JP Stock MarketDetailed Quotes

6871 Micronics Japan

Watchlist
  • 3875
  • +5+0.13%
20min DelayMarket Closed Mar 5 15:30 JST
155.10BMarket Cap16.97P/E (Static)

Micronics Japan Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Sep 30, 2019
(FY)Sep 30, 2018
(FY)Sep 30, 2017
(FY)Sep 30, 2016
(FY)Sep 30, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
123.27%16.28B
-39.52%7.29B
35.27%12.06B
105.84%8.91B
-9.03%4.33B
1.60%4.76B
89.83%4.69B
-2.37%2.47B
-73.54%2.53B
110.02%9.55B
Net profit before non-cash adjustment
118.03%11.99B
-46.91%5.5B
-7.86%10.36B
164.53%11.25B
114.81%4.25B
-40.12%1.98B
110.38%3.31B
4.39%1.57B
-77.34%1.51B
89.80%6.64B
Total adjustment of non-cash items
28.36%3.08B
8.45%2.4B
446.48%2.21B
-154.02%-639M
-17.73%1.18B
-14.20%1.44B
-1.06%1.68B
11.08%1.69B
23.68%1.53B
-12.74%1.23B
-Depreciation and amortization
29.14%2.85B
3.38%2.2B
10.47%2.13B
-20.72%1.93B
33.68%2.43B
9.44%1.82B
0.18%1.66B
7.72%1.66B
12.32%1.54B
4.18%1.37B
-Reversal of impairment losses recognized in profit and loss
19.56%269M
262.90%225M
63.16%62M
153.33%38M
-93.75%15M
76.47%240M
--136M
----
----
----
-Disposal profit
-285.71%-13M
250.00%7M
100.08%2M
-125.96%-2.59B
-94.91%-1.15B
---589M
--0
127.27%3M
91.54%-11M
-2,700.00%-130M
-Remuneration paid in stock
-11.57%107M
-4.72%121M
76.39%127M
24.14%72M
13.73%58M
-3.77%51M
-26.39%53M
-2.70%72M
29.82%74M
72.73%57M
-Other non-cash items
18.71%-126M
-43.52%-155M
-28.57%-108M
52.00%-84M
-108.33%-175M
52.27%-84M
-329.27%-176M
48.10%-41M
-19.70%-79M
-3,400.00%-66M
Changes in working capital
296.89%1.2B
-17.50%-611M
69.27%-520M
-52.98%-1.69B
-182.54%-1.11B
551.18%1.34B
62.83%-297M
-59.80%-799M
-129.76%-500M
555.28%1.68B
-Change in receivables
-245.49%-339M
-89.75%233M
184.94%2.27B
-26.17%-2.68B
-220.65%-2.12B
113.61%1.76B
189.85%823M
-1,172.22%-916M
-106.75%-72M
225.23%1.07B
-Change in inventory
-900.00%-2.06B
112.39%257M
-83.95%-2.08B
-256.96%-1.13B
-196.93%-316M
497.56%326M
90.74%-82M
-2,113.64%-886M
375.00%44M
93.57%-16M
-Change in payables
568.87%2.7B
55.25%-575M
-191.01%-1.29B
3,520.51%1.41B
-11.36%39M
105.99%44M
-270.30%-734M
-24.52%431M
-33.60%571M
145.82%860M
-Provision for loans, leases and other losses
1,720.00%1.46B
-131.58%-90M
-37.22%285M
221.99%454M
-2.08%141M
27.43%144M
375.61%113M
87.19%-41M
-219.85%-320M
-59.73%267M
-Changes in other current assets
-914.95%-1.74B
50.70%214M
129.10%142M
-178.84%-488M
267.30%619M
22.43%-370M
-596.88%-477M
-44.19%96M
129.55%172M
-149.53%-582M
-Changes in other current liabilities
282.77%1.19B
-564.29%-650M
-80.93%140M
37.97%734M
194.66%532M
-1,036.67%-562M
-88.39%60M
157.77%517M
-1,165.48%-895M
-89.11%84M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-50.00%-9M
0.00%-6M
40.00%-6M
33.33%-10M
-66.67%-15M
10.00%-9M
37.50%-10M
56.76%-16M
38.33%-37M
25.00%-60M
Interest received (cash flow from operating activities)
7.34%117M
60.29%109M
9.68%68M
-36.08%62M
25.97%97M
-54.17%77M
216.98%168M
-53.10%53M
-12.40%113M
61.25%129M
Tax refund paid
49.39%-1.29B
31.32%-2.56B
-135.34%-3.72B
-112.06%-1.58B
8.13%-746M
-215.95%-812M
39.53%-257M
18.43%-425M
1.88%-521M
-81.23%-531M
Other operating cash inflow (outflow)
0
0.00%-1M
0.00%-1M
98.73%-1M
-7,800.00%-79M
0.00%-1M
-1M
0
-1M
0
Operating cash flow
212.07%15.1B
-42.38%4.84B
13.72%8.4B
105.80%7.38B
-10.66%3.59B
-12.43%4.02B
120.43%4.59B
-0.10%2.08B
-77.10%2.08B
113.73%9.09B
Investing cash flow
Net PPE purchase and sale
-10.39%-7.02B
-66.01%-6.36B
-21.46%-3.83B
-41.56%-3.15B
-16.34%-2.23B
1.14%-1.92B
-1.04%-1.94B
-18.04%-1.92B
-21.10%-1.62B
-7.97%-1.34B
Net investment product transactions
28.56%-813M
-172.86%-1.14B
28.88%1.56B
1,112.00%1.21B
-87.41%100M
66.81%794M
164.06%476M
-188.88%-743M
157.18%836M
-267.28%-1.46B
Net changes in other investments
----
-50.00%1M
100.00%2M
0.00%1M
--1M
----
--2M
----
-200.00%-1M
0.00%1M
Investing cash flow
-4.50%-7.83B
-230.70%-7.5B
-16.80%-2.27B
8.74%-1.94B
-89.74%-2.13B
23.17%-1.12B
45.15%-1.46B
-237.14%-2.66B
71.84%-789M
-663.49%-2.8B
Financing cash flow
Net issuance payments of debt
-350.77%-163M
216.07%65M
84.18%-56M
-1,364.29%-354M
-90.48%28M
1,018.75%294M
95.57%-32M
63.72%-722M
-183.48%-1.99B
50.00%-702M
Net common stock issuance
--0
-56.96%34M
-39.23%79M
--130M
--0
---719M
--0
-2,519.44%-871M
-62.11%36M
-85.67%95M
Cash dividends paid
44.02%-1.27B
9.04%-2.27B
-142.72%-2.5B
-170.34%-1.03B
48.51%-381M
-90.23%-740M
1.77%-389M
69.21%-396M
-119.83%-1.29B
-209.52%-585M
Cash dividends for minorities
----
----
----
----
----
20.08%-207M
37.44%-259M
6.76%-414M
-48.99%-444M
---298M
Net other fund-raising expenses
----
----
----
200.00%1M
99.90%-1M
-223.93%-988M
-15,150.00%-305M
95.74%-2M
21.67%-47M
-1.69%-60M
Financing cash flow
33.98%-1.44B
12.19%-2.18B
-97.69%-2.48B
-253.95%-1.25B
85.00%-354M
-139.59%-2.36B
59.04%-985M
35.54%-2.41B
-140.71%-3.73B
-56.72%-1.55B
Net cash flow
Beginning cash position
-21.81%16.42B
24.18%21B
36.32%16.91B
10.07%12.41B
3.64%11.27B
24.45%10.88B
-23.46%8.74B
-21.65%11.42B
53.67%14.57B
49.99%9.48B
Current changes in cash
220.48%5.83B
-232.43%-4.84B
-12.82%3.65B
278.66%4.19B
107.12%1.11B
-75.06%534M
171.73%2.14B
-22.44%-2.99B
-151.43%-2.44B
63.56%4.74B
Effect of exchange rate changes
-18.50%207M
-42.01%254M
37.74%438M
1,035.71%318M
120.44%28M
-4,466.67%-137M
-100.98%-3M
142.74%306M
-303.99%-716M
33.97%351M
Cash adjustments other than cash changes
----
----
--1M
----
200.00%1M
0.00%-1M
---1M
----
0.00%-1M
-200.00%-1M
End cash Position
36.73%22.46B
-21.81%16.42B
24.18%21B
36.32%16.91B
10.07%12.41B
3.64%11.27B
24.45%10.88B
-23.46%8.74B
-21.65%11.42B
53.67%14.57B
Free cash flow
626.95%8.06B
-133.57%-1.53B
7.79%4.56B
251.87%4.23B
-35.78%1.2B
-29.25%1.87B
1,815.22%2.64B
-68.49%138M
-93.97%438M
141.16%7.26B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Sep 30, 2019(FY)Sep 30, 2018(FY)Sep 30, 2017(FY)Sep 30, 2016(FY)Sep 30, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 123.27%16.28B-39.52%7.29B35.27%12.06B105.84%8.91B-9.03%4.33B1.60%4.76B89.83%4.69B-2.37%2.47B-73.54%2.53B110.02%9.55B
Net profit before non-cash adjustment 118.03%11.99B-46.91%5.5B-7.86%10.36B164.53%11.25B114.81%4.25B-40.12%1.98B110.38%3.31B4.39%1.57B-77.34%1.51B89.80%6.64B
Total adjustment of non-cash items 28.36%3.08B8.45%2.4B446.48%2.21B-154.02%-639M-17.73%1.18B-14.20%1.44B-1.06%1.68B11.08%1.69B23.68%1.53B-12.74%1.23B
-Depreciation and amortization 29.14%2.85B3.38%2.2B10.47%2.13B-20.72%1.93B33.68%2.43B9.44%1.82B0.18%1.66B7.72%1.66B12.32%1.54B4.18%1.37B
-Reversal of impairment losses recognized in profit and loss 19.56%269M262.90%225M63.16%62M153.33%38M-93.75%15M76.47%240M--136M------------
-Disposal profit -285.71%-13M250.00%7M100.08%2M-125.96%-2.59B-94.91%-1.15B---589M--0127.27%3M91.54%-11M-2,700.00%-130M
-Remuneration paid in stock -11.57%107M-4.72%121M76.39%127M24.14%72M13.73%58M-3.77%51M-26.39%53M-2.70%72M29.82%74M72.73%57M
-Other non-cash items 18.71%-126M-43.52%-155M-28.57%-108M52.00%-84M-108.33%-175M52.27%-84M-329.27%-176M48.10%-41M-19.70%-79M-3,400.00%-66M
Changes in working capital 296.89%1.2B-17.50%-611M69.27%-520M-52.98%-1.69B-182.54%-1.11B551.18%1.34B62.83%-297M-59.80%-799M-129.76%-500M555.28%1.68B
-Change in receivables -245.49%-339M-89.75%233M184.94%2.27B-26.17%-2.68B-220.65%-2.12B113.61%1.76B189.85%823M-1,172.22%-916M-106.75%-72M225.23%1.07B
-Change in inventory -900.00%-2.06B112.39%257M-83.95%-2.08B-256.96%-1.13B-196.93%-316M497.56%326M90.74%-82M-2,113.64%-886M375.00%44M93.57%-16M
-Change in payables 568.87%2.7B55.25%-575M-191.01%-1.29B3,520.51%1.41B-11.36%39M105.99%44M-270.30%-734M-24.52%431M-33.60%571M145.82%860M
-Provision for loans, leases and other losses 1,720.00%1.46B-131.58%-90M-37.22%285M221.99%454M-2.08%141M27.43%144M375.61%113M87.19%-41M-219.85%-320M-59.73%267M
-Changes in other current assets -914.95%-1.74B50.70%214M129.10%142M-178.84%-488M267.30%619M22.43%-370M-596.88%-477M-44.19%96M129.55%172M-149.53%-582M
-Changes in other current liabilities 282.77%1.19B-564.29%-650M-80.93%140M37.97%734M194.66%532M-1,036.67%-562M-88.39%60M157.77%517M-1,165.48%-895M-89.11%84M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -50.00%-9M0.00%-6M40.00%-6M33.33%-10M-66.67%-15M10.00%-9M37.50%-10M56.76%-16M38.33%-37M25.00%-60M
Interest received (cash flow from operating activities) 7.34%117M60.29%109M9.68%68M-36.08%62M25.97%97M-54.17%77M216.98%168M-53.10%53M-12.40%113M61.25%129M
Tax refund paid 49.39%-1.29B31.32%-2.56B-135.34%-3.72B-112.06%-1.58B8.13%-746M-215.95%-812M39.53%-257M18.43%-425M1.88%-521M-81.23%-531M
Other operating cash inflow (outflow) 00.00%-1M0.00%-1M98.73%-1M-7,800.00%-79M0.00%-1M-1M0-1M0
Operating cash flow 212.07%15.1B-42.38%4.84B13.72%8.4B105.80%7.38B-10.66%3.59B-12.43%4.02B120.43%4.59B-0.10%2.08B-77.10%2.08B113.73%9.09B
Investing cash flow
Net PPE purchase and sale -10.39%-7.02B-66.01%-6.36B-21.46%-3.83B-41.56%-3.15B-16.34%-2.23B1.14%-1.92B-1.04%-1.94B-18.04%-1.92B-21.10%-1.62B-7.97%-1.34B
Net investment product transactions 28.56%-813M-172.86%-1.14B28.88%1.56B1,112.00%1.21B-87.41%100M66.81%794M164.06%476M-188.88%-743M157.18%836M-267.28%-1.46B
Net changes in other investments -----50.00%1M100.00%2M0.00%1M--1M------2M-----200.00%-1M0.00%1M
Investing cash flow -4.50%-7.83B-230.70%-7.5B-16.80%-2.27B8.74%-1.94B-89.74%-2.13B23.17%-1.12B45.15%-1.46B-237.14%-2.66B71.84%-789M-663.49%-2.8B
Financing cash flow
Net issuance payments of debt -350.77%-163M216.07%65M84.18%-56M-1,364.29%-354M-90.48%28M1,018.75%294M95.57%-32M63.72%-722M-183.48%-1.99B50.00%-702M
Net common stock issuance --0-56.96%34M-39.23%79M--130M--0---719M--0-2,519.44%-871M-62.11%36M-85.67%95M
Cash dividends paid 44.02%-1.27B9.04%-2.27B-142.72%-2.5B-170.34%-1.03B48.51%-381M-90.23%-740M1.77%-389M69.21%-396M-119.83%-1.29B-209.52%-585M
Cash dividends for minorities --------------------20.08%-207M37.44%-259M6.76%-414M-48.99%-444M---298M
Net other fund-raising expenses ------------200.00%1M99.90%-1M-223.93%-988M-15,150.00%-305M95.74%-2M21.67%-47M-1.69%-60M
Financing cash flow 33.98%-1.44B12.19%-2.18B-97.69%-2.48B-253.95%-1.25B85.00%-354M-139.59%-2.36B59.04%-985M35.54%-2.41B-140.71%-3.73B-56.72%-1.55B
Net cash flow
Beginning cash position -21.81%16.42B24.18%21B36.32%16.91B10.07%12.41B3.64%11.27B24.45%10.88B-23.46%8.74B-21.65%11.42B53.67%14.57B49.99%9.48B
Current changes in cash 220.48%5.83B-232.43%-4.84B-12.82%3.65B278.66%4.19B107.12%1.11B-75.06%534M171.73%2.14B-22.44%-2.99B-151.43%-2.44B63.56%4.74B
Effect of exchange rate changes -18.50%207M-42.01%254M37.74%438M1,035.71%318M120.44%28M-4,466.67%-137M-100.98%-3M142.74%306M-303.99%-716M33.97%351M
Cash adjustments other than cash changes ----------1M----200.00%1M0.00%-1M---1M----0.00%-1M-200.00%-1M
End cash Position 36.73%22.46B-21.81%16.42B24.18%21B36.32%16.91B10.07%12.41B3.64%11.27B24.45%10.88B-23.46%8.74B-21.65%11.42B53.67%14.57B
Free cash flow 626.95%8.06B-133.57%-1.53B7.79%4.56B251.87%4.23B-35.78%1.2B-29.25%1.87B1,815.22%2.64B-68.49%138M-93.97%438M141.16%7.26B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP