(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -112.17%-698M | 16.05%10.89B | 9.78%7.49B | -146.74%-1.78B | 69.03%-567.18M | 876.78%5.73B | 42.17%9.38B | -46.62%6.83B | 154.69%3.8B | 17.96%-1.83B |
Net profit before non-cash adjustment | 134.03%3.64B | -19.94%8.22B | 24.44%4.31B | -69.20%806.18M | -39.37%1.55B | -4.56%1.56B | -71.75%10.27B | 153.45%3.46B | -91.63%2.62B | 5.55%2.56B |
Total adjustment of non-cash items | -1,296.30%-2.67B | 43.24%-1.67B | -16.41%-3.33B | 212.46%709.01M | 9,082.61%727.17M | 170.75%223.4M | 89.74%-2.94B | -1,192.82%-2.86B | 100.78%226.91M | -96.91%7.92M |
-Depreciation and amortization | 30.25%144.92M | 29.29%524.28M | 29.15%158.93M | 24.55%133.7M | 27.62%120.39M | 37.72%111.27M | 31.75%405.52M | 43.94%123.05M | 37.54%107.35M | 27.58%94.33M |
-Reversal of impairment losses recognized in profit and loss | ---- | --0 | --0 | ---- | ---- | ---- | 88.97%387.62M | --0 | --0 | ---- |
-Share of associates | --0 | 428.20%1.86B | 288.56%353.63M | 3,814.04%495.38M | 238.11%671.12M | 314.58%340.3M | 0.15%-566.86M | 119.56%91.01M | 96.64%-13.34M | -1,205.09%-485.94M |
-Disposal profit | ---3.07B | -24.76%-3.72B | -23.29%-3.73B | -181.24%-407K | -69.15%13.31M | --0 | 89.58%-2.98B | -897.24%-3.02B | 100.00%501K | --43.12M |
-Net exchange gains and losses | 125.16%98.43M | -5.21%-650M | -186.38%-116.89M | -20.08%92.65M | -5.29%-234.58M | 16.80%-391.19M | -1.38%-617.84M | 88.80%-40.82M | 155.23%115.92M | -169.77%-222.78M |
-Other non-cash items | -5.63%153.85M | -27.25%313.17M | 173.81%5.52M | -174.75%-12.32M | -18.08%156.94M | -29.09%163.03M | -25.52%430.48M | 87.82%-7.48M | -92.92%16.48M | -13.42%191.57M |
Changes in working capital | -142.14%-1.67B | 111.47%4.33B | 4.68%6.51B | -444.94%-3.29B | 35.30%-2.85B | 643.81%3.96B | 285.72%2.05B | -46.55%6.22B | 110.64%953.99M | 10.47%-4.4B |
-Change in receivables | -254.60%-3.27B | 94.98%-120.51M | 325.17%5.52B | -217.72%-924.5M | -37.98%-6.84B | 352.30%2.12B | -13,225.87%-2.4B | -88.57%1.3B | 114.66%785.34M | 28.14%-4.96B |
-Change in inventory | 70.73%-169.14M | 226.31%854.38M | -82.73%591.24M | 145.73%430.82M | 115.49%410.22M | -13.31%-577.9M | -264.37%-676.42M | 337.87%3.42B | -261.49%-942.03M | -399.78%-2.65B |
-Change in payables | 90.94%-276.27M | -538.88%-4.84B | -122.33%-317.09M | 55.33%-3.63B | -42.78%2.16B | -240.12%-3.05B | 45.33%-757M | 236.01%1.42B | -38.29%-8.12B | -21.32%3.77B |
-Provision for loans, leases and other losses | -9.51%-486.34M | -201.09%-135.94M | -42.60%190.97M | -256.50%-50.96M | -44.67%168.14M | 8.96%-444.1M | -33.83%134.48M | -8.20%332.69M | -128.63%-14.29M | 31.31%303.88M |
-Changes in other current assets | -90.53%527.43M | 48.78%9.59B | 282.09%606.04M | -84.15%1.46B | 193.43%1.95B | 279.92%5.57B | 1,283.39%6.44B | -116.25%-332.83M | 434.80%9.21B | 143.10%664.01M |
-Changes in other current liabilities | 500.11%2.01B | -46.66%-1.02B | -201.27%-80.58M | -1,532.13%-576.79M | 54.78%-694.89M | -53.65%335.37M | -401.63%-693.34M | -77.00%79.57M | 144.37%40.28M | -57.63%-1.54B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -47.33%-221K | 40.87%-4.36M | 90.11%-126K | 36.70%-2.01M | 27.12%-2.07M | -92.31%-150K | 75.09%-7.37M | 55.75%-1.27M | 43.50%-3.18M | 66.30%-2.84M |
Interest received (cash flow from operating activities) | 35.91%66.27M | 66.70%437.75M | 135.94%74.49M | 33.78%252.38M | 47.81%62.12M | 13,912.07%48.76M | 119.21%262.6M | -72.23%31.57M | 3,891.77%188.65M | 4,827.08%42.03M |
Tax refund paid | -24.74%-2.23B | 62.38%-3.16B | -64.33%-1.73M | -74.85%-1.26B | -105.47%-110.5M | 76.58%-1.78B | -21.94%-8.39B | -134.23%-1.05M | -62.72%-721.42M | 18.38%-53.78M |
Other operating cash inflow (outflow) | 0 | 1K | 300.00%2K | -300.00%-2K | 150.00%1K | 0 | 0 | -150.00%-1K | 133.33%1K | -200.00%-2K |
Operating cash flow | -171.46%-2.86B | 557.38%8.16B | 10.37%7.57B | -185.41%-2.79B | 66.54%-617.64M | 156.88%4B | 735.71%1.24B | -46.86%6.86B | 144.15%3.26B | 19.94%-1.85B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 37.91%-435.38M | -19.59%-943.71M | 10.11%-138.59M | 90.51%-33.09M | 52.53%-70.77M | -410.76%-701.26M | -0.13%-789.12M | 59.66%-154.18M | -263.97%-348.57M | -27.53%-149.08M |
Net intangibles purchase and sale | -21.46%-40.52M | -7.20%-168.29M | -94.10%-50.76M | 1.08%-38.11M | -5.62%-46.05M | 31.50%-33.36M | 68.09%-156.99M | 84.29%-26.15M | 76.30%-38.53M | 48.01%-43.61M |
Net business purchase and sale | ---- | 4.19%7.03B | 53.13%7.03B | ---- | ---- | ---- | -72.29%6.75B | 20,866.73%4.59B | --0 | ---- |
Net investment product transactions | 1,776.92%4.96B | 55.53%-4.2B | -1,123.22%-3.31B | -5.22%-352.91M | 97.29%-239.26M | -1,099.73%-295.97M | -489.46%-9.45B | 74.18%-270.88M | -710.97%-335.39M | -3,337.26%-8.82B |
Net changes in other investments | 6.92%-525.36M | 19.80%-1.5B | -115.56%-35.12M | -1.48%-877.67M | 36.24%-26.33M | 52.74%-564.4M | -29.24%-1.87B | 131.57%225.63M | -29.35%-864.88M | -1,992.95%-41.29M |
Investing cash flow | 348.40%3.96B | 103.88%214.06M | -19.99%3.49B | 17.99%-1.3B | 94.45%-382.42M | -13.53%-1.59B | -127.58%-5.52B | 287.04%4.37B | -106.69%-1.59B | -1,401.13%-6.89B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 59.72%-3B | ---- |
Net common stock issuance | 44.39%-1.1B | -46,610.61%-3.94B | -11,286.99%-943.53M | --0 | -725,163.31%-1.01B | ---1.98B | 99.92%-8.43M | 99.71%-8.29M | --0 | 100.00%-139K |
Cash dividends paid | -15.70%-1.98B | -0.13%-1.73B | 27.11%-336K | 34.59%-416K | 19.54%-15.62M | -0.37%-1.71B | 0.81%-1.72B | -38.86%-461K | -2.75%-636K | 0.18%-19.41M |
Net other fund-raising expenses | -102.06%-1.71M | 4,183.50%268.04M | 2,914.06%49.84M | 5,476.15%77.31M | 3,585.42%58.1M | 5,004.80%82.79M | 9.97%-6.56M | 4.84%-1.77M | 14.96%-1.44M | 6.45%-1.67M |
Financing cash flow | 14.62%-3.08B | -210.25%-5.39B | 77.71%-894.03M | 102.56%76.89M | -113.84%-965.63M | -111.81%-3.61B | 89.49%-1.74B | 51.93%-4.01B | 68.59%-3B | 238.09%6.98B |
Net cash flow | ||||||||||
Beginning cash position | 21.45%25.16B | -19.61%20.72B | 8.82%14.6B | 22.58%18.8B | 22.46%20.42B | -19.61%20.72B | 20.37%25.77B | -41.55%13.42B | -3.00%15.34B | 1.84%16.68B |
Current changes in cash | -63.96%-1.98B | 149.56%2.98B | 40.98%10.17B | -202.28%-4.01B | -11.60%-1.97B | 88.10%-1.21B | -282.96%-6.02B | 224.22%7.21B | -119.54%-1.33B | -151.30%-1.76B |
Effect of exchange rate changes | -66.59%304.91M | 51.35%1.46B | 340.71%394.04M | 68.05%-190.01M | -18.62%343.78M | -12.89%912.72M | -10.05%964.97M | -84.82%89.41M | -268.55%-594.61M | 209.97%422.44M |
Cash adjustments other than cash changes | 0.00%1K | 200.00%1K | ---- | ---- | ---- | 150.00%1K | -200.00%-1K | ---- | ---- | ---- |
End cash Position | 15.00%23.49B | 21.45%25.16B | 21.45%25.16B | 8.82%14.6B | 22.58%18.8B | 22.46%20.42B | -19.61%20.72B | -19.61%20.72B | -41.55%13.42B | -3.00%15.34B |
Free cash flow | -202.12%-3.33B | 2,286.86%7.05B | 10.52%7.38B | -199.39%-2.86B | 63.97%-734.46M | 145.23%3.26B | 120.02%295.32M | -45.96%6.67B | 137.59%2.88B | 18.67%-2.04B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data