(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 29.78%320.48M | 34.84%246.94M | -86.21%183.13M | 3,509.51%1.33B | 113.05%36.8M | -45.75%-282.04M | -156.53%-193.5M | -136.77%-75.43M | 86.26%205.12M | 228.52%110.12M |
Net profit before non-cash adjustment | -39.12%627.74M | 47.52%1.03B | 2.36%698.95M | -31.85%682.84M | 134.91%1B | 312.98%426.52M | 141.44%103.28M | -254.45%-249.25M | 322.19%161.37M | -488.57%-72.63M |
Total adjustment of non-cash items | 461.59%389.96M | 169.49%69.44M | -65.71%25.77M | 123.06%75.14M | -843.77%-325.81M | -69.53%43.81M | -57.88%143.77M | 195.14%341.37M | -43.40%115.66M | 2,277.27%204.34M |
-Depreciation and amortization | 91.98%117.86M | 39.40%61.39M | 38.81%44.04M | 41.02%31.73M | -24.50%22.5M | -37.53%29.8M | -57.39%47.71M | 23.57%111.97M | 40.64%90.61M | 121.20%64.43M |
-Reversal of impairment losses recognized in profit and loss | --217.03M | --0 | --48.67M | --0 | ---- | ---- | -93.31%16.32M | --243.83M | ---- | --127.73M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 44,877.27%39.58M | 100.77%88K |
-Disposal profit | --0 | --0 | --8.82M | --0 | ---365.58M | --0 | -34,945.83%-25.23M | -103.19%-72K | --2.26M | ---- |
-Net exchange gains and losses | -125.52%-5.88M | 1,656.31%23.05M | -27.89%-1.48M | -589.29%-1.16M | -15.86%-168K | 86.51%-145K | -132.18%-1.08M | ---463K | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | --40M | ---- | ---- | ---- | -56.01%1.22M | --2.76M |
-Other non-cash items | 506.33%60.95M | 79.80%-15M | -266.67%-74.28M | 297.52%44.57M | -259.47%-22.56M | -86.66%14.15M | 863.51%106.05M | 22.85%-13.89M | -293.01%-18M | 135.51%9.33M |
Changes in working capital | 18.32%-697.22M | -57.61%-853.58M | -194.99%-541.59M | 189.18%570.17M | 15.02%-639.35M | -70.78%-752.36M | -162.94%-440.55M | -132.97%-167.55M | -233.18%-71.92M | 77.28%-21.59M |
-Change in receivables | 33.01%-478.32M | -679.96%-713.97M | 86.37%-91.54M | -81.18%-671.55M | 61.41%-370.65M | -150.31%-960.39M | -243.82%-383.69M | 50.96%-111.6M | -946.34%-227.58M | 91.42%-21.75M |
-Change in inventory | -312.46%-237.43M | 121.88%111.75M | -181.92%-510.72M | 216.17%623.47M | -352.03%-536.69M | 53.83%-118.73M | -88.55%-257.15M | -852.86%-136.38M | -172.25%-14.31M | 117.31%19.81M |
-Change in prepaid assets | 101.22%167K | -480.14%-13.65M | -227.55%-2.35M | 168.25%1.84M | -151.78%-2.7M | 203.18%5.22M | -764.52%-5.06M | 901.32%761K | 119.14%76K | -100.42%-397K |
-Change in payables | 107.54%20.01M | -1,402.72%-265.38M | -96.48%20.37M | 173.10%579.06M | -13.88%212.03M | 14.70%246.19M | 366.75%214.64M | -76.40%45.99M | 1,112.44%194.89M | -110.83%-19.25M |
-Change in accrued expense | 357.20%38.4M | -138.85%-14.93M | 48.54%38.44M | -33.31%25.88M | 35.09%38.8M | 106.93%28.72M | -22.92%13.88M | 55.17%18.01M | --11.61M | ---- |
-Provision for loans, leases and other losses | -101.26%-774K | 1,314.89%61.19M | -64.87%4.33M | -33.05%12.31M | -59.36%18.39M | 235.51%45.26M | -252.48%-33.4M | --21.9M | ---- | ---- |
-Changes in other current assets | -111.08%-39.28M | -17,290.65%-18.61M | 87.14%-107K | -156.68%-832K | 6.92%1.47M | -80.98%1.37M | 215.88%7.22M | 82.98%-6.23M | ---36.6M | ---- |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --3M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 1.98%-18.8M | -2.65%-19.18M | -18.47%-18.69M | -22.34%-15.77M | -33.80%-12.89M | -84.53%-9.64M | 4.59%-5.22M | 5.43%-5.47M | -63.94%-5.79M | -278.35%-3.53M |
Interest received (cash flow from operating activities) | 0.00%84K | -31.15%84K | -42.72%122K | -47.15%213K | 492.65%403K | -37.61%68K | 51.39%109K | -62.89%72K | 41.61%194K | -65.14%137K |
Tax refund paid | -31.44%-342.93M | 18.26%-260.89M | 5.80%-319.16M | -46.92%-338.82M | -126.53%-230.61M | -89.74%-101.8M | 54.79%-53.65M | -40.89%-118.68M | -73.68%-84.24M | -432.64%-48.5M |
Other operating cash inflow (outflow) | -96.04%498K | 71.35%12.58M | 129.22%7.34M | 37.19%-25.12M | -40M | 0 | -2,712,933.33%-81.39M | 400.00%3K | 0.00%-1K | -1K |
Operating cash flow | -98.67%-40.66M | 86.10%-20.47M | -115.52%-147.25M | 485.16%948.66M | 37.39%-246.3M | -17.91%-393.4M | -67.23%-333.65M | -273.06%-199.51M | 97.99%115.29M | 161.08%58.23M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -133.64%-81.45M | 52.10%-34.86M | -12.15%-72.78M | -4.53%-64.9M | -477.16%-62.09M | 58.20%-10.76M | -334.39%-25.73M | 71.84%-5.92M | -592.01%-21.04M | -38.31%-3.04M |
Net intangibles purchase and sale | -2,185.32%-90.27M | -8.10%-3.95M | 24.80%-3.65M | -123.92%-4.86M | -1,636.00%-2.17M | 98.35%-125K | 76.47%-7.56M | ---32.13M | ---- | ---150K |
Net business purchase and sale | --0 | -1,291.15%-379.3M | -69.73%-27.27M | -104.20%-16.06M | --382.8M | ---- | 74.57%47.34M | 127.12%27.12M | ---100M | ---- |
Net investment product transactions | -244.10%-36.37M | 250.55%25.24M | 2.94%-16.77M | -125.61%-17.27M | 477.14%67.44M | -1,749.12%-17.88M | 95.30%-967K | -40.73%-20.57M | 92.00%-14.62M | -11.65%-182.63M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---10M | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | 13.10%4.54M | 178.89%4.02M | --1.44M | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -505.55%-4.8M | -120.69%-793K | 104.55%3.83M | -696.31%-84.27M | -29.52%-10.58M | -40.03%-8.17M | -121.74%-5.84M | 640.17%26.85M | 1,722.61%3.63M | -88.36%199K |
Investing cash flow | 45.92%-212.9M | -251.20%-393.66M | 38.87%-112.09M | -149.98%-183.35M | 1,093.23%366.84M | -609.93%-36.93M | 255.43%7.24M | 96.47%-4.66M | 28.87%-132.03M | -3.23%-185.62M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 1,078.63%976.54M | -67.30%82.85M | -36.13%253.38M | -55.02%396.68M | -10.40%881.88M | 61.17%984.22M | 405.66%610.68M | 297.27%120.77M | -112.08%-61.22M | 244.04%506.88M |
Net common stock issuance | ---- | ---- | 92.82%-31K | 48.63%-432K | -187.03%-841K | -23.63%-293K | -47.20%-237K | 47.39%-161K | -74.86%-306K | ---175K |
Net other fund-raising expenses | -311.38%-5.5M | -133,500.00%-1.34M | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 99.98%-1K | -489,900.00%-4.9M | ---1K |
Financing cash flow | 1,091.20%971.04M | -67.82%81.52M | -36.06%253.34M | -55.02%396.25M | -10.46%881.03M | 61.18%983.93M | 406.15%610.44M | 281.57%120.61M | -113.11%-66.42M | 243.92%506.71M |
Net cash flow | ||||||||||
Beginning cash position | -8.91%3.4B | -0.12%3.73B | 45.17%3.73B | 63.80%2.57B | 54.47%1.57B | 38.79%1.02B | -10.24%732.26M | -9.25%815.83M | 73.11%899M | -19.75%519.32M |
Current changes in cash | 315.71%717.48M | -5,448.16%-332.61M | -100.52%-6M | 15.97%1.16B | 80.92%1B | 94.91%553.59M | 439.88%284.03M | -0.48%-83.57M | -121.92%-83.17M | 396.77%379.32M |
Effect of exchange rate changes | -71.43%124K | -70.70%434K | --1.48M | --0 | --0 | --0 | 90.00%-1K | ---10K | --0 | 35,700.00%358K |
Cash adjustments other than cash changes | --2K | ---- | ---- | ---- | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | -200.00%-1K | 200.00%1K |
End cash Position | 21.13%4.11B | -8.91%3.4B | -0.12%3.73B | 45.17%3.73B | 63.80%2.57B | 54.47%1.57B | 38.79%1.02B | -10.24%732.26M | -9.25%815.83M | 73.11%899M |
Free cash flow | -258.27%-212.39M | 73.76%-59.28M | -125.71%-225.93M | 383.01%878.9M | 23.18%-310.56M | -10.18%-404.29M | -54.46%-366.95M | -352.06%-237.57M | 71.24%94.25M | 156.43%55.04M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data