B | -17.87%1.27B | 3.92%1.54B | 6.46%1.48B | 12.18%1.39B | 6.81%1.24B | 20.17%1.16B | -0.03%967.95M | 9.66%968.25M |
-Reversal of impairment losses recognized in profit and loss | --0 | 484.67%119.58M | --20.45M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Share of associates | -28.10%-547K | -2.64%-427K | 81.67%-416K | -187.78%-2.27M | 64.92%2.59M | --1.57M | ---- | -199.05%-18.82M | -24.50%19M | -78.04%25.17M |
-Disposal profit | -17,600.00%-12.43M | 102.00%71K | -151.18%-3.56M | 388.82%6.95M | -3,025.97%-2.41M | 87.66%-77K | 86.35%-624K | -218.98%-4.57M | 54.94%-1.43M | 26.06%-3.18M |
-Net exchange gains and losses | -288.20%-6.41M | 106.87%3.41M | -218.31%-49.59M | -218.14%-15.58M | -59.99%13.19M | 435.52%32.96M | 333.99%6.15M | -110.30%-2.63M | 157.98%25.52M | 34.53%-44.02M |
-Other non-cash items | 90.02%-11.28M | -22.08%-113.07M | 27.96%-92.63M | -25.36%-128.58M | -17.99%-102.56M | 79.09%-86.92M | -620.07%-415.72M | 10.33%-57.73M | 20.43%-64.39M | -13.40%-80.92M |
Changes in working capital | 196.11%76.32M | 82.48%-79.41M | -285.96%-453.21M | 45.27%-117.42M | 32.44%-214.57M | -242.60%-317.59M | 83.54%222.71M | 135.21%121.34M | -36.61%-344.67M | -69.45%-252.3M |
-Change in receivables | -154.39%-396.51M | 877.84%729.02M | 77.02%-93.72M | -443.46%-407.78M | 116.65%118.73M | -318.02%-713.06M | -162.34%-170.58M | 147.83%273.62M | -39.00%-572.1M | -199.34%-411.57M |
-Change in inventory | 150.71%310.87M | -39.69%-613.04M | -273.53%-438.85M | 39.85%-117.49M | 20.22%-195.32M | -326.19%-244.82M | 157.05%108.24M | -94.23%-189.73M | -88.39%-97.68M | -128.27%-51.85M |
-Change in payables | 34.73%-183.79M | -305.08%-281.56M | -47.35%137.3M | 323.07%260.79M | -127.95%-116.91M | 179.99%418.31M | 270.81%149.4M | -133.16%-87.47M | 10,769.38%263.75M | 98.12%-2.47M |
-Provision for loans, leases and other losses | 7.36%89.24M | 2.67%83.12M | 35.50%80.96M | -0.40%59.75M | -30.77%59.99M | 87.85%86.65M | 25.73%46.13M | 1,995.37%36.69M | -95.94%1.75M | 228.22%43.17M |
-Changes in other current assets | -13.23%45.02M | 145.81%51.88M | -826.28%-113.25M | -20.55%15.59M | 157.36%19.63M | -134.68%-34.22M | 486.08%98.67M | -247.31%-25.56M | -83.07%17.35M | -39.62%102.5M |
-Changes in other current liabilities | 533.12%211.5M | -90.42%-48.83M | -135.76%-25.65M | 171.22%71.71M | -159.39%-100.69M | 1,954.40%169.55M | -108.04%-9.14M | 169.22%113.78M | -37.79%42.26M | 268.38%67.94M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 324.89%24.58M | -64.93%5.79M | -23.15%16.5M | -9.51%21.47M | 113.83%23.72M | 24.25%11.09M | -81.96%8.93M | 78.96%49.49M | -66.56%27.66M | 121.24%82.7M |
Tax refund paid | -7.09%-451.07M | 13.24%-421.21M | -13.04%-485.49M | 38.04%-429.5M | -70.69%-693.14M | -4.01%-406.08M | 35.91%-390.44M | -66.01%-609.18M | 22.58%-366.96M | -156.51%-473.96M |
Other operating cash inflow (outflow) | 8.36%18.32M | -34.44%16.91M | -58.47%25.79M | 161.62%62.1M | 130.51%23.74M | -89.99%10.3M | 1,371.84%102.87M | 217.39%6.99M | -82.65%2.2M | 584.47%12.69M |
Operating cash flow | -21.82%1.8B | 23.06%2.3B | -21.28%1.87B | 6.66%2.37B | -7.02%2.23B | 14.73%2.39B | 14.80%2.09B | 47.33%1.82B | 39.81%1.23B | 6.61%882.3M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 48.70%-483.62M | 41.50%-942.81M | -94.98%-1.61B | 51.15%-826.65M | -46.49%-1.69B | 2.80%-1.16B | -39.30%-1.19B | 42.66%-853.27M | -110.76%-1.49B | -40.27%-706.1M |
Net intangibles purchase and sale | -266.82%-4.09M | 89.89%-1.12M | -290.69%-11.03M | 94.97%-2.82M | -134.25%-56.13M | -171.71%-23.96M | 4.15%-8.82M | 15.85%-9.2M | 72.61%-10.93M | -582.71%-39.93M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---175.43M | ---- | ---- | 101.55%64.37M |
Net investment property transactions | -0.40%67.37M | 25.36%67.64M | 1.43%53.96M | -5.00%53.2M | 17.85%56M | 62.62%47.51M | 9.52%29.22M | -21.10%26.68M | -38.47%33.81M | 9.95%54.95M |
Net investment product transactions | -1,496.36%-1.11B | 90.81%-69.75M | -603.84%-758.8M | 351.94%150.6M | 84.84%-59.78M | 71.09%-394.25M | -403.73%-1.36B | -32.41%449M | 272.09%664.27M | -109.51%-386.01M |
Net changes in other investments | 97.33%-114K | -770.26%-4.27M | 5.21%-491K | 26.32%-518K | 11.24%-703K | -188.89%-792K | 112.70%891K | -2,085.05%-7.01M | -233.75%-321K | 111.55%240K |
Investing cash flow | -61.41%-1.53B | 59.18%-950.31M | -271.79%-2.33B | 64.28%-626.19M | -14.81%-1.75B | 43.59%-1.53B | -587.28%-2.71B | 50.86%-393.81M | 20.85%-801.37M | -81.60%-1.01B |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | 49.30%-36K | -101.04%-71K | 101.87%6.82M | -278,016.79%-364.33M | -114.75%-131K | -100.25%-61K | 323.54%24.02M | -52.78%5.67M | -25.53%12.01M |
Increase or decrease of lease financing | 15.39%-40.36M | 17.21%-47.71M | -25.80%-57.63M | -19.04%-45.81M | -4,405.74%-38.48M | -2.40%-854K | -2.46%-834K | 84.29%-814K | 84.95%-5.18M | -15.86%-34.43M |
Cash dividends paid | -0.19%-461.73M | -25.03%-460.85M | 0.01%-368.6M | -32.04%-368.62M | -11.28%-279.17M | -35.80%-250.86M | -26.15%-184.73M | -100.45%-146.44M | -59.92%-73.06M | -0.83%-45.68M |
Cash dividends for minorities | -15.13%-5.54M | -77.33%-4.81M | 25.30%-2.71M | 7.61%-3.63M | -64.96%-3.93M | ---2.38M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -105.26%-1K | 1,050.00%19K | -100.00%-2K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- |
Financing cash flow | 1.12%-507.63M | -19.67%-513.38M | -4.32%-429.01M | 40.04%-411.25M | -169.80%-685.91M | -36.96%-254.23M | -50.63%-185.63M | -69.82%-123.24M | -6.55%-72.57M | -15.63%-68.1M |
Net cash flow | ||||||||||
Beginning cash position | 23.71%5.19B | -13.92%4.2B | 37.38%4.88B | -6.96%3.55B | 15.45%3.82B | -18.71%3.31B | 43.80%4.07B | 11.94%2.83B | -2.88%2.53B | 18.28%2.6B |
Current changes in cash | -129.15%-243.71M | 194.12%836.09M | -166.46%-888.31M | 727.09%1.34B | -134.78%-213.15M | 176.08%612.89M | -161.95%-805.64M | 261.59%1.3B | 281.38%359.65M | -193.89%-198.28M |
Effect of exchange rate changes | -27.31%115.72M | -23.96%159.2M | 2,279.32%209.35M | 81.75%-9.61M | 48.56%-52.64M | -329.34%-102.33M | 172.15%44.62M | -6.54%-61.85M | -147.07%-58.05M | -35.36%123.32M |
Cash adjustments other than cash changes | ---- | ---- | 200.00%1K | 0.00%-1K | ---1K | ---- | ---- | 0.00%-2K | -100.00%-2K | ---1K |
End cash Position | -2.46%5.07B | 23.71%5.19B | -13.92%4.2B | 37.38%4.88B | -6.96%3.55B | 15.45%3.82B | -18.71%3.31B | 43.80%4.07B | 11.94%2.83B | -2.88%2.53B |
Free cash flow | -4.05%1.3B | 465.20%1.35B | -84.45%239.39M | 226.21%1.54B | -61.04%471.97M | 36.45%1.21B | -5.96%887.89M | 451.52%944.15M | -303.51%-268.59M | -57.89%131.98M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data