JP Stock MarketDetailed Quotes

6869 Sysmex

Watchlist

2920.5
-88.5-2.94%

20min DelayMarket Closed Dec 13 15:30 JST

1.84TMarket Cap36.86P/E (Static)

Sysmex Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Sep 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

33.68%93B

9.22%76.82B

7.47%60.69B

-1.62%69.57B

13.63%63.89B

-6.53%70.34B

-24.18%56.48B

-10.57%70.71B

-Cash and cash equivalents

33.69%91.72B

8.71%75.51B

7.90%59.36B

-0.88%68.61B

14.72%62.91B

-5.82%69.46B

-25.09%55.01B

-11.50%69.22B

-Short term investments

33.61%1.28B

49.71%1.31B

-8.95%1.33B

-35.63%961M

-29.35%982M

-41.59%875M

40.13%1.46B

75.23%1.49B

Receivables

5.94%137.6B

24.34%157.07B

13.17%132.75B

11.75%129.89B

3.52%118.58B

6.42%126.32B

16.77%117.31B

21.72%116.23B

-Accounts receivable

5.94%137.6B

24.34%157.07B

13.17%132.75B

11.75%129.89B

3.52%118.58B

6.42%126.32B

16.77%117.31B

21.72%116.23B

Inventory

2.47%82.52B

7.93%79.12B

10.86%81.72B

7.93%80.53B

11.09%81.76B

18.35%73.31B

16.32%73.72B

32.56%74.61B

Tax assets-Current

76.98%1.5B

55.67%934M

5.12%760M

45.78%847M

51.27%835M

27.66%600M

20.90%723M

37.35%581M

Other current assets

5.33%27.89B

18.42%29.52B

22.96%29.04B

34.64%26.48B

29.73%23.59B

33.08%24.93B

34.41%23.62B

44.80%19.67B

Total current assets

11.45%342.51B

16.23%343.46B

12.19%304.97B

9.05%307.31B

9.71%288.65B

7.42%295.49B

5.99%271.84B

15.09%281.8B

Non current assets

Net PPE

3.79%113.57B

14.29%116.69B

11.37%111.02B

6.69%109.42B

4.54%107.16B

3.63%102.11B

4.95%99.68B

8.21%102.56B

Total investment

6.69%11.99B

46.99%14.51B

50.93%14.42B

19.26%11.24B

11.91%10.54B

-2.70%9.87B

-7.11%9.56B

-8.96%9.43B

-Long-term equity investment

423.08%408M

413.04%472M

421.65%506M

--78M

--85M

-90.67%92M

-90.43%97M

--0

-Financial asset investment

3.78%11.59B

43.54%14.03B

47.13%13.92B

18.43%11.16B

11.00%10.45B

6.77%9.78B

2.01%9.46B

1.56%9.43B

-Including:Available-for-sale securities

3.78%11.59B

43.54%14.03B

47.13%13.92B

18.43%11.16B

11.00%10.45B

6.77%9.78B

2.01%9.46B

1.56%9.43B

Long-term accounts receivable and other receivables

16.87%22.92B

19.78%21.44B

13.72%19.53B

10.22%19.61B

9.71%19.29B

9.10%17.9B

13.46%17.18B

17.92%17.79B

Goodwill and other intangible assets

11.11%106.74B

15.09%104.01B

13.44%98.99B

14.00%96.07B

16.18%94.02B

28.61%90.37B

23.89%87.26B

25.03%84.27B

-Goodwill

-5.42%17.05B

2.25%17.22B

-2.01%18.18B

-9.32%18.03B

-9.69%17.87B

29.45%16.84B

47.63%18.56B

60.89%19.88B

-Other intangible assets

14.92%89.69B

18.03%86.79B

17.61%80.81B

21.20%78.04B

24.55%76.15B

28.41%73.53B

18.74%68.71B

16.98%64.39B

Defined pension benefit

-24.66%495M

-25.41%458M

-23.32%674M

-24.31%657M

-25.44%639M

-26.99%614M

-6.29%879M

-7.46%868M

Deferred tax assets-non current

64.88%15.62B

28.84%14.02B

23.74%13.66B

-9.21%9.47B

20.76%11.27B

27.70%10.88B

37.47%11.04B

47.41%10.43B

Other non current assets

4.22%4.22B

12.92%4.34B

-1.78%3.93B

-0.64%4.05B

0.25%3.94B

-1.66%3.85B

15.02%4B

9.98%4.08B

Total non current assets

9.99%275.55B

16.93%275.46B

14.21%262.23B

9.19%250.52B

9.93%246.85B

12.93%235.58B

12.94%229.6B

15.09%229.43B

Total assets

10.80%618.06B

16.54%618.92B

13.12%567.2B

9.12%557.83B

9.81%535.5B

9.79%531.07B

9.06%501.44B

15.09%511.23B

Liabilities

Current liabilities

Financial liabilities

-13.79%9.79B

-9.35%9.69B

14.00%9.7B

27.91%11.36B

44.75%12.11B

34.91%10.69B

31.27%8.51B

35.77%8.88B

-Current debt and capital lease obligation

0.60%8.36B

21.12%8.66B

13.28%7.85B

16.11%8.31B

17.86%8.27B

11.03%7.15B

20.92%6.93B

26.24%7.16B

-Including:Current capital Lease obligation

0.60%8.36B

21.12%8.66B

13.28%7.85B

16.11%8.31B

17.86%8.27B

11.03%7.15B

20.92%6.93B

26.24%7.16B

-Other financial liabilities

-53.02%1.43B

-70.94%1.03B

17.14%1.85B

77.00%3.05B

184.72%3.84B

138.66%3.54B

109.96%1.58B

97.93%1.72B

Payables

2.67%40.16B

-0.57%46.08B

-12.73%33.76B

-1.83%39.11B

-8.72%33.75B

3.15%46.34B

-18.89%38.69B

-6.51%39.85B

-accounts payable

-0.70%27.37B

6.07%33.6B

-11.43%26.13B

-3.88%27.56B

-10.28%26.81B

-1.35%31.68B

-22.46%29.5B

-15.26%28.67B

-Total tax payable

10.70%12.79B

-14.91%12.48B

-16.89%7.64B

3.42%11.56B

-2.16%6.94B

14.43%14.66B

-4.84%9.19B

27.18%11.17B

Current provisions

-1.38%1.15B

3.21%1.16B

-3.74%1.11B

-6.52%1.16B

-8.97%1.14B

-9.00%1.12B

4.07%1.15B

12.40%1.24B

Accrued and deferred income

6.42%47.27B

14.00%50.85B

16.67%45B

11.82%44.42B

11.51%41.11B

7.90%44.6B

16.14%38.57B

20.15%39.73B

Other current liabilities

20.08%9.04B

23.50%10.32B

11.98%8.92B

-4.03%7.53B

12.22%8.85B

25.25%8.35B

-1.76%7.97B

34.26%7.84B

Current liabilities

3.69%107.4B

6.28%118.08B

3.80%98.49B

6.20%103.58B

6.15%96.95B

8.84%111.1B

-1.78%94.88B

9.38%97.53B

Non current liabilities

Non current financial liabilities

167.37%47.38B

196.92%46.76B

137.16%42.35B

-7.11%17.72B

-11.04%17.57B

-0.78%15.75B

16.86%17.86B

23.59%19.08B

-Long term debt and capital lease obligation

169.61%47.31B

202.29%46.68B

175.30%42.19B

4.96%17.55B

3.28%17.39B

-2.51%15.44B

0.76%15.33B

9.19%16.72B

-Including:Long term debt

--31.57B

--28.6B

--25B

----

--0

----

-Including:Long term capital lease obligation

-10.28%15.75B

17.08%18.08B

12.18%17.19B

4.96%17.55B

3.28%17.39B

-2.51%15.44B

0.76%15.33B

9.19%16.72B

-Other financial liabilities-Non current

-61.63%66M

-75.08%76M

-93.60%162M

-92.71%172M

-93.79%181M

916.67%305M

3,418.06%2.53B

1,787.20%2.36B

Long term provisions

5.57%682M

69.35%674M

68.68%641M

66.49%646M

85.34%708M

8.74%398M

40.22%380M

45.86%388M

Long term pension and other post-retirement benefit plans

11.59%2.4B

14.29%2.24B

71.12%2.15B

66.07%2.15B

58.14%2.08B

65.60%1.96B

7.62%1.26B

13.91%1.29B

Non current deferred liabilities

60.80%7.37B

22.74%7.92B

-0.84%7.07B

-35.12%4.58B

-3.86%7.11B

-2.46%6.45B

-12.95%7.13B

-7.61%7.07B

Other non current liabilities

22.96%11.11B

46.60%10.35B

63.66%9.57B

64.75%9.03B

78.58%8.38B

-17.31%7.06B

-12.41%5.85B

-5.74%5.48B

Total non current liabilities

101.97%68.94B

114.89%67.94B

90.26%61.78B

2.48%34.13B

6.89%35.84B

-2.94%31.62B

2.80%32.47B

9.92%33.31B

Total liabilities

28.05%176.34B

30.34%186.02B

25.85%160.27B

5.25%137.71B

6.35%132.79B

5.99%142.72B

-0.65%127.36B

9.52%130.84B

Shareholders'equity

Share capital

1.25%14.73B

3.13%14.73B

2.31%14.56B

2.51%14.55B

2.51%14.5B

1.20%14.28B

1.39%14.23B

6.61%14.19B

-common stock

1.25%14.73B

3.13%14.73B

2.31%14.56B

2.51%14.55B

2.51%14.5B

1.20%14.28B

1.39%14.23B

6.61%14.19B

Additional paid-in capital

0.57%20.85B

1.21%20.83B

0.89%20.73B

0.96%20.73B

0.99%20.71B

0.47%20.58B

0.54%20.55B

2.51%20.53B

Retained earnings

10.65%384.62B

9.51%365.99B

8.21%350.99B

8.10%347.59B

9.31%334.03B

9.32%334.19B

9.17%324.37B

9.29%321.54B

Less: Treasury stock

3,810.48%12.32B

3,821.97%12.32B

0.64%315M

0.96%315M

0.64%314M

1.29%314M

0.97%313M

Other equity interest

-10.56%33.07B

126.24%42.82B

121.05%32.22B

55.64%36.97B

49.67%33.16B

127.74%18.93B

4,229.46%14.58B

847.75%23.76B

Total stockholders'equity

5.11%440.95B

11.45%432.05B

8.78%406.19B

10.49%419.53B

11.05%402.08B

11.30%387.67B

12.84%373.41B

17.17%379.71B

Noncontrolling interests

29.53%772M

23.33%851M

10.48%738M

-12.48%596M

-11.38%631M

-8.00%690M

2.14%668M

1.64%681M

Total equity

5.14%441.72B

11.47%432.9B

8.78%406.93B

10.45%420.12B

11.00%402.71B

11.26%388.36B

12.82%374.08B

17.14%380.39B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Sep 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	33.68%93B	9.22%76.82B	9.22%76.82B	7.47%60.69B	-1.62%69.57B	13.63%63.89B	-6.53%70.34B	-6.53%70.34B	-24.18%56.48B	-10.57%70.71B
-Cash and cash equivalents	33.69%91.72B	8.71%75.51B	8.71%75.51B	7.90%59.36B	-0.88%68.61B	14.72%62.91B	-5.82%69.46B	-5.82%69.46B	-25.09%55.01B	-11.50%69.22B
-Short term investments	33.61%1.28B	49.71%1.31B	49.71%1.31B	-8.95%1.33B	-35.63%961M	-29.35%982M	-41.59%875M	-41.59%875M	40.13%1.46B	75.23%1.49B
Receivables	5.94%137.6B	24.34%157.07B	24.34%157.07B	13.17%132.75B	11.75%129.89B	3.52%118.58B	6.42%126.32B	6.42%126.32B	16.77%117.31B	21.72%116.23B
-Accounts receivable	5.94%137.6B	24.34%157.07B	24.34%157.07B	13.17%132.75B	11.75%129.89B	3.52%118.58B	6.42%126.32B	6.42%126.32B	16.77%117.31B	21.72%116.23B
Inventory	2.47%82.52B	7.93%79.12B	7.93%79.12B	10.86%81.72B	7.93%80.53B	11.09%81.76B	18.35%73.31B	18.35%73.31B	16.32%73.72B	32.56%74.61B
Tax assets-Current	76.98%1.5B	55.67%934M	55.67%934M	5.12%760M	45.78%847M	51.27%835M	27.66%600M	27.66%600M	20.90%723M	37.35%581M
Other current assets	5.33%27.89B	18.42%29.52B	18.42%29.52B	22.96%29.04B	34.64%26.48B	29.73%23.59B	33.08%24.93B	33.08%24.93B	34.41%23.62B	44.80%19.67B
Total current assets	11.45%342.51B	16.23%343.46B	16.23%343.46B	12.19%304.97B	9.05%307.31B	9.71%288.65B	7.42%295.49B	7.42%295.49B	5.99%271.84B	15.09%281.8B
Non current assets
Net PPE	3.79%113.57B	14.29%116.69B	14.29%116.69B	11.37%111.02B	6.69%109.42B	4.54%107.16B	3.63%102.11B	3.63%102.11B	4.95%99.68B	8.21%102.56B
Total investment	6.69%11.99B	46.99%14.51B	46.99%14.51B	50.93%14.42B	19.26%11.24B	11.91%10.54B	-2.70%9.87B	-2.70%9.87B	-7.11%9.56B	-8.96%9.43B
-Long-term equity investment	423.08%408M	413.04%472M	413.04%472M	421.65%506M	--78M	--85M	-90.67%92M	-90.67%92M	-90.43%97M	--0
-Financial asset investment	3.78%11.59B	43.54%14.03B	43.54%14.03B	47.13%13.92B	18.43%11.16B	11.00%10.45B	6.77%9.78B	6.77%9.78B	2.01%9.46B	1.56%9.43B
-Including:Available-for-sale securities	3.78%11.59B	43.54%14.03B	43.54%14.03B	47.13%13.92B	18.43%11.16B	11.00%10.45B	6.77%9.78B	6.77%9.78B	2.01%9.46B	1.56%9.43B
Long-term accounts receivable and other receivables	16.87%22.92B	19.78%21.44B	19.78%21.44B	13.72%19.53B	10.22%19.61B	9.71%19.29B	9.10%17.9B	9.10%17.9B	13.46%17.18B	17.92%17.79B
Goodwill and other intangible assets	11.11%106.74B	15.09%104.01B	15.09%104.01B	13.44%98.99B	14.00%96.07B	16.18%94.02B	28.61%90.37B	28.61%90.37B	23.89%87.26B	25.03%84.27B
-Goodwill	-5.42%17.05B	2.25%17.22B	2.25%17.22B	-2.01%18.18B	-9.32%18.03B	-9.69%17.87B	29.45%16.84B	29.45%16.84B	47.63%18.56B	60.89%19.88B
-Other intangible assets	14.92%89.69B	18.03%86.79B	18.03%86.79B	17.61%80.81B	21.20%78.04B	24.55%76.15B	28.41%73.53B	28.41%73.53B	18.74%68.71B	16.98%64.39B
Defined pension benefit	-24.66%495M	-25.41%458M	-25.41%458M	-23.32%674M	-24.31%657M	-25.44%639M	-26.99%614M	-26.99%614M	-6.29%879M	-7.46%868M
Deferred tax assets-non current	64.88%15.62B	28.84%14.02B	28.84%14.02B	23.74%13.66B	-9.21%9.47B	20.76%11.27B	27.70%10.88B	27.70%10.88B	37.47%11.04B	47.41%10.43B
Other non current assets	4.22%4.22B	12.92%4.34B	12.92%4.34B	-1.78%3.93B	-0.64%4.05B	0.25%3.94B	-1.66%3.85B	-1.66%3.85B	15.02%4B	9.98%4.08B
Total non current assets	9.99%275.55B	16.93%275.46B	16.93%275.46B	14.21%262.23B	9.19%250.52B	9.93%246.85B	12.93%235.58B	12.93%235.58B	12.94%229.6B	15.09%229.43B
Total assets	10.80%618.06B	16.54%618.92B	16.54%618.92B	13.12%567.2B	9.12%557.83B	9.81%535.5B	9.79%531.07B	9.79%531.07B	9.06%501.44B	15.09%511.23B
Liabilities
Current liabilities
Financial liabilities	-13.79%9.79B	-9.35%9.69B	-9.35%9.69B	14.00%9.7B	27.91%11.36B	44.75%12.11B	34.91%10.69B	34.91%10.69B	31.27%8.51B	35.77%8.88B
-Current debt and capital lease obligation	0.60%8.36B	21.12%8.66B	21.12%8.66B	13.28%7.85B	16.11%8.31B	17.86%8.27B	11.03%7.15B	11.03%7.15B	20.92%6.93B	26.24%7.16B
-Including:Current capital Lease obligation	0.60%8.36B	21.12%8.66B	21.12%8.66B	13.28%7.85B	16.11%8.31B	17.86%8.27B	11.03%7.15B	11.03%7.15B	20.92%6.93B	26.24%7.16B
-Other financial liabilities	-53.02%1.43B	-70.94%1.03B	-70.94%1.03B	17.14%1.85B	77.00%3.05B	184.72%3.84B	138.66%3.54B	138.66%3.54B	109.96%1.58B	97.93%1.72B
Payables	2.67%40.16B	-0.57%46.08B	-0.57%46.08B	-12.73%33.76B	-1.83%39.11B	-8.72%33.75B	3.15%46.34B	3.15%46.34B	-18.89%38.69B	-6.51%39.85B
-accounts payable	-0.70%27.37B	6.07%33.6B	6.07%33.6B	-11.43%26.13B	-3.88%27.56B	-10.28%26.81B	-1.35%31.68B	-1.35%31.68B	-22.46%29.5B	-15.26%28.67B
-Total tax payable	10.70%12.79B	-14.91%12.48B	-14.91%12.48B	-16.89%7.64B	3.42%11.56B	-2.16%6.94B	14.43%14.66B	14.43%14.66B	-4.84%9.19B	27.18%11.17B
Current provisions	-1.38%1.15B	3.21%1.16B	3.21%1.16B	-3.74%1.11B	-6.52%1.16B	-8.97%1.14B	-9.00%1.12B	-9.00%1.12B	4.07%1.15B	12.40%1.24B
Accrued and deferred income	6.42%47.27B	14.00%50.85B	14.00%50.85B	16.67%45B	11.82%44.42B	11.51%41.11B	7.90%44.6B	7.90%44.6B	16.14%38.57B	20.15%39.73B
Other current liabilities	20.08%9.04B	23.50%10.32B	23.50%10.32B	11.98%8.92B	-4.03%7.53B	12.22%8.85B	25.25%8.35B	25.25%8.35B	-1.76%7.97B	34.26%7.84B
Current liabilities	3.69%107.4B	6.28%118.08B	6.28%118.08B	3.80%98.49B	6.20%103.58B	6.15%96.95B	8.84%111.1B	8.84%111.1B	-1.78%94.88B	9.38%97.53B
Non current liabilities
Non current financial liabilities	167.37%47.38B	196.92%46.76B	196.92%46.76B	137.16%42.35B	-7.11%17.72B	-11.04%17.57B	-0.78%15.75B	-0.78%15.75B	16.86%17.86B	23.59%19.08B
-Long term debt and capital lease obligation	169.61%47.31B	202.29%46.68B	202.29%46.68B	175.30%42.19B	4.96%17.55B	3.28%17.39B	-2.51%15.44B	-2.51%15.44B	0.76%15.33B	9.19%16.72B
-Including:Long term debt	--31.57B	--28.6B	--28.6B	--25B	----	----	--0	--0	----	----
-Including:Long term capital lease obligation	-10.28%15.75B	17.08%18.08B	17.08%18.08B	12.18%17.19B	4.96%17.55B	3.28%17.39B	-2.51%15.44B	-2.51%15.44B	0.76%15.33B	9.19%16.72B
-Other financial liabilities-Non current	-61.63%66M	-75.08%76M	-75.08%76M	-93.60%162M	-92.71%172M	-93.79%181M	916.67%305M	916.67%305M	3,418.06%2.53B	1,787.20%2.36B
Long term provisions	5.57%682M	69.35%674M	69.35%674M	68.68%641M	66.49%646M	85.34%708M	8.74%398M	8.74%398M	40.22%380M	45.86%388M
Long term pension and other post-retirement benefit plans	11.59%2.4B	14.29%2.24B	14.29%2.24B	71.12%2.15B	66.07%2.15B	58.14%2.08B	65.60%1.96B	65.60%1.96B	7.62%1.26B	13.91%1.29B
Non current deferred liabilities	60.80%7.37B	22.74%7.92B	22.74%7.92B	-0.84%7.07B	-35.12%4.58B	-3.86%7.11B	-2.46%6.45B	-2.46%6.45B	-12.95%7.13B	-7.61%7.07B
Other non current liabilities	22.96%11.11B	46.60%10.35B	46.60%10.35B	63.66%9.57B	64.75%9.03B	78.58%8.38B	-17.31%7.06B	-17.31%7.06B	-12.41%5.85B	-5.74%5.48B
Total non current liabilities	101.97%68.94B	114.89%67.94B	114.89%67.94B	90.26%61.78B	2.48%34.13B	6.89%35.84B	-2.94%31.62B	-2.94%31.62B	2.80%32.47B	9.92%33.31B
Total liabilities	28.05%176.34B	30.34%186.02B	30.34%186.02B	25.85%160.27B	5.25%137.71B	6.35%132.79B	5.99%142.72B	5.99%142.72B	-0.65%127.36B	9.52%130.84B
Shareholders'equity
Share capital	1.25%14.73B	3.13%14.73B	3.13%14.73B	2.31%14.56B	2.51%14.55B	2.51%14.5B	1.20%14.28B	1.20%14.28B	1.39%14.23B	6.61%14.19B
-common stock	1.25%14.73B	3.13%14.73B	3.13%14.73B	2.31%14.56B	2.51%14.55B	2.51%14.5B	1.20%14.28B	1.20%14.28B	1.39%14.23B	6.61%14.19B
Additional paid-in capital	0.57%20.85B	1.21%20.83B	1.21%20.83B	0.89%20.73B	0.96%20.73B	0.99%20.71B	0.47%20.58B	0.47%20.58B	0.54%20.55B	2.51%20.53B
Retained earnings	10.65%384.62B	9.51%365.99B	9.51%365.99B	8.21%350.99B	8.10%347.59B	9.31%334.03B	9.32%334.19B	9.32%334.19B	9.17%324.37B	9.29%321.54B
Less: Treasury stock	3,810.48%12.32B	3,821.97%12.32B	3,821.97%12.32B	3,821.97%12.32B	0.64%315M	0.96%315M	0.64%314M	0.64%314M	1.29%314M	0.97%313M
Other equity interest	-10.56%33.07B	126.24%42.82B	126.24%42.82B	121.05%32.22B	55.64%36.97B	49.67%33.16B	127.74%18.93B	127.74%18.93B	4,229.46%14.58B	847.75%23.76B
Total stockholders'equity	5.11%440.95B	11.45%432.05B	11.45%432.05B	8.78%406.19B	10.49%419.53B	11.05%402.08B	11.30%387.67B	11.30%387.67B	12.84%373.41B	17.17%379.71B
Noncontrolling interests	29.53%772M	23.33%851M	23.33%851M	10.48%738M	-12.48%596M	-11.38%631M	-8.00%690M	-8.00%690M	2.14%668M	1.64%681M
Total equity	5.14%441.72B	11.47%432.9B	11.47%432.9B	8.78%406.93B	10.45%420.12B	11.00%402.71B	11.26%388.36B	11.26%388.36B	12.82%374.08B	17.14%380.39B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP