(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 133.76%147.43M | -194.14%-436.75M | -36.40%463.96M | 167.79%729.49M | 8.99%272.41M | 202.07%249.94M | -212.71%-244.86M | 774.35%217.25M | 252.57%24.85M | 96.46%-16.29M |
Net profit before non-cash adjustment | 137.64%236.34M | -506.09%-627.92M | 49.73%154.63M | -76.48%103.27M | 30.59%439.05M | 274.13%336.21M | 3.12%89.87M | 351.35%87.15M | -118.19%-34.67M | 153.09%190.62M |
Total adjustment of non-cash items | -99.69%1.85M | 187.64%597.39M | -6.98%207.69M | 64.14%223.27M | -29.25%136.02M | 803.52%192.25M | -50.55%-27.33M | -240.85%-18.15M | 105.91%12.89M | 33.13%-218.08M |
-Depreciation and amortization | -54.82%107.6M | -4.35%238.15M | 15.25%248.98M | 23.50%216.04M | 247.54%174.93M | 27.62%50.33M | 4.62%39.44M | -26.68%37.7M | -20.24%51.41M | -36.33%64.46M |
-Reversal of impairment losses recognized in profit and loss | -80.10%71.65M | --360.1M | --0 | ---- | ---- | ---- | --2.88M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -75.33%4.06M | 70.50%16.44M |
-Disposal profit | -222.52%-12.83M | 65,556.25%10.47M | -103.63%-16K | 106.16%441K | -103.61%-7.16M | 66.07%-3.52M | -128.33%-10.37M | 60.96%-4.54M | 89.49%-11.63M | 63.42%-110.68M |
-Net exchange gains and losses | -100.41%-15.98M | 88.66%-7.98M | -451.20%-70.32M | 1,060.75%20.02M | 313.75%1.73M | -176.71%-807K | -83.48%1.05M | -14.78%6.37M | 316.80%7.47M | -217.02%-3.45M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 103.14%3.6M | ---114.64M |
-Other non-cash items | -4,323.34%-148.58M | -111.57%-3.36M | 319.43%29.04M | 60.46%-13.23M | -122.89%-33.47M | 342.40%146.24M | -4.61%-60.33M | -37.25%-57.68M | 40.15%-42.02M | 71.92%-70.21M |
Changes in working capital | 77.66%-90.76M | -499.67%-406.22M | -74.78%101.64M | 233.14%402.95M | -8.67%-302.66M | 9.40%-278.52M | -307.35%-307.4M | 217.93%148.25M | 317.43%46.63M | -95.05%11.17M |
-Change in receivables | 142.08%231.41M | -790.28%-549.89M | -76.80%79.66M | 558.25%343.37M | -4,194.54%-74.93M | 100.40%1.83M | -505.46%-458.89M | 55.69%113.18M | 323.34%72.69M | 41.83%-32.55M |
-Change in inventory | 125.14%35.13M | -96.97%-139.74M | -138.77%-70.95M | 227.48%182.98M | 6.32%-143.53M | -37.90%-153.22M | -292.87%-111.11M | 216.40%57.61M | -130.83%-49.49M | -59.67%160.56M |
-Change in prepaid assets | ---260M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | -687.72%-117.33M | -0.75%19.96M | -47.54%20.11M | 176.75%38.34M | 54.92%-49.96M | -153.24%-110.82M | 394.08%208.17M | -2,890.58%-70.79M | -110.02%-2.37M | 117.00%23.62M |
-Provision for loans, leases and other losses | -109.96%-3.17M | 2.70%31.81M | 120.84%30.97M | -316.74%-148.6M | -70.02%-35.66M | -238.60%-20.97M | 574.80%15.13M | ---3.19M | ---- | ---- |
-Changes in other current assets | 31.20%5.4M | 111.97%4.12M | -152.66%-34.38M | --65.29M | ---- | ---- | ---- | -83.22%4.33M | 118.37%25.8M | -728.29%-140.46M |
-Changes in other current liabilities | -92.18%17.8M | 198.53%227.52M | 197.19%76.22M | -5,657.76%-78.42M | -69.74%1.41M | -88.13%4.66M | -16.60%39.29M | --47.11M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 37.29%-1.9M | -58.81%-3.03M | -170.64%-1.91M | 62.46%-705K | -1.88M | |||||
Interest received (cash flow from operating activities) | 9.55%9.01M | 42.72%8.23M | 20.41%5.77M | -31.23%4.79M | 104.40%6.96M | 68.36%3.41M | 1.05%2.02M | -3.47%2M | -58.32%2.07M | -22.23%4.98M |
Tax refund paid | -342.15%-10.28M | -115.07%-2.33M | 124.42%15.43M | -56.47%-63.19M | -5.56%-40.38M | -2.29%-38.25M | -321.65%-37.4M | 27.96%-8.87M | 65.62%-12.31M | -417.45%-35.81M |
Other operating cash inflow (outflow) | 0 | -200.00%-1K | 1K | 0 | -1K | 0 | 0.00%1K | 1K | 0 | 7.35%-78.86M |
Operating cash flow | 133.25%144.26M | -189.78%-433.87M | -27.92%483.24M | 182.73%670.39M | 10.23%237.11M | 176.76%215.1M | -233.20%-280.24M | 1,340.09%210.38M | 111.60%14.61M | 76.93%-125.98M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -249.21%-63.96M | 64.93%-18.32M | -37.59%-52.22M | -103.51%-37.96M | 45.56%-18.65M | -140.75%-34.26M | -259.32%-14.23M | -4.16%-3.96M | 55.22%-3.8M | -100.65%-8.49M |
Net intangibles purchase and sale | 33.24%-64.34M | -749.68%-96.38M | -21.92%-11.34M | 48.56%-9.3M | 57.56%-18.09M | -47.09%-42.62M | -181.86%-28.97M | -27.39%-10.28M | 24.00%-8.07M | -45.22%-10.62M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---769.1M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 3,941.29%198.79M | 62.40%4.92M | 472.11%3.03M | -100.11%-814K | 678.62%772.72M | 778.09%99.24M | 1,986.81%11.3M | -101.92%-599K | -84.35%31.15M | -15.83%199M |
Advance cash and loans provided to other parties | ---140M | --0 | ---51K | ---- | ---360M | ---- | ---- | 77.55%-220K | 98.13%-980K | -1,467.76%-52.52M |
Repayment of advance payments to other parties and cash income from loans | ---- | --53K | ---- | ---- | 135,111.48%494.87M | -65.28%366K | -73.15%1.05M | -10.63%3.93M | -91.65%4.39M | 552.04%52.64M |
Net changes in other investments | -132.81%-2.56M | 252.78%7.79M | 70.52%-5.1M | -3,858.58%-17.3M | -133.77%-437K | 166.16%1.29M | 63.09%-1.96M | -505.60%-5.3M | -100.36%-875K | 136.36%242.48M |
Investing cash flow | 29.30%-72.06M | -55.18%-101.93M | -0.48%-65.69M | -164.52%-65.37M | 321.65%101.32M | 173.26%24.03M | -99.63%-32.8M | -175.33%-16.43M | -94.84%21.81M | -51.73%422.49M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -662.98%-37.45M | 48.83%-4.91M | -225.42%-9.59M | -63.31%7.65M | --20.85M | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | ---767.01M | --0 | --0 | -98.77%11.32M | --917.31M | ---- | -12.75%-336K | -344.78%-298K | 99.96%-67K | -72,145.73%-169.06M |
Increase or decrease of lease financing | 6.19%-28.77M | 14.70%-30.67M | -17.01%-35.95M | -51.60%-30.72M | -231.90%-20.27M | -124.73%-6.11M | -294.34%-2.72M | 14.62%-689K | 14.42%-807K | 63.44%-943K |
Cash dividends paid | -0.23%-44.83M | -0.18%-44.73M | 61.29%-44.65M | -29.99%-115.35M | -213.87%-88.73M | -59.96%-28.27M | ---17.67M | ---- | ---- | ---- |
Net other fund-raising expenses | -200.00%-3K | 0.00%-1K | 50.00%-1K | -100.06%-2K | 99.83%3.44M | 86,200.00%1.72M | ---2K | ---- | ---- | ---- |
Financing cash flow | -993.41%-878.06M | 10.96%-80.31M | 29.04%-90.19M | -115.27%-127.11M | 2,649.77%832.6M | -57.54%-32.65M | -2,000.10%-20.73M | -12.93%-987K | 99.49%-874K | -170.64%-170M |
Net cash flow | ||||||||||
Beginning cash position | -21.32%2.13B | 15.00%2.71B | 25.33%2.35B | 162.25%1.88B | 38.50%715.67M | -39.16%516.73M | 26.89%849.3M | 3.67%669.3M | 30.37%645.59M | 141.20%495.19M |
Current changes in cash | -30.80%-805.86M | -288.20%-616.11M | -31.50%327.37M | -59.19%477.91M | 467.16%1.17B | 161.86%206.47M | -272.97%-333.77M | 442.84%192.97M | -71.90%35.55M | -52.49%126.51M |
Effect of exchange rate changes | 5.53%41.48M | 53.87%39.31M | 1,122.74%25.55M | 74.57%-2.5M | -30.46%-9.82M | -730.65%-7.53M | 109.21%1.19M | -9.47%-12.96M | -149.56%-11.84M | 1.22%23.89M |
Cash adjustments other than cash changes | 0.00%-1K | 0.00%-1K | 0.00%-1K | -200.00%-1K | 200.00%1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- |
End cash Position | -35.91%1.36B | -21.32%2.13B | 15.00%2.71B | 25.33%2.35B | 162.25%1.88B | 38.50%715.67M | -39.16%516.73M | 26.89%849.3M | 3.67%669.3M | 30.37%645.59M |
Free cash flow | 97.84%-11.95M | -231.82%-553.22M | -32.65%419.66M | 212.78%623.13M | 44.25%199.22M | 142.11%138.11M | -269.25%-327.96M | 3,129.60%193.77M | 95.71%-6.4M | 74.13%-149.12M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data