(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 10.76%263.94M | -33.79%208.76M | 60.11%724.17M | -35.24%278.76M | -76.83%238.29M | 189.60%315.3M | 64.52%452.3M | --430.47M | 437.19%1.03B | --108.87M |
Transactional financial assets | -7.88%689.28M | 10.58%748.49M | -56.61%239.66M | 24.80%684.78M | --748.27M | 576.45%676.85M | --552.32M | --548.68M | ---- | --100.06M |
Notes receivable and accounts receivable | 10.30%100.46M | 17.02%87.47M | 31.29%88.41M | 54.22%78.93M | -0.28%91.08M | -16.01%74.75M | -3.54%67.34M | --51.18M | -12.56%91.34M | --89M |
-Notes receivable | -16.54%7.58M | 70.90%8.65M | 4.33%8.58M | 5.04%13.1M | -43.35%9.08M | -57.80%5.06M | 269.09%8.23M | --12.47M | --16.03M | --11.99M |
-Accounts receivable | 13.27%92.89M | 13.11%78.82M | 35.04%79.83M | 70.06%65.84M | 8.88%82M | -9.50%69.69M | -12.53%59.12M | --38.72M | -27.90%75.31M | --77M |
Other receivables (including interest and dividends) | -40.88%32.38M | -40.18%32.73M | -40.74%32.31M | 0.95%55.04M | -2.65%54.77M | 0.44%54.71M | 302.62%54.53M | --54.52M | 316.15%56.26M | --54.47M |
-Other receivable | -40.88%32.38M | ---- | -40.74%32.31M | ---- | -2.65%54.77M | ---- | 302.62%54.53M | ---- | 316.15%56.26M | --54.47M |
Advance payment | -81.08%4.76M | -24.16%14.15M | -28.88%18.88M | -5.74%26.39M | -18.80%25.16M | -53.23%18.66M | 14.90%26.54M | --27.99M | 301.16%30.99M | --39.9M |
Inventories | -3.01%166.98M | -12.47%147.66M | 2.11%160.12M | 7.99%186.78M | -1.29%172.16M | 16.76%168.69M | 31.43%156.82M | --172.96M | 128.97%174.4M | --144.48M |
Receivable financing | 329.15%476.35K | -43.71%1.95M | ---- | ---- | -63.00%111K | --3.47M | -20.63%2.05M | ---- | -97.91%300K | ---- |
Other current assets | 19.78%10.28M | 8.69%13.57M | 7.22%11.76M | 78.27%9.44M | 39.14%8.58M | 1,124.14%12.49M | 1,077.57%10.97M | --5.3M | 2,304.66%6.17M | --1.02M |
Total current assets | -5.22%1.27B | -5.29%1.25B | -3.59%1.28B | 2.25%1.32B | -3.57%1.34B | 146.36%1.32B | 162.36%1.32B | --1.29B | 240.23%1.39B | --537.8M |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%18M | 0.00%18M | 44.00%18M | 44.00%18M | 44.00%18M | --18M | --12.5M | --12.5M | --12.5M | ---- |
Investment real estate | --4.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | 54.42%87.55M | ---- | 24.34%69.45M | ---- | 369.37%56.69M | ---- | 433.33%55.85M | ---- | 37.87%12.08M | --10.59M |
Intangible assets | -20.76%6.11M | 142.88%6.37M | 127.71%6.84M | 154.95%7.32M | 220.09%7.71M | -2.68%2.62M | 0.55%3M | --2.87M | 128.79%2.41M | --2.7M |
Goodwill | 0.00%22.65M | --22.65M | --22.65M | --22.65M | --22.65M | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | 9.06%3.92M | -23.54%2.8M | -16.63%3.11M | -2.54%3.31M | 4.88%3.59M | 102.40%3.67M | 220.68%3.73M | --3.4M | 134.21%3.42M | --1.81M |
Deferred tax assets | 439.49%5.18M | 371.54%4.49M | 321.67%3.99M | 1.20%773.96K | 168.07%959.87K | 118.14%951.15K | 294.62%945.26K | --764.78K | 114.06%358.06K | --436.03K |
Usufruct assets | -7.92%18.58M | 0.77%22.14M | -18.05%17.81M | -20.99%18.4M | -19.31%20.18M | -17.57%21.97M | 189.38%21.74M | --23.29M | 175.89%25.01M | --26.65M |
Other non current assets | -94.33%2.2M | -96.93%1.18M | -36.17%24.58M | -54.72%36.63M | -5.93%38.74M | -3.26%38.61M | 2.85%38.51M | --80.9M | 3,083.99%41.18M | --39.92M |
Total non current assets | -0.17%168.23M | 14.70%170.36M | 15.78%166.42M | 11.71%163.36M | 73.80%168.52M | 80.91%148.53M | 140.30%143.74M | --146.24M | 344.72%96.96M | --82.1M |
Total assets | -4.66%1.44B | -3.28%1.43B | -1.70%1.44B | 3.21%1.48B | 1.48%1.51B | 137.69%1.47B | 160.02%1.47B | --1.44B | 245.53%1.49B | --619.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | -3.80%84.06M | 4.69%66.83M | 45.67%86.35M | 127.03%86.84M | 25.51%87.38M | -0.29%63.84M | 4.58%59.28M | --38.25M | -25.04%69.63M | --64.02M |
-Notes payable | ---- | 29.47%12.95M | --29.11M | --29.95M | --23.79M | --10M | ---- | ---- | ---- | ---- |
-Accounts payable | 32.17%84.06M | 0.09%53.88M | -3.44%57.24M | 48.72%56.88M | -8.66%63.6M | -15.91%53.84M | 4.58%59.28M | --38.25M | -25.04%69.63M | --64.02M |
Contract liabilities | -80.97%1.37M | -2.92%3.19M | 35.47%3.7M | 43.66%6.05M | 139.41%7.22M | -25.33%3.28M | -69.32%2.73M | --4.21M | 524.14%3.02M | --4.4M |
Salaries payable | 6.24%8.55M | -0.42%19.07M | 2.27%20.01M | -28.59%8.41M | -31.79%8.04M | -35.77%19.15M | -16.09%19.56M | --11.78M | 8.25%11.79M | --29.82M |
Taxs payable | -78.57%814.74K | -9.23%2.18M | -77.42%680.87K | -56.10%688.13K | 251.42%3.8M | -58.81%2.4M | -65.14%3.02M | --1.57M | -87.56%1.08M | --5.82M |
Other payable (including interest and dividends) | 2.98%3.86M | -0.32%3.45M | -4.22%3.63M | 14.24%3.74M | 17.79%3.75M | 67.97%3.46M | 236.13%3.79M | --3.28M | 52.94%3.19M | --2.06M |
-Other payable | 2.98%3.86M | ---- | -4.22%3.63M | ---- | 17.79%3.75M | ---- | 236.13%3.79M | ---- | 52.94%3.19M | --2.06M |
Non current liabilities due within one year | -25.61%5.93M | -10.07%7.25M | -6.26%6.49M | -20.50%5.35M | 4.66%7.97M | 50.73%8.07M | 61.61%6.93M | --6.73M | 88.10%7.61M | --5.35M |
Other current liabilities | -78.27%176.74K | -2.92%414.58K | 35.47%481.42K | 25.70%687.86K | 107.39%813.48K | -25.33%427.03K | -69.32%355.38K | --547.21K | 524.14%392.25K | --571.91K |
Total current liabilities | -11.95%104.77M | 1.75%102.39M | 26.85%121.35M | 68.42%111.76M | 23.04%118.99M | -10.19%100.63M | -8.13%95.67M | --66.36M | -18.84%96.71M | --112.05M |
Current liabilities | ||||||||||
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --775.73K |
Deferred tax liabilities | -8.54%1.72M | 76.83%1.39M | 694.42%1.35M | 791.27%1.25M | --1.88M | 13,331.94%785.68K | 5,462.58%169.62K | --140.37K | ---- | --5.85K |
Lease liabilities | -2.88%12.82M | -6.78%14.95M | -29.38%11.1M | -21.53%14.45M | -29.91%13.2M | -24.25%16.04M | 232.79%15.71M | --18.41M | 223.83%18.83M | --21.17M |
Total non current liabilities | -3.59%14.54M | -2.87%16.34M | -21.65%12.44M | -15.38%15.7M | -19.94%15.08M | -30.99%16.82M | 94.71%15.88M | --18.55M | 117.36%18.83M | --24.38M |
Total liabilities | -11.01%119.3M | 1.09%118.73M | 19.94%133.8M | 50.11%127.46M | 16.03%134.07M | -13.91%117.45M | -0.66%111.55M | --84.91M | -9.60%115.54M | --136.42M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%69.05M | 0.00%69.05M | 0.00%69.05M | 0.00%69.05M | 0.00%69.05M | 33.33%69.05M | 33.33%69.05M | --69.05M | 33.33%69.05M | --51.79M |
Capital reserve funds | -0.29%1.02B | 1.96%1.03B | 2.07%1.03B | 2.35%1.03B | 1.94%1.02B | 564.78%1.01B | 574.59%1.01B | --1B | 666.90%999.48M | --152.3M |
Surplus reserve funds | 12.57%34.1M | 12.57%34.1M | 12.57%34.1M | 24.02%30.3M | 24.02%30.3M | 24.02%30.3M | 24.02%30.3M | --24.43M | 937.88%24.43M | --24.43M |
Retained profit | -13.27%227.43M | -7.84%238.33M | -8.77%238.04M | -6.61%246.59M | -6.63%262.24M | 0.24%258.61M | 14.03%260.92M | --264.03M | 135.52%280.87M | --258M |
Less:Treasury stock | --2M | --45.36M | --42.19M | --3.26M | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -2.61%1.34B | -3.07%1.33B | -2.96%1.33B | 0.64%1.37B | 0.48%1.38B | 181.68%1.37B | 200.86%1.37B | --1.36B | 352.33%1.37B | --486.52M |
Minority interests | -257.00%-26.96M | -52.51%-22.01M | -58.01%-18.1M | -65.83%-12.82M | -72.90%-7.55M | -375.01%-14.43M | -365.57%-11.45M | ---7.73M | -148.01%-4.37M | ---3.04M |
Total shareholder equity | -4.03%1.32B | -3.66%1.31B | -3.48%1.31B | 0.27%1.36B | 0.25%1.37B | 180.47%1.36B | 199.96%1.36B | --1.35B | 353.52%1.37B | --483.48M |
Total liabilityies and equity | -4.66%1.44B | -3.28%1.43B | -1.70%1.44B | 3.21%1.48B | 1.48%1.51B | 137.69%1.47B | 160.02%1.47B | --1.44B | 245.53%1.49B | --619.9M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | -- | -- | -- | -- |
Auditor | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data