JP Stock MarketDetailed Quotes

6879 Imagica Group

Watchlist
  • 500
  • -29-5.48%
20min DelayNot Open Jul 31 15:00 JST
22.37BMarket Cap9.33P/E (Static)

Imagica Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
Total revenue
5.88%99.68B
8.78%28.23B
-6.91%24.77B
5.34%22.89B
19.82%23.8B
17.41%94.15B
5.62%25.95B
22.22%26.61B
17.88%21.73B
28.85%19.86B
Cost of revenue
5.45%71.1B
9.37%20.15B
-12.19%17.13B
7.30%16.23B
22.41%17.59B
18.71%67.42B
4.85%18.42B
27.99%19.51B
16.75%15.13B
30.28%14.37B
Gross profit
6.97%28.59B
7.35%8.08B
7.57%7.64B
0.86%6.65B
13.03%6.21B
14.27%26.72B
7.58%7.53B
8.77%7.1B
20.56%6.6B
25.28%5.49B
Operating expense
7.91%24.66B
-0.29%6.38B
10.57%6.39B
10.53%6.03B
12.30%5.87B
14.45%22.85B
15.98%6.4B
14.93%5.78B
14.05%5.46B
12.52%5.22B
Operating profit
1.43%3.92B
50.67%1.7B
-5.43%1.26B
-45.43%622.41M
27.22%345.21M
13.20%3.87B
-23.76%1.13B
-11.79%1.33B
65.86%1.14B
206.03%271.36M
Net non-operating interest income (expenses)
-39.05%-398.44M
-24.88%-120.85M
-30.30%-99.87M
-43.49%-90.67M
-74.34%-87.04M
-40.84%-286.55M
-86.55%-96.78M
-50.16%-76.65M
-29.96%-63.19M
3.81%-49.93M
Non-operating interest income
176.44%10.25M
23.20%2.8M
217.28%2.52M
602.21%2.54M
760.07%2.39M
208.31%3.71M
485.09%2.28M
209.77%793K
21.48%362K
6.92%278K
Non-operating interest expense
40.80%408.69M
24.84%123.66M
32.21%102.39M
46.67%93.22M
78.13%89.43M
41.83%290.26M
89.52%99.05M
50.95%77.45M
29.91%63.56M
-3.76%50.2M
Net investment income
139.52%261.37M
-49.13%123.95M
43.09%-112.33M
252.91%58.41M
89.36%191.34M
59.60%109.12M
285.34%243.67M
-1,254.66%-197.39M
-513.05%-38.2M
865.82%101.04M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-92.06%110.26M
-110.14%-137.86M
-41.94M
-67.56%9.08M
280.98M
234.74%1.39B
1.36B
0
28M
0
Income from associates and other participating interests
-76.24%-14.61M
-273.11%-6.41M
114.40%871K
-262.45%-6.7M
49.02%-2.37M
-14.76%-8.29M
76.57%-1.72M
-456.39%-6.05M
193.80%4.13M
-2,135.10%-4.65M
Special income (charges)
-77.50%561.08M
-90.86%200.15M
-42.02%143.23M
63.62%218.89M
98.48%-1.18M
316.63%2.49B
251.08%2.19B
195.94%247.05M
-33.67%133.78M
-121.98%-77.95M
Less:Restructuring and mergern&acquisition
---159.56M
-157.93%-159.56M
--0
----
----
--0
---61.86M
-95.42%11.6M
----
----
Less:Other special charges
84.91%-425.42M
98.11%-46.17M
44.55%-146.12M
-21.35%-234.32M
-98.48%1.18M
-2,077.23%-2.82B
-477.41%-2.44B
-6,409.15%-263.53M
54.66%-193.09M
121.98%77.95M
Less:Write off
-92.68%23.9M
-98.22%5.58M
-40.72%2.9M
----
----
-74.49%326.59M
--312.65M
--4.89M
----
----
Other non-operating income (expenses)
0.55%-44.39M
206.82%27.85M
252.16%20.23M
-213.80%-40.11M
-354.51%-52.36M
-106.77%-44.63M
-1,339.26%-26.07M
-39.65%5.74M
-102.01%-12.78M
-192.98%-11.52M
Income before tax
-41.50%4.4B
-62.76%1.79B
-10.34%1.17B
-35.31%771.31M
195.40%674.58M
135.12%7.52B
964.70%4.8B
9.21%1.3B
-19.79%1.19B
228.75%228.36M
Income tax
-19.90%1.87B
-39.88%896.71M
37.68%400.2M
1.33%408.22M
11.12%161.55M
599.16%2.33B
879.21%1.49B
-22.03%290.67M
98.11%402.85M
136.79%145.39M
Net income
-51.20%2.53B
-73.09%889.68M
-24.15%766.85M
-54.01%363.09M
518.29%513.03M
81.13%5.19B
1,008.36%3.31B
23.43%1.01B
-38.47%789.45M
-82.14%82.98M
Net income continuous operations
-51.20%2.53B
-73.09%889.68M
-24.15%766.85M
-54.01%363.09M
518.28%513.03M
81.13%5.19B
1,008.36%3.31B
23.43%1.01B
-38.47%789.45M
-82.14%82.98M
Noncontrolling interests
-87.96%159.5M
-104.08%-49.21M
-30.56%33.01M
-173.31%-31.55M
596.71%207.24M
879.44%1.32B
4,083.48%1.2B
-10.59%47.54M
-51.08%43.03M
185.84%29.75M
Net income attributable to the company
-38.59%2.37B
-55.32%938.88M
-23.83%733.84M
-47.13%394.64M
474.46%305.78M
41.57%3.86B
679.78%2.1B
25.80%963.46M
-37.54%746.42M
-89.34%53.23M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-38.59%2.37B
-55.32%938.88M
-23.83%733.84M
-47.13%394.64M
474.46%305.78M
41.57%3.86B
679.78%2.1B
25.80%963.46M
-37.54%746.42M
-89.34%53.23M
Gross dividend payment
Basic earnings per share
-38.28%53.57
-55.02%21.22
-23.39%16.57
-46.84%8.92
471.67%6.86
41.14%86.79
677.27%47.18
25.39%21.63
-37.67%16.78
-89.33%1.2
Diluted earnings per share
-38.28%53.57
-54.98%21.22
-23.39%16.57
-46.84%8.92
471.67%6.86
41.14%86.79
676.46%47.1314
25.39%21.63
-37.67%16.78
-89.33%1.2
Dividend per share
0.00%15
0.00%15
0
0
0
0.00%15
0.00%15
0
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022
Total revenue 5.88%99.68B8.78%28.23B-6.91%24.77B5.34%22.89B19.82%23.8B17.41%94.15B5.62%25.95B22.22%26.61B17.88%21.73B28.85%19.86B
Cost of revenue 5.45%71.1B9.37%20.15B-12.19%17.13B7.30%16.23B22.41%17.59B18.71%67.42B4.85%18.42B27.99%19.51B16.75%15.13B30.28%14.37B
Gross profit 6.97%28.59B7.35%8.08B7.57%7.64B0.86%6.65B13.03%6.21B14.27%26.72B7.58%7.53B8.77%7.1B20.56%6.6B25.28%5.49B
Operating expense 7.91%24.66B-0.29%6.38B10.57%6.39B10.53%6.03B12.30%5.87B14.45%22.85B15.98%6.4B14.93%5.78B14.05%5.46B12.52%5.22B
Operating profit 1.43%3.92B50.67%1.7B-5.43%1.26B-45.43%622.41M27.22%345.21M13.20%3.87B-23.76%1.13B-11.79%1.33B65.86%1.14B206.03%271.36M
Net non-operating interest income (expenses) -39.05%-398.44M-24.88%-120.85M-30.30%-99.87M-43.49%-90.67M-74.34%-87.04M-40.84%-286.55M-86.55%-96.78M-50.16%-76.65M-29.96%-63.19M3.81%-49.93M
Non-operating interest income 176.44%10.25M23.20%2.8M217.28%2.52M602.21%2.54M760.07%2.39M208.31%3.71M485.09%2.28M209.77%793K21.48%362K6.92%278K
Non-operating interest expense 40.80%408.69M24.84%123.66M32.21%102.39M46.67%93.22M78.13%89.43M41.83%290.26M89.52%99.05M50.95%77.45M29.91%63.56M-3.76%50.2M
Net investment income 139.52%261.37M-49.13%123.95M43.09%-112.33M252.91%58.41M89.36%191.34M59.60%109.12M285.34%243.67M-1,254.66%-197.39M-513.05%-38.2M865.82%101.04M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -92.06%110.26M-110.14%-137.86M-41.94M-67.56%9.08M280.98M234.74%1.39B1.36B028M0
Income from associates and other participating interests -76.24%-14.61M-273.11%-6.41M114.40%871K-262.45%-6.7M49.02%-2.37M-14.76%-8.29M76.57%-1.72M-456.39%-6.05M193.80%4.13M-2,135.10%-4.65M
Special income (charges) -77.50%561.08M-90.86%200.15M-42.02%143.23M63.62%218.89M98.48%-1.18M316.63%2.49B251.08%2.19B195.94%247.05M-33.67%133.78M-121.98%-77.95M
Less:Restructuring and mergern&acquisition ---159.56M-157.93%-159.56M--0----------0---61.86M-95.42%11.6M--------
Less:Other special charges 84.91%-425.42M98.11%-46.17M44.55%-146.12M-21.35%-234.32M-98.48%1.18M-2,077.23%-2.82B-477.41%-2.44B-6,409.15%-263.53M54.66%-193.09M121.98%77.95M
Less:Write off -92.68%23.9M-98.22%5.58M-40.72%2.9M---------74.49%326.59M--312.65M--4.89M--------
Other non-operating income (expenses) 0.55%-44.39M206.82%27.85M252.16%20.23M-213.80%-40.11M-354.51%-52.36M-106.77%-44.63M-1,339.26%-26.07M-39.65%5.74M-102.01%-12.78M-192.98%-11.52M
Income before tax -41.50%4.4B-62.76%1.79B-10.34%1.17B-35.31%771.31M195.40%674.58M135.12%7.52B964.70%4.8B9.21%1.3B-19.79%1.19B228.75%228.36M
Income tax -19.90%1.87B-39.88%896.71M37.68%400.2M1.33%408.22M11.12%161.55M599.16%2.33B879.21%1.49B-22.03%290.67M98.11%402.85M136.79%145.39M
Net income -51.20%2.53B-73.09%889.68M-24.15%766.85M-54.01%363.09M518.29%513.03M81.13%5.19B1,008.36%3.31B23.43%1.01B-38.47%789.45M-82.14%82.98M
Net income continuous operations -51.20%2.53B-73.09%889.68M-24.15%766.85M-54.01%363.09M518.28%513.03M81.13%5.19B1,008.36%3.31B23.43%1.01B-38.47%789.45M-82.14%82.98M
Noncontrolling interests -87.96%159.5M-104.08%-49.21M-30.56%33.01M-173.31%-31.55M596.71%207.24M879.44%1.32B4,083.48%1.2B-10.59%47.54M-51.08%43.03M185.84%29.75M
Net income attributable to the company -38.59%2.37B-55.32%938.88M-23.83%733.84M-47.13%394.64M474.46%305.78M41.57%3.86B679.78%2.1B25.80%963.46M-37.54%746.42M-89.34%53.23M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -38.59%2.37B-55.32%938.88M-23.83%733.84M-47.13%394.64M474.46%305.78M41.57%3.86B679.78%2.1B25.80%963.46M-37.54%746.42M-89.34%53.23M
Gross dividend payment
Basic earnings per share -38.28%53.57-55.02%21.22-23.39%16.57-46.84%8.92471.67%6.8641.14%86.79677.27%47.1825.39%21.63-37.67%16.78-89.33%1.2
Diluted earnings per share -38.28%53.57-54.98%21.22-23.39%16.57-46.84%8.92471.67%6.8641.14%86.79676.46%47.131425.39%21.63-37.67%16.78-89.33%1.2
Dividend per share 0.00%150.00%150000.00%150.00%15000
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg