Econach Holdings
3521
Generation Pass
3195
JP-HOLDINGS
2749
Smile Holdings
7084
adish
7093
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 49.03%2.77B | 85.16%8.34B | -38.35%4.72B | 191.46%21.73B | 18.21%7.73B | 302.62%1.86B | 379.11%4.5B | 121.68%7.65B | -80.56%7.46B | -33.06%6.54B |
Net profit before non-cash adjustment | 1,500.85%11.37B | -96.46%239M | -71.19%1.67B | 18.83%29.37B | 48.85%16.11B | -22.40%710M | -9.89%6.75B | 5.67%5.79B | -27.86%24.72B | 12.36%10.83B |
Total adjustment of non-cash items | -117.29%-573M | 2,538.39%5.57B | -246.58%-5.52B | -76.34%282M | -162.62%-1.65B | 12.15%3.31B | 114.65%211M | 46.15%-1.59B | -16.93%1.19B | 195.07%2.64B |
-Depreciation and amortization | 7.15%1.03B | 16.43%992M | 12.14%933M | 1.64%3.85B | 6.55%1.2B | 1.58%965M | -3.84%852M | 0.85%832M | 8.62%3.79B | 10.46%1.13B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --168M | ---- | ---- | ---- | ---- | --0 | ---- |
-Disposal profit | -50.00%1M | 4,300.00%44M | 300.00%4M | 117.25%108M | 116.56%104M | -66.67%2M | --1M | 125.00%1M | -264.74%-626M | -289.73%-628M |
-Net exchange gains and losses | -320.27%-3.1B | 649.81%4.43B | 11.38%-2.08B | -94.11%-3.63B | -826.11%-1.88B | -33.55%1.41B | 43.51%-805M | 0.38%-2.35B | 10.02%-1.87B | 84.75%-203M |
-Other non-cash items | 58.24%1.49B | -35.58%105M | -5,441.77%-4.38B | -110.48%-221M | -153.34%-1.25B | 904.27%941M | 118.09%163M | 94.45%-79M | 70.75%-105M | 168.51%2.34B |
Changes in working capital | -270.25%-8.03B | 202.85%2.53B | 148.53%8.57B | 57.08%-7.92B | 2.70%-6.74B | 54.70%-2.17B | 67.91%-2.46B | 272.65%3.45B | -794.47%-18.45B | -804.18%-6.93B |
-Change in receivables | -7,273.21%-4.13B | 944.44%1.52B | 31.15%12.62B | 13.99%-4.09B | -40.75%-13.48B | 97.29%-56M | 85.16%-180M | 18.80%9.63B | -138.01%-4.75B | -126.36%-9.58B |
-Change in inventory | 3.64%-2.01B | -60.19%744M | 103.59%82M | 144.92%3.86B | 339.32%6.36B | 48.81%-2.09B | 143.76%1.87B | -34.89%-2.28B | -13.67%-8.59B | 172.35%1.45B |
-Change in payables | -173.74%-688M | 138.09%1.25B | -6.51%-3.58B | 7.91%-3.17B | 377.24%2.53B | -62.93%933M | -194.42%-3.27B | 14.45%-3.36B | -91.96%-3.44B | -144.96%-914M |
-Provision for loans, leases and other losses | -25.13%-1.2B | -11.62%-980M | -4.13%-555M | -171.00%-4.52B | -201.75%-2.15B | 17.40%-959M | 17.94%-878M | 65.70%-533M | -233.80%-1.67B | -38.33%2.12B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -1,211.11%-118M | 800.00%7M | -450.00%-11M | -900.00%-20M | -700.00%-8M | -9M | 0.00%-1M | -2M | 0.00%-2M | 0.00%-1M |
Interest received (cash flow from operating activities) | -55.14%48M | -9.90%91M | 56.94%113M | 8.64%390M | 48.65%110M | -8.55%107M | 4.12%101M | 1.41%72M | 68.54%359M | 174.07%74M |
Tax refund paid | -16.82%-4.29B | 98.08%-2M | -96.70%-5.36B | 37.08%-6.5B | 104.40%8M | 20.51%-3.67B | 79.57%-104M | 45.60%-2.73B | 19.79%-10.32B | -1,170.59%-182M |
Other operating cash inflow (outflow) | -1M | 0 | 50.00%-1M | 125.00%1M | 300.00%4M | 0 | -150.00%-1M | 50.00%-2M | -500.00%-4M | -300.00%-2M |
Operating cash flow | 7.15%-1.6B | 87.50%8.43B | -110.90%-544M | 721.05%15.61B | 22.03%7.84B | 68.27%-1.72B | 322.18%4.5B | 434.52%4.99B | -109.78%-2.51B | -34.49%6.42B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -25.58%-1.02B | -138.97%-2.01B | 50.85%-492M | 45.40%-3.62B | 74.63%-967M | -3.83%-813M | -24.11%-839M | 26.40%-1B | -179.16%-6.63B | -397.52%-3.81B |
Net intangibles purchase and sale | --0 | -234.57%-542M | -99.19%-490M | -45.36%-1.16B | -101.50%-538M | -177.92%-214M | 41.73%-162M | -39.77%-246M | -64.88%-798M | -62.80%-267M |
Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 88.37%-108M | --0 |
Net investment product transactions | 58.46%-27M | ---5M | 200.00%6M | 79.56%-56M | 102.51%7M | -244.44%-65M | --0 | 105.00%2M | -280.56%-274M | -2,092.86%-279M |
Net changes in other investments | -93.32%50M | 137.81%301M | -182.74%-139M | -328.22%-372M | -13.86%-493M | 213.39%749M | -235.37%-796M | 172.73%168M | 136.79%163M | -184.41%-433M |
Investing cash flow | -5,692.13%-19.87B | -25.26%-2.25B | -3.53%-1.12B | 31.89%-5.21B | 58.43%-1.99B | 49.85%-343M | -390.98%-1.8B | 40.40%-1.08B | -77.71%-7.65B | -1,088.59%-4.79B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 21,986.09%25.4B | -472.22%-103M | 91.67%-6M | 436.67%161M | 666.67%136M | 112.96%115M | ---18M | ---72M | 220.00%30M | 4.00%-24M |
Net common stock issuance | ---5.59B | ---2.31B | --0 | -12.29%-1.12B | ---1.12B | --0 | --0 | --0 | 58.29%-1B | --0 |
Increase or decrease of lease financing | -22.22%-11M | 11.11%-8M | -28.57%-9M | -20.00%-36M | -57.14%-11M | -12.50%-9M | -12.50%-9M | 0.00%-7M | 3.23%-30M | 0.00%-7M |
Cash dividends paid | 1.11%-2.49B | 24.49%-37M | 24.47%-2.57B | -4.10%-5.97B | 50.00%-4M | -50.03%-2.52B | 22.22%-49M | 14.74%-3.4B | -18.40%-5.73B | -100.00%-8M |
Net other fund-raising expenses | ---- | ---- | 0.00%-1M | 99.87%-1M | --0 | --1M | ---1M | 0.00%-1M | -37,450.00%-751M | ---- |
Financing cash flow | 498.80%9.62B | -3,085.71%-2.45B | 25.75%-2.58B | 6.91%-6.97B | -26.96%-1B | -47.79%-2.41B | -8.45%-77M | 30.37%-3.48B | -2.53%-7.49B | 15.51%-790M |
Net cash flow | ||||||||||
Beginning cash position | -0.96%48.69B | 1.95%46.79B | 13.39%49.88B | -26.80%43.99B | 1.27%44.14B | -5.54%49.16B | -14.30%45.9B | -26.80%43.99B | 35.48%60.1B | -14.05%43.58B |
Current changes in cash | -164.69%-11.85B | 42.13%3.73B | -1,068.04%-4.24B | 119.44%3.43B | 474.05%4.85B | 42.16%-4.48B | 206.58%2.62B | 105.28%438M | -225.18%-17.65B | -90.03%844M |
Effect of exchange rate changes | 318.84%1.21B | -385.34%-1.83B | -21.45%1.16B | 59.71%2.46B | 304.10%896M | 23.97%-552M | -32.46%641M | -16.07%1.47B | -6.33%1.54B | -147.77%-439M |
Cash adjustments other than cash changes | --3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1M | --0 |
End cash Position | -13.77%38.06B | -0.96%48.69B | 1.95%46.79B | 13.39%49.88B | 13.39%49.88B | 1.27%44.14B | -5.54%49.16B | -14.30%45.9B | -26.80%43.99B | -26.80%43.99B |
Free cash flow | 4.95%-2.61B | 68.39%5.88B | -140.85%-1.53B | 200.48%10.82B | 316.64%6.33B | 56.25%-2.75B | 217.29%3.49B | 223.53%3.74B | -147.31%-10.77B | -82.73%1.52B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |