(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 66.37%82.39B | -15.56%49.52B | 47.81%58.65B | -1.32%39.68B | 28.76%40.21B | -21.52%31.23B | -14.64%39.79B | -18.73%46.62B | 14.63%57.36B | 33.37%50.04B |
Net profit before non-cash adjustment | 76.23%87.76B | 65.49%49.8B | -4.54%30.09B | 22.38%31.52B | -32.97%25.76B | 30.76%38.43B | -17.21%29.39B | -15.35%35.5B | 52.90%41.93B | 26.10%27.43B |
Total adjustment of non-cash items | 19.08%15.12B | -30.94%12.7B | 43.93%18.39B | -56.28%12.78B | 105.86%29.23B | -14.38%14.2B | 20.47%16.58B | 11.84%13.77B | -32.98%12.31B | 11.32%18.37B |
-Depreciation and amortization | 14.59%22.57B | 9.70%19.7B | 2.24%17.96B | -6.54%17.56B | 10.50%18.79B | -7.13%17.01B | 1.54%18.31B | 16.82%18.04B | 6.58%15.44B | 6.89%14.49B |
-Reversal of impairment losses recognized in profit and loss | 1,956.09%11.47B | -60.43%558M | 190.12%1.41B | -94.89%486M | 8,313.27%9.51B | -98.77%113M | --9.2B | ---- | ---- | ---- |
-Share of associates | 6.25%-3.16B | -7.86%-3.37B | -282.40%-3.13B | 41.78%-818M | -29.37%-1.41B | -24.97%-1.09B | -49.83%-869M | 15.57%-580M | -1.48%-687M | -827.40%-677M |
-Disposal profit | -1,612.04%-15.79B | -145.20%-922M | 397.56%2.04B | 116.17%410M | -30.27%-2.54B | 64.42%-1.95B | -119.33%-5.47B | -104.76%-2.49B | 87.44%-1.22B | -4,192.41%-9.7B |
-Other non-cash items | 100.89%29M | -2,932.17%-3.26B | 102.37%115M | -199.79%-4.86B | 4,250.00%4.87B | 102.44%112M | -283.70%-4.59B | 2.37%-1.2B | -108.59%-1.23B | 470.47%14.26B |
Changes in working capital | -57.95%-20.5B | -227.70%-12.98B | 319.67%10.16B | 68.70%-4.63B | 30.94%-14.78B | -246.35%-21.4B | -133.43%-6.18B | -184.95%-2.65B | -26.63%3.12B | 682.58%4.25B |
-Change in receivables | -26.82%-17.36B | -200.06%-13.69B | 347.23%13.68B | 57.55%-5.54B | 17.12%-13.04B | -32.38%-15.73B | -1,670.01%-11.89B | 189.80%757M | -121.73%-843M | 250.10%3.88B |
-Change in inventory | 24.23%-4.1B | -10.38%-5.42B | -261.54%-4.91B | 205.75%3.04B | 68.15%-2.87B | -492.83%-9.02B | -159.83%-1.52B | 200.39%2.54B | -207.84%-2.53B | 20.10%2.35B |
-Change in payables | -115.37%-616M | 154.96%4.01B | 72.18%1.57B | 327.11%913M | -121.61%-402M | -50.44%1.86B | 197.23%3.75B | -205.55%-3.86B | 284.51%3.66B | -1,239.08%-1.98B |
-Change in accrued expense | 120.02%175M | -405.20%-874M | 64.91%-173M | -134.99%-493M | 1,448.35%1.41B | --91M | ---- | ---- | ---- | ---- |
-Provision for loans, leases and other losses | -52.90%1.41B | 20,073.33%3B | 99.41%-15M | -2,138.40%-2.55B | -91.06%125M | -59.76%1.4B | 266.54%3.47B | -173.61%-2.09B | 283,300.00%2.83B | 100.37%1M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -14.07%-1.14B | -45.22%-1B | -2.22%-690M | -10.29%-675M | -81.60%-612M | 5.87%-337M | 34.55%-358M | 50.09%-547M | 38.94%-1.1B | 19.97%-1.8B |
Interest received (cash flow from operating activities) | 27.02%3.79B | 34.73%2.98B | 4.53%2.21B | -8.31%2.12B | 5.77%2.31B | -6.43%2.18B | 4.01%2.33B | -2.14%2.24B | 1.19%2.29B | 9.31%2.27B |
Tax refund paid | -91.36%-21.2B | -29.92%-11.08B | -3.02%-8.53B | 23.17%-8.28B | 7.63%-10.77B | -19.18%-11.66B | -7.93%-9.79B | 15.82%-9.07B | -17.37%-10.77B | -32.88%-9.18B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0.00%-1M | 50.00%-1M | -100.00%-2M | 99.99%-1M | -421.65%-15.85B | -809.88%-3.04B |
Operating cash flow | 57.92%63.83B | -21.73%40.42B | 57.25%51.64B | 5.49%32.84B | 45.41%31.13B | -33.05%21.41B | -18.51%31.98B | 22.91%39.25B | -16.61%31.93B | 27.19%38.29B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -0.09%-8.57B | -5.12%-8.56B | 3.68%-8.14B | 6.69%-8.45B | -17.39%-9.06B | -129.44%-7.72B | 45.18%-3.36B | -25.00%-6.14B | -404.66%-4.91B | 119.82%1.61B |
Net intangibles purchase and sale | -26.26%-15.41B | -24.06%-12.21B | -25.69%-9.84B | -10.39%-7.83B | -26.77%-7.09B | 20.30%-5.59B | 2.76%-7.02B | -7.16%-7.22B | -19.10%-6.74B | -12.54%-5.66B |
Net business purchase and sale | ---- | 14.65%-8.34B | -660.75%-9.77B | -245.91%-1.28B | -88.77%880M | 663.12%7.83B | 94.73%-1.39B | -961.97%-26.39B | -1,204.44%-2.49B | 127.27%225M |
Net investment product transactions | 707.78%27.1B | -546.23%-4.46B | 19.95%-690M | 69.69%-862M | -322.88%-2.84B | -74.31%1.28B | 47.97%4.97B | 32.81%3.36B | 195.90%2.53B | 284.45%854M |
Net changes in other investments | -176.13%-472M | 463.64%620M | 157.29%110M | -174.29%-192M | -162.50%-70M | -29.11%112M | 241.07%158M | -115.84%-112M | -36.93%707M | 100.54%1.12B |
Investing cash flow | 108.05%2.65B | -16.28%-32.94B | -52.16%-28.33B | -2.39%-18.62B | -344.77%-18.18B | 38.51%-4.09B | 81.79%-6.65B | -235.03%-36.5B | -490.78%-10.89B | 86.72%-1.84B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -757.03%-25.34B | 362.67%3.86B | 60.13%-1.47B | -120.32%-3.68B | 686.16%18.12B | 116.44%2.31B | -198.96%-14.02B | 141.20%14.17B | -108.92%-34.39B | 8.46%-16.46B |
Net common stock issuance | ---17.95B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 334,150.00%13.36B | 42.86%-4M |
Increase or decrease of lease financing | 25.52%-2.56B | -10.14%-3.43B | -8.12%-3.12B | -3.30%-2.88B | -450.30%-2.79B | ---507M | ---- | ---- | ---- | ---- |
Cash dividends paid | 1.06%-8.98B | -0.07%-9.08B | 0.01%-9.07B | -0.01%-9.07B | -13.29%-9.07B | -9.04%-8.01B | -10.07%-7.34B | -36.83%-6.67B | -58.06%-4.88B | -8.93%-3.09B |
Cash dividends for minorities | -21.24%-2.76B | -0.57%-2.27B | -54.55%-2.26B | -11.17%-1.46B | -70.25%-1.32B | -21.35%-773M | 10.91%-637M | 25.83%-715M | 22.07%-964M | -77.47%-1.24B |
Net other fund-raising expenses | 2,125.00%81M | 98.39%-4M | -4,860.00%-248M | 98.61%-5M | -7,100.00%-360M | 98.82%-5M | -44.22%-424M | -1,629.41%-294M | -102.72%-17M | 900.00%624M |
Financing cash flow | -425.94%-57.5B | 32.37%-10.93B | 5.50%-16.17B | -473.23%-17.11B | 165.58%4.58B | 68.84%-6.99B | -445.63%-22.43B | 124.14%6.49B | -33.34%-26.89B | 6.64%-20.16B |
Net cash flow | ||||||||||
Beginning cash position | 0.72%116.38B | 14.17%115.54B | 1.55%101.2B | 16.29%99.66B | 13.01%85.7B | 3.09%75.84B | 13.31%73.56B | -13.12%64.92B | 33.77%74.72B | -5.05%55.86B |
Current changes in cash | 360.66%8.99B | -148.22%-3.45B | 348.33%7.15B | -116.43%-2.88B | 69.66%17.53B | 255.85%10.33B | -68.56%2.9B | 257.91%9.24B | -135.91%-5.85B | 403.11%16.29B |
Effect of exchange rate changes | 111.39%9.06B | -40.36%4.29B | 62.36%7.19B | 223.73%4.43B | -662.69%-3.58B | 25.67%-469M | -6.05%-631M | 84.94%-595M | -253.20%-3.95B | 7.23%2.58B |
Cash adjustments other than cash changes | ---- | ---- | ---1M | ---- | --1M | ---- | ---- | ---- | ---- | ---- |
End cash Position | 15.51%134.43B | 0.72%116.38B | 14.17%115.54B | 1.55%101.2B | 16.29%99.66B | 13.01%85.7B | 3.09%75.84B | 13.31%73.56B | -13.12%64.92B | 33.77%74.72B |
Free cash flow | 102.78%39.71B | -41.60%19.58B | 105.35%33.53B | 15.65%16.33B | 78.09%14.12B | -56.91%7.93B | -27.98%18.4B | 41.60%25.54B | -26.51%18.04B | 48.70%24.55B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data