JP Stock MarketDetailed Quotes

6862 Minato Holdings

Watchlist
  • 815
  • -1-0.12%
20min DelayMarket Closed Dec 11 15:30 JST
6.43BMarket Cap4.12P/E (Static)

Minato Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-77.95%446.66M
788.87%2.03B
-157.28%-294.04M
-33.36%513.3M
28.21%770.29M
159.96%600.79M
-75.11%-1B
-814.68%-572.18M
1,877.30%80.06M
109.73%4.05M
Net profit before non-cash adjustment
159.32%2.25B
8.31%868.32M
41.08%801.73M
65.19%568.28M
76.87%344M
9.91%194.5M
102.28%176.96M
246.62%87.48M
43.19%-59.66M
-239.82%-105.02M
Total adjustment of non-cash items
-359.54%-829.65M
-23.15%319.67M
436.18%415.97M
-174.84%-123.73M
19.14%165.34M
-29.41%138.77M
51.86%196.59M
105.96%129.46M
-54.46%62.86M
139.63%138.03M
-Depreciation and amortization
36.90%392.53M
10.76%286.74M
19.73%258.89M
46.73%216.22M
5.12%147.37M
4.63%140.19M
32.53%133.99M
121.76%101.1M
-5.21%45.59M
81.43%48.09M
-Reversal of impairment losses recognized in profit and loss
--0
-0.58%34.48M
--34.68M
--0
----
----
----
----
----
--11.93M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
16.28%13.66M
256.78%11.75M
-Share of associates
----
----
----
----
-325.00%-28.69M
--12.75M
----
----
----
----
-Disposal profit
-2,500.85%-1.29B
-1,059.25%-49.53M
101.42%5.16M
-748.93%-364.42M
-1,085.92%-42.93M
--4.35M
--0
---1.79M
----
412.18%17.2M
-Net exchange gains and losses
29.29%-44.29M
---62.64M
--0
----
----
----
----
----
----
----
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
84.76%-843K
---5.53M
-Other non-cash items
-0.36%110.21M
-5.65%110.61M
379.28%117.24M
-72.70%24.46M
583.65%89.59M
-129.59%-18.52M
107.70%62.6M
578.20%30.14M
-91.86%4.44M
23.79%54.59M
Changes in working capital
-216.46%-975.44M
155.41%837.59M
-2,298.65%-1.51B
-73.65%68.76M
-2.46%260.94M
119.45%267.51M
-74.31%-1.38B
-1,126.55%-789.11M
365.38%76.87M
57.61%-28.97M
-Change in receivables
-137.38%-432.58M
220.62%1.16B
-1,080.07%-959.33M
-5.50%97.88M
303.21%103.58M
93.45%-50.98M
-1,038.40%-778.61M
456.93%82.97M
168.33%14.9M
69.47%-21.8M
-Change in inventory
-159.09%-366.54M
153.38%620.32M
-521.20%-1.16B
161.57%275.91M
-2,239.18%-448.09M
108.47%20.95M
70.32%-247.36M
-3,277.77%-833.5M
19.94%26.23M
157.46%21.87M
-Change in payables
93.94%-54.51M
-264.75%-899.67M
418.42%546.09M
-128.97%-171.5M
101.30%591.96M
184.52%294.07M
-1,161.89%-347.93M
-177.14%-27.57M
223.12%35.74M
-437.61%-29.03M
-Provision for loans, leases and other losses
223.92%63.99M
-212.31%-51.64M
133.08%45.98M
46.14%19.73M
288.88%13.5M
318.16%3.47M
93.40%-1.59M
---24.11M
----
----
-Changes in other current assets
-1,730.92%-185.79M
-35.37%11.39M
111.50%17.63M
---153.26M
----
----
----
--13.1M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
11.50%-29.25M
4.41%-33.05M
-11.64%-34.57M
-29.20%-30.97M
-1.32%-23.97M
-4.61%-23.66M
30.52%-22.61M
-68.13%-32.55M
9.11%-19.36M
-6.87%-21.3M
Interest received (cash flow from operating activities)
51.45%6.89M
28.93%4.55M
62.40%3.53M
-5.64%2.17M
-1.58%2.3M
239.13%2.34M
-28.65%690K
27.07%967K
-30.12%761K
20.46%1.09M
Tax refund paid
-22.22%-279.39M
-76.02%-228.6M
16.28%-129.87M
-298.83%-155.13M
18.71%-38.9M
42.64%-47.85M
15.50%-83.42M
-1,684.29%-98.73M
-3.05%-5.53M
-10.95%-5.37M
Other operating cash inflow (outflow)
0
0.00%-1K
0.00%-1K
0.00%-1K
-1K
0
-1K
0
-200.00%-1K
0.00%1K
Operating cash flow
-91.81%144.91M
488.71%1.77B
-238.13%-454.96M
-53.59%329.38M
33.50%709.73M
148.01%531.62M
-57.63%-1.11B
-1,356.00%-702.48M
359.80%55.93M
67.13%-21.53M
Investing cash flow
Net PPE purchase and sale
-818.35%-2.14B
-140.64%-233.56M
73.99%-97.06M
-222.75%-373.09M
-76.05%-115.6M
59.91%-65.67M
-27.81%-163.81M
-152.19%-128.16M
-198.23%-50.82M
-135.39%-17.04M
Net intangibles purchase and sale
-78.79%-11.08M
46.37%-6.2M
-38.00%-11.55M
44.39%-8.37M
16.33%-15.05M
-102.77%-17.99M
-63.37%-8.87M
4.74%-5.43M
-246.08%-5.7M
-43.72%-1.65M
Net business purchase and sale
--1.19B
--0
107.01%31.47M
-265.46%-448.66M
228.34%271.15M
---211.28M
----
--502.41M
----
----
Net investment product transactions
-693.50%-569.14M
121.29%95.9M
-87.94%43.34M
575.39%359.33M
-88.41%-75.59M
-201.69%-40.12M
-41.42%39.45M
--67.35M
----
37.31%12.8M
Advance cash and loans provided to other parties
----
----
---38.08M
--0
----
23.08%-500K
-8.33%-650K
-17.19%-600K
97.66%-512K
---21.9M
Repayment of advance payments to other parties and cash income from loans
----
----
-49.51%30M
14,182.45%59.42M
-53.67%416K
3.46%898K
-93.10%868K
807.29%12.58M
-85.23%1.39M
--9.38M
Net changes in other investments
96.22%-5.5M
-80.45%-145.43M
-969.00%-80.59M
-295.96%-7.54M
99.14%-1.9M
-1,842.29%-221.21M
-154.87%-11.39M
733.64%20.76M
-175.07%-3.28M
301.10%4.36M
Investing cash flow
-432.81%-1.54B
-136.21%-289.28M
70.77%-122.47M
-760.46%-418.92M
111.41%63.43M
-284.96%-555.86M
-130.79%-144.39M
895.82%468.9M
-319.67%-58.92M
-793.33%-14.04M
Financing cash flow
Net issuance payments of debt
220.56%543.91M
-142.73%-451.16M
124.36%1.06B
121.93%470.62M
-900.38%-2.15B
-87.19%268.11M
151.04%2.09B
2,352.74%833.76M
32.22%-37.01M
-342.81%-54.61M
Net common stock issuance
-20.14%-132.78M
7.80%-110.52M
-225.00%-119.87M
291.83%95.9M
-1,120.39%-49.99M
-88.66%4.9M
-79.76%43.2M
-79.86%213.47M
1,670.79%1.06B
-54.11%59.85M
Increase or decrease of lease financing
85.34%-337K
52.15%-2.3M
41.42%-4.81M
-6.24%-8.2M
5.92%-7.72M
2.27%-8.21M
-3.56%-8.4M
-154.12%-8.11M
-11.81%-3.19M
-78.93%-2.85M
Cash dividends paid
-9.91%-74.55M
2.44%-67.83M
-135.73%-69.52M
-98.09%-29.49M
---14.89M
----
----
----
----
----
Cash dividends for minorities
----
----
----
----
---1.5M
----
----
----
----
----
Net other fund-raising expenses
---1K
----
-424,400.00%-4.25M
99.99%-1K
-1,114,100.00%-11.14M
---1K
----
477.36%31.56M
642.36%5.47M
-177.30%-1.01M
Financing cash flow
153.22%336.24M
-173.68%-631.8M
62.15%857.46M
123.70%528.82M
-942.58%-2.23B
-87.56%264.8M
98.74%2.13B
4.46%1.07B
74,390.70%1.02B
-98.83%1.38M
Net cash flow
Beginning cash position
34.05%3.54B
13.72%2.64B
23.43%2.32B
-43.69%1.88B
7.79%3.34B
39.43%3.1B
60.20%2.22B
278.18%1.39B
13.44%366.86M
20.39%323.38M
Current changes in cash
-225.11%-1.06B
202.60%847.39M
-36.25%280.03M
130.13%439.27M
-706.06%-1.46B
-72.54%240.57M
4.67%876.18M
-18.09%837.11M
3,089.01%1.02B
-162.94%-34.19M
Effect of exchange rate changes
-78.39%11.17M
285.19%51.7M
238.78%13.42M
-622.80%-9.67M
-276.05%-1.34M
390.32%760K
108.38%155K
-24.92%-1.85M
-151.53%-1.48M
544.39%2.87M
Cash adjustments other than cash changes
----
-100.00%1K
126.81%25.12M
--11.08M
----
--2K
----
----
----
--74.8M
End cash Position
-29.64%2.49B
34.05%3.54B
13.72%2.64B
23.43%2.32B
-43.69%1.88B
7.79%3.34B
39.43%3.1B
60.20%2.22B
278.18%1.39B
13.44%366.86M
Free cash flow
-232.22%-2.02B
331.79%1.53B
-1,164.71%-658.72M
-108.99%-52.09M
30.26%579.08M
134.67%444.55M
-53.31%-1.28B
-141,883.36%-836.28M
98.54%-589K
45.56%-40.22M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -77.95%446.66M788.87%2.03B-157.28%-294.04M-33.36%513.3M28.21%770.29M159.96%600.79M-75.11%-1B-814.68%-572.18M1,877.30%80.06M109.73%4.05M
Net profit before non-cash adjustment 159.32%2.25B8.31%868.32M41.08%801.73M65.19%568.28M76.87%344M9.91%194.5M102.28%176.96M246.62%87.48M43.19%-59.66M-239.82%-105.02M
Total adjustment of non-cash items -359.54%-829.65M-23.15%319.67M436.18%415.97M-174.84%-123.73M19.14%165.34M-29.41%138.77M51.86%196.59M105.96%129.46M-54.46%62.86M139.63%138.03M
-Depreciation and amortization 36.90%392.53M10.76%286.74M19.73%258.89M46.73%216.22M5.12%147.37M4.63%140.19M32.53%133.99M121.76%101.1M-5.21%45.59M81.43%48.09M
-Reversal of impairment losses recognized in profit and loss --0-0.58%34.48M--34.68M--0----------------------11.93M
-Assets reserve and write-off --------------------------------16.28%13.66M256.78%11.75M
-Share of associates -----------------325.00%-28.69M--12.75M----------------
-Disposal profit -2,500.85%-1.29B-1,059.25%-49.53M101.42%5.16M-748.93%-364.42M-1,085.92%-42.93M--4.35M--0---1.79M----412.18%17.2M
-Net exchange gains and losses 29.29%-44.29M---62.64M--0----------------------------
-Pension and employee benefit expenses --------------------------------84.76%-843K---5.53M
-Other non-cash items -0.36%110.21M-5.65%110.61M379.28%117.24M-72.70%24.46M583.65%89.59M-129.59%-18.52M107.70%62.6M578.20%30.14M-91.86%4.44M23.79%54.59M
Changes in working capital -216.46%-975.44M155.41%837.59M-2,298.65%-1.51B-73.65%68.76M-2.46%260.94M119.45%267.51M-74.31%-1.38B-1,126.55%-789.11M365.38%76.87M57.61%-28.97M
-Change in receivables -137.38%-432.58M220.62%1.16B-1,080.07%-959.33M-5.50%97.88M303.21%103.58M93.45%-50.98M-1,038.40%-778.61M456.93%82.97M168.33%14.9M69.47%-21.8M
-Change in inventory -159.09%-366.54M153.38%620.32M-521.20%-1.16B161.57%275.91M-2,239.18%-448.09M108.47%20.95M70.32%-247.36M-3,277.77%-833.5M19.94%26.23M157.46%21.87M
-Change in payables 93.94%-54.51M-264.75%-899.67M418.42%546.09M-128.97%-171.5M101.30%591.96M184.52%294.07M-1,161.89%-347.93M-177.14%-27.57M223.12%35.74M-437.61%-29.03M
-Provision for loans, leases and other losses 223.92%63.99M-212.31%-51.64M133.08%45.98M46.14%19.73M288.88%13.5M318.16%3.47M93.40%-1.59M---24.11M--------
-Changes in other current assets -1,730.92%-185.79M-35.37%11.39M111.50%17.63M---153.26M--------------13.1M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 11.50%-29.25M4.41%-33.05M-11.64%-34.57M-29.20%-30.97M-1.32%-23.97M-4.61%-23.66M30.52%-22.61M-68.13%-32.55M9.11%-19.36M-6.87%-21.3M
Interest received (cash flow from operating activities) 51.45%6.89M28.93%4.55M62.40%3.53M-5.64%2.17M-1.58%2.3M239.13%2.34M-28.65%690K27.07%967K-30.12%761K20.46%1.09M
Tax refund paid -22.22%-279.39M-76.02%-228.6M16.28%-129.87M-298.83%-155.13M18.71%-38.9M42.64%-47.85M15.50%-83.42M-1,684.29%-98.73M-3.05%-5.53M-10.95%-5.37M
Other operating cash inflow (outflow) 00.00%-1K0.00%-1K0.00%-1K-1K0-1K0-200.00%-1K0.00%1K
Operating cash flow -91.81%144.91M488.71%1.77B-238.13%-454.96M-53.59%329.38M33.50%709.73M148.01%531.62M-57.63%-1.11B-1,356.00%-702.48M359.80%55.93M67.13%-21.53M
Investing cash flow
Net PPE purchase and sale -818.35%-2.14B-140.64%-233.56M73.99%-97.06M-222.75%-373.09M-76.05%-115.6M59.91%-65.67M-27.81%-163.81M-152.19%-128.16M-198.23%-50.82M-135.39%-17.04M
Net intangibles purchase and sale -78.79%-11.08M46.37%-6.2M-38.00%-11.55M44.39%-8.37M16.33%-15.05M-102.77%-17.99M-63.37%-8.87M4.74%-5.43M-246.08%-5.7M-43.72%-1.65M
Net business purchase and sale --1.19B--0107.01%31.47M-265.46%-448.66M228.34%271.15M---211.28M------502.41M--------
Net investment product transactions -693.50%-569.14M121.29%95.9M-87.94%43.34M575.39%359.33M-88.41%-75.59M-201.69%-40.12M-41.42%39.45M--67.35M----37.31%12.8M
Advance cash and loans provided to other parties -----------38.08M--0----23.08%-500K-8.33%-650K-17.19%-600K97.66%-512K---21.9M
Repayment of advance payments to other parties and cash income from loans ---------49.51%30M14,182.45%59.42M-53.67%416K3.46%898K-93.10%868K807.29%12.58M-85.23%1.39M--9.38M
Net changes in other investments 96.22%-5.5M-80.45%-145.43M-969.00%-80.59M-295.96%-7.54M99.14%-1.9M-1,842.29%-221.21M-154.87%-11.39M733.64%20.76M-175.07%-3.28M301.10%4.36M
Investing cash flow -432.81%-1.54B-136.21%-289.28M70.77%-122.47M-760.46%-418.92M111.41%63.43M-284.96%-555.86M-130.79%-144.39M895.82%468.9M-319.67%-58.92M-793.33%-14.04M
Financing cash flow
Net issuance payments of debt 220.56%543.91M-142.73%-451.16M124.36%1.06B121.93%470.62M-900.38%-2.15B-87.19%268.11M151.04%2.09B2,352.74%833.76M32.22%-37.01M-342.81%-54.61M
Net common stock issuance -20.14%-132.78M7.80%-110.52M-225.00%-119.87M291.83%95.9M-1,120.39%-49.99M-88.66%4.9M-79.76%43.2M-79.86%213.47M1,670.79%1.06B-54.11%59.85M
Increase or decrease of lease financing 85.34%-337K52.15%-2.3M41.42%-4.81M-6.24%-8.2M5.92%-7.72M2.27%-8.21M-3.56%-8.4M-154.12%-8.11M-11.81%-3.19M-78.93%-2.85M
Cash dividends paid -9.91%-74.55M2.44%-67.83M-135.73%-69.52M-98.09%-29.49M---14.89M--------------------
Cash dividends for minorities -------------------1.5M--------------------
Net other fund-raising expenses ---1K-----424,400.00%-4.25M99.99%-1K-1,114,100.00%-11.14M---1K----477.36%31.56M642.36%5.47M-177.30%-1.01M
Financing cash flow 153.22%336.24M-173.68%-631.8M62.15%857.46M123.70%528.82M-942.58%-2.23B-87.56%264.8M98.74%2.13B4.46%1.07B74,390.70%1.02B-98.83%1.38M
Net cash flow
Beginning cash position 34.05%3.54B13.72%2.64B23.43%2.32B-43.69%1.88B7.79%3.34B39.43%3.1B60.20%2.22B278.18%1.39B13.44%366.86M20.39%323.38M
Current changes in cash -225.11%-1.06B202.60%847.39M-36.25%280.03M130.13%439.27M-706.06%-1.46B-72.54%240.57M4.67%876.18M-18.09%837.11M3,089.01%1.02B-162.94%-34.19M
Effect of exchange rate changes -78.39%11.17M285.19%51.7M238.78%13.42M-622.80%-9.67M-276.05%-1.34M390.32%760K108.38%155K-24.92%-1.85M-151.53%-1.48M544.39%2.87M
Cash adjustments other than cash changes -----100.00%1K126.81%25.12M--11.08M------2K--------------74.8M
End cash Position -29.64%2.49B34.05%3.54B13.72%2.64B23.43%2.32B-43.69%1.88B7.79%3.34B39.43%3.1B60.20%2.22B278.18%1.39B13.44%366.86M
Free cash flow -232.22%-2.02B331.79%1.53B-1,164.71%-658.72M-108.99%-52.09M30.26%579.08M134.67%444.55M-53.31%-1.28B-141,883.36%-836.28M98.54%-589K45.56%-40.22M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP