(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 202.08%6.24B | 36.85%2.35B | -6.94%2.12B | -6.94%2.12B | 12.14%2.6B | -4.22%2.07B | -21.01%1.72B | 12.34%2.28B | 12.34%2.28B | 48.97%2.32B |
-Cash and cash equivalents | 202.08%6.24B | 36.85%2.35B | -6.94%2.12B | -6.94%2.12B | 12.14%2.6B | -4.22%2.07B | -21.01%1.72B | 12.34%2.28B | 12.34%2.28B | 48.97%2.32B |
Receivables | 7.95%1.59B | 7.84%2.94B | -8.88%3.16B | -8.88%3.16B | 11.41%1.45B | -1.14%1.47B | -2.40%2.73B | 56.59%3.47B | 56.59%3.47B | -24.86%1.3B |
-Accounts receivable | 7.95%1.59B | 7.84%2.94B | -8.88%3.16B | -8.88%3.16B | 11.41%1.45B | -1.14%1.47B | -2.40%2.73B | 56.59%3.47B | 56.59%3.47B | -24.86%1.3B |
-Gross accounts receivable | 7.95%1.59B | 7.84%2.94B | -8.88%3.16B | -8.88%3.16B | 11.41%1.45B | -1.14%1.47B | -2.40%2.73B | 56.59%3.47B | 56.59%3.47B | -24.86%1.3B |
Inventory | 10.17%3.05B | 5.77%2.83B | 10.04%2.82B | 10.04%2.82B | 6.42%3.13B | 14.26%2.77B | 26.35%2.67B | 5.61%2.56B | 5.61%2.56B | 30.29%2.94B |
Other current assets | -9.09%220M | 0.00%146M | -6.57%128M | -6.57%128M | 30.77%255M | 20.40%242M | -10.43%146M | -25.14%137M | -25.14%137M | -4.41%195M |
Total current assets | 69.47%11.1B | 13.78%8.27B | -2.58%8.22B | -2.58%8.22B | 10.05%7.43B | 4.45%6.55B | 0.22%7.27B | 23.26%8.44B | 23.26%8.44B | 17.54%6.75B |
Non current assets | ||||||||||
Net PPE | -33.39%7.07B | -1.73%10.48B | -2.07%10.48B | -2.07%10.48B | -2.30%10.55B | -1.48%10.62B | -1.35%10.67B | -1.45%10.7B | -1.45%10.7B | -1.40%10.8B |
-Gross PP&E | -33.39%7.07B | -1.74%10.48B | 0.48%23.76B | 0.48%23.76B | -2.31%10.55B | -1.48%10.61B | -1.35%10.67B | 0.08%23.64B | 0.08%23.64B | -1.39%10.8B |
-Accumulated depreciation | ---- | ---- | -2.60%-13.28B | -2.60%-13.28B | ---- | ---- | ---- | -1.40%-12.95B | -1.40%-12.95B | ---- |
Total investment | 17.99%1.99B | 33.19%1.87B | 7.41%1.64B | 7.41%1.64B | 66.01%1.94B | 31.77%1.68B | 11.05%1.41B | 5.83%1.53B | 5.83%1.53B | -15.33%1.17B |
-Financial asset investment | 17.99%1.99B | 33.19%1.87B | 7.41%1.64B | 7.41%1.64B | 66.01%1.94B | 31.77%1.68B | 11.05%1.41B | 5.83%1.53B | 5.83%1.53B | -15.33%1.17B |
-Including:Available-for-sale securities | 17.99%1.99B | 33.19%1.87B | 7.41%1.64B | 7.41%1.64B | 66.01%1.94B | 31.77%1.68B | 11.05%1.41B | 5.83%1.53B | 5.83%1.53B | -15.33%1.17B |
Goodwill and other intangible assets | 19.09%393M | 12.30%347M | 7.03%335M | 7.03%335M | 52.61%380M | 43.48%330M | 30.93%309M | 30.96%313M | 30.96%313M | -3.49%249M |
-Other intangible assets | ---- | ---- | 7.03%335M | 7.03%335M | ---- | ---- | ---- | 30.96%313M | 30.96%313M | ---- |
Deferred tax assets-non current | 14.29%16M | 160.29%177M | 194.81%227M | 194.81%227M | 15.38%15M | 27.27%14M | -2.86%68M | 670.00%77M | 670.00%77M | 18.18%13M |
Other non current assets | 27.13%239M | 26.46%239M | 90.38%99M | 90.38%99M | -4.05%237M | -49.60%188M | -50.52%189M | 4.00%52M | 4.00%52M | -33.24%247M |
Total non current assets | -24.36%9.71B | 3.79%13.12B | 0.88%12.78B | 0.88%12.78B | 5.19%13.13B | 1.30%12.83B | -1.00%12.64B | 0.56%12.67B | 0.56%12.67B | -3.82%12.48B |
Total assets | 7.34%20.81B | 7.42%21.39B | -0.50%21B | -0.50%21B | 6.90%20.56B | 2.35%19.39B | -0.56%19.91B | 8.55%21.11B | 8.55%21.11B | 2.74%19.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -41.51%1.27B | -7.40%2.78B | -31.15%2.82B | -31.15%2.82B | -16.63%2.67B | -25.24%2.17B | 11.11%3B | 35.40%4.1B | 35.40%4.1B | 63.52%3.2B |
-Current debt and capital lease obligation | -41.51%1.27B | -7.40%2.78B | -31.15%2.82B | -31.15%2.82B | -16.63%2.67B | -25.24%2.17B | 11.11%3B | 35.40%4.1B | 35.40%4.1B | 63.52%3.2B |
-Including:Current debt | -41.51%1.27B | -7.40%2.78B | -31.15%2.82B | -31.15%2.82B | -16.63%2.67B | -25.24%2.17B | 11.11%3B | 35.40%4.1B | 35.40%4.1B | 63.52%3.2B |
Payables | 58.42%583M | -20.00%376M | -5.07%449M | -5.07%449M | -13.56%491M | 14.64%368M | 5.86%470M | -0.42%473M | -0.42%473M | 36.54%568M |
-accounts payable | -8.41%283M | -33.26%285M | -2.07%378M | -2.07%378M | -10.94%464M | 17.05%309M | 36.86%427M | -6.08%386M | -6.08%386M | 37.47%521M |
-Total tax payable | 408.47%300M | 111.63%91M | -18.39%71M | -18.39%71M | -42.55%27M | 3.51%59M | -67.42%43M | 35.94%87M | 35.94%87M | 27.03%47M |
Pension and other retirement benefit plans | 6.32%101M | 14.62%298M | 21.31%74M | 21.31%74M | 4.73%288M | 7.95%95M | 5.26%260M | 0.00%61M | 0.00%61M | 3.00%275M |
Accrued and deferred income | ---- | ---- | -34.77%516M | -34.77%516M | ---- | ---- | ---- | 95.79%791M | 95.79%791M | ---- |
Other current liabilities | -0.09%1.07B | 40.70%1.29B | 167.75%822M | 167.75%822M | 95.24%1.48B | 27.43%1.07B | 23.85%919M | 66.85%307M | 66.85%307M | 87.59%756M |
Current liabilities | -18.36%3.02B | 2.06%4.75B | -18.28%4.68B | -18.28%4.68B | 2.58%4.92B | -10.77%3.7B | 12.48%4.65B | 38.05%5.73B | 38.05%5.73B | 57.71%4.8B |
Non current liabilities | ||||||||||
Non current financial liabilities | -50.38%264M | --331M | --398M | --398M | --465M | --532M | ---- | --0 | --0 | ---- |
-Long term debt and capital lease obligation | -50.38%264M | --331M | --398M | --398M | --465M | --532M | ---- | --0 | --0 | ---- |
-Including:Long term debt | -50.38%264M | --331M | --398M | --398M | --465M | --532M | ---- | --0 | --0 | ---- |
Long term provisions | --21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | -3.38%1.77B | -6.02%1.75B | -5.15%1.79B | -5.15%1.79B | -3.60%1.82B | -3.27%1.83B | -3.82%1.86B | -3.58%1.89B | -3.58%1.89B | -3.92%1.89B |
Non current deferred liabilities | 179.41%190M | 0.00%1M | --1M | --1M | 662.50%61M | -6.85%68M | --1M | --0 | --0 | -92.23%8M |
Other non current liabilities | 164.52%82M | 158.06%80M | -78.70%23M | -78.70%23M | -68.87%33M | -71.03%31M | -71.30%31M | -1.82%108M | -1.82%108M | -3.64%106M |
Total non current liabilities | -5.52%2.33B | 14.15%2.16B | 10.89%2.21B | 10.89%2.21B | 18.82%2.38B | 18.76%2.46B | -25.55%1.89B | -22.60%1.99B | -22.60%1.99B | -25.23%2B |
Total liabilities | -13.23%5.35B | 5.56%6.91B | -10.76%6.89B | -10.76%6.89B | 7.37%7.3B | -0.93%6.17B | -2.01%6.54B | 14.84%7.73B | 14.84%7.73B | 18.87%6.8B |
Shareholders'equity | ||||||||||
Share capital | 0.00%7.13B | 0.00%7.13B | 0.00%7.13B | 0.00%7.13B | 0.00%7.13B | 0.00%7.13B | 0.00%7.13B | 0.00%7.13B | 0.00%7.13B | 0.00%7.13B |
-common stock | 0.00%7.13B | 0.00%7.13B | 0.00%7.13B | 0.00%7.13B | 0.00%7.13B | 0.00%7.13B | 0.00%7.13B | 0.00%7.13B | 0.00%7.13B | 0.00%7.13B |
Additional paid-in capital | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B |
Retained earnings | 38.85%6B | 7.93%5.23B | 5.85%5.19B | 5.85%5.19B | -0.22%4.15B | -1.28%4.32B | -4.80%4.84B | 5.12%4.91B | 5.12%4.91B | -6.56%4.16B |
Less: Treasury stock | -9.16%1.06B | -9.38%1.12B | -11.31%1.17B | -11.31%1.17B | -11.31%1.17B | -11.31%1.17B | -6.36%1.24B | -1.86%1.32B | -1.86%1.32B | 47.15%1.32B |
Other reserves | 51.43%1.32B | 107.39%1.18B | 53.91%865M | 53.91%865M | 201.68%1.08B | 102.55%873M | 43.80%568M | 185.28%562M | 185.28%562M | 41.50%358M |
Other equity interest | -30.89%85M | -31.78%88M | -34.57%123M | -34.57%123M | -34.57%123M | -34.57%123M | -14.00%129M | 13.25%188M | 13.25%188M | 13.25%188M |
Total stockholders'equity | 16.80%15.28B | 8.08%14.3B | 5.08%13.95B | 5.08%13.95B | 6.47%13.12B | 3.73%13.09B | -0.06%13.24B | 5.16%13.27B | 5.16%13.27B | -4.55%12.32B |
Noncontrolling interests | 31.06%173M | 34.62%175M | 46.36%161M | 46.36%161M | 27.36%135M | 33.33%132M | 30.00%130M | 14.58%110M | 14.58%110M | 21.84%106M |
Total equity | 16.94%15.46B | 8.34%14.48B | 5.42%14.11B | 5.42%14.11B | 6.65%13.25B | 3.96%13.22B | 0.16%13.37B | 5.23%13.38B | 5.23%13.38B | -4.37%12.43B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data