Beat Holdings
9399
Btm
5247
Nihon Enterprise
4829
GFA
8783
Thecoo
4255
(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -38.35%4.72B | 191.46%21.73B | 18.21%7.73B | 302.62%1.86B | 379.11%4.5B | 121.68%7.65B | -80.56%7.46B | -33.06%6.54B | -115.33%-916M | -112.76%-1.61B |
Net profit before non-cash adjustment | -71.19%1.67B | 18.83%29.37B | 48.85%16.11B | -22.40%710M | -9.89%6.75B | 5.67%5.79B | -27.86%24.72B | 12.36%10.83B | -86.31%915M | -33.12%7.49B |
Total adjustment of non-cash items | -246.58%-5.52B | -76.34%282M | -162.62%-1.65B | 12.15%3.31B | 114.65%211M | 46.15%-1.59B | -16.93%1.19B | 195.07%2.64B | 3,055.00%2.96B | -282.97%-1.44B |
-Depreciation and amortization | 12.14%933M | 1.64%3.85B | 6.55%1.2B | 1.58%965M | -3.84%852M | 0.85%832M | 8.62%3.79B | 10.46%1.13B | 4.86%950M | 10.06%886M |
-Reversal of impairment losses recognized in profit and loss | ---- | --168M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Disposal profit | 300.00%4M | 117.25%108M | 116.56%104M | -66.67%2M | --1M | 125.00%1M | -264.74%-626M | -289.73%-628M | 20.00%6M | --0 |
-Net exchange gains and losses | 11.38%-2.08B | -94.11%-3.63B | -826.11%-1.88B | -33.55%1.41B | 43.51%-805M | 0.38%-2.35B | 10.02%-1.87B | 84.75%-203M | 511.67%2.12B | -1,297.06%-1.43B |
-Other non-cash items | -5,441.77%-4.38B | -110.48%-221M | -153.34%-1.25B | 904.27%941M | 118.09%163M | 94.45%-79M | 70.75%-105M | 168.51%2.34B | 76.46%-117M | -2,352.50%-901M |
Changes in working capital | 148.53%8.57B | 57.08%-7.92B | 2.70%-6.74B | 54.70%-2.17B | 67.91%-2.46B | 272.65%3.45B | -794.47%-18.45B | -804.18%-6.93B | -689.77%-4.79B | -1,273.81%-7.67B |
-Change in receivables | 31.15%12.62B | 13.99%-4.09B | -40.75%-13.48B | 97.29%-56M | 85.16%-180M | 18.80%9.63B | -138.01%-4.75B | -126.36%-9.58B | -163.02%-2.07B | -145.48%-1.21B |
-Change in inventory | 103.59%82M | 144.92%3.86B | 339.32%6.36B | 48.81%-2.09B | 143.76%1.87B | -34.89%-2.28B | -13.67%-8.59B | 172.35%1.45B | 14.66%-4.08B | -1,181.27%-4.27B |
-Change in payables | -6.51%-3.58B | 7.91%-3.17B | 377.24%2.53B | -62.93%933M | -194.42%-3.27B | 14.45%-3.36B | -91.96%-3.44B | -144.96%-914M | 18.56%2.52B | 11.33%-1.11B |
-Provision for loans, leases and other losses | -4.13%-555M | -171.00%-4.52B | -201.75%-2.15B | 17.40%-959M | 17.94%-878M | 65.70%-533M | -233.80%-1.67B | -38.33%2.12B | 5.92%-1.16B | 7.44%-1.07B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -450.00%-11M | -900.00%-20M | -700.00%-8M | -9M | 0.00%-1M | -2M | 0.00%-2M | 0.00%-1M | 0 | 0.00%-1M |
Interest received (cash flow from operating activities) | 56.94%113M | 8.64%390M | 48.65%110M | -8.55%107M | 4.12%101M | 1.41%72M | 68.54%359M | 174.07%74M | 69.57%117M | 142.50%97M |
Tax refund paid | -96.70%-5.36B | 37.08%-6.5B | 104.40%8M | 20.51%-3.67B | 79.57%-104M | 45.60%-2.73B | 19.79%-10.32B | -1,170.59%-182M | 2.90%-4.62B | 48.74%-509M |
Other operating cash inflow (outflow) | 50.00%-1M | 125.00%1M | 300.00%4M | 0 | -150.00%-1M | 50.00%-2M | -500.00%-4M | -300.00%-2M | 0 | 2M |
Operating cash flow | -110.90%-544M | 721.05%15.61B | 22.03%7.84B | 68.27%-1.72B | 322.18%4.5B | 434.52%4.99B | -109.78%-2.51B | -34.49%6.42B | -520.56%-5.42B | -117.32%-2.02B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 50.85%-492M | 45.40%-3.62B | 74.63%-967M | -3.83%-813M | -24.11%-839M | 26.40%-1B | -179.16%-6.63B | -397.52%-3.81B | -12.50%-783M | -75.13%-676M |
Net intangibles purchase and sale | -99.19%-490M | -45.36%-1.16B | -101.50%-538M | -177.92%-214M | 41.73%-162M | -39.77%-246M | -64.88%-798M | -62.80%-267M | 23.00%-77M | -212.36%-278M |
Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | 88.37%-108M | --0 | ---- | ---- |
Net investment product transactions | 200.00%6M | 79.56%-56M | 102.51%7M | -244.44%-65M | --0 | 105.00%2M | -280.56%-274M | -2,092.86%-279M | 212.50%45M | --0 |
Net changes in other investments | -182.74%-139M | -328.22%-372M | -13.86%-493M | 213.39%749M | -235.37%-796M | 172.73%168M | 136.79%163M | -184.41%-433M | 100.84%239M | 268.97%588M |
Investing cash flow | -3.53%-1.12B | 31.89%-5.21B | 58.43%-1.99B | 49.85%-343M | -390.98%-1.8B | 40.40%-1.08B | -77.71%-7.65B | -1,088.59%-4.79B | 4.47%-684M | 79.48%-366M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 91.67%-6M | 436.67%161M | 666.67%136M | 112.96%115M | ---18M | ---72M | 220.00%30M | 4.00%-24M | --54M | --0 |
Net common stock issuance | --0 | -12.29%-1.12B | ---1.12B | --0 | --0 | --0 | 58.29%-1B | --0 | --0 | --0 |
Increase or decrease of lease financing | -28.57%-9M | -20.00%-36M | -57.14%-11M | -12.50%-9M | -12.50%-9M | 0.00%-7M | 3.23%-30M | 0.00%-7M | 0.00%-8M | 11.11%-8M |
Cash dividends paid | 24.47%-2.57B | -4.10%-5.97B | 50.00%-4M | -50.03%-2.52B | 22.22%-49M | 14.74%-3.4B | -18.40%-5.73B | -100.00%-8M | -4.48%-1.68B | -3.28%-63M |
Net other fund-raising expenses | 0.00%-1M | 99.87%-1M | --0 | --1M | ---1M | 0.00%-1M | -37,450.00%-751M | ---- | ---- | --0 |
Financing cash flow | 25.75%-2.58B | 6.91%-6.97B | -26.96%-1B | -47.79%-2.41B | -8.45%-77M | 30.37%-3.48B | -2.53%-7.49B | 15.51%-790M | -0.99%-1.63B | -1.43%-71M |
Net cash flow | ||||||||||
Beginning cash position | 13.39%49.88B | -26.80%43.99B | 1.27%44.14B | -5.54%49.16B | -14.30%45.9B | -26.80%43.99B | 35.48%60.1B | -14.05%43.58B | 1.14%52.05B | 29.01%53.56B |
Current changes in cash | -1,068.04%-4.24B | 119.44%3.43B | 474.05%4.85B | 42.16%-4.48B | 206.58%2.62B | 105.28%438M | -225.18%-17.65B | -90.03%844M | -641.80%-7.74B | -125.03%-2.46B |
Effect of exchange rate changes | -21.45%1.16B | 59.71%2.46B | 304.10%896M | 23.97%-552M | -32.46%641M | -16.07%1.47B | -6.33%1.54B | -147.77%-439M | -349.48%-726M | 762.73%949M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---1M | --0 | ---- | ---- |
End cash Position | 1.95%46.79B | 13.39%49.88B | 13.39%49.88B | 1.27%44.14B | -5.54%49.16B | -14.30%45.9B | -26.80%43.99B | -26.80%43.99B | -14.05%43.58B | 1.14%52.05B |
Free cash flow | -140.85%-1.53B | 200.48%10.82B | 316.64%6.33B | 56.25%-2.75B | 217.29%3.49B | 223.53%3.74B | -147.31%-10.77B | -82.73%1.52B | -1,376.63%-6.28B | -126.56%-2.98B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |