(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 17.95%279.58M | -10.80%222.05M | -8.74%396.63M | -42.43%324.95M | -61.02%237.03M | -62.43%248.93M | -37.43%434.61M | 10.67%564.42M | 25.44%608.05M | 38.63%662.62M |
Transactional financial assets | -38.66%160.35M | 6.49%278.46M | 67.13%100.52M | 66,786.95%201.15M | 87,033.54%261.4M | 86,850.30%261.49M | --60.15M | -99.85%300.73K | -99.90%300K | -99.91%300.73K |
Notes receivable and accounts receivable | 20.32%293.19M | 25.84%302.25M | 18.16%285.22M | 9.25%256.48M | 1.29%243.68M | 17.76%240.2M | 22.79%241.38M | 16.49%234.76M | 37.81%240.58M | 16.71%203.98M |
-Accounts receivable | 20.32%293.19M | 25.84%302.25M | 18.16%285.22M | 9.25%256.48M | 1.29%243.68M | 17.76%240.2M | 22.79%241.38M | 16.49%234.76M | 37.81%240.58M | 16.71%203.98M |
Other receivables (including interest and dividends) | 18.49%11.7M | -6.31%8.09M | -3.86%8.88M | -14.95%9.14M | -50.71%9.88M | -23.18%8.64M | -28.66%9.24M | 86.03%10.74M | 195.38%20.03M | 242.71%11.24M |
-Other receivable | ---- | -6.31%8.09M | ---- | -14.95%9.14M | ---- | -23.18%8.64M | ---- | 86.03%10.74M | ---- | 242.71%11.24M |
Contractual assets | 48.19%6.74M | 56.67%8.21M | -54.22%3.95M | -43.94%4.81M | --4.55M | -9.97%5.24M | --8.62M | --8.59M | ---- | 133.44%5.82M |
Advance payment | 4.17%3.12M | 172.87%2.47M | 180.28%4.25M | -40.55%2.18M | -29.62%3M | -71.40%906.19K | -75.64%1.51M | -23.90%3.66M | 34.34%4.26M | 103.37%3.17M |
Inventories | -44.35%3.69M | 17.60%9.52M | -39.90%7.56M | -4.12%6.57M | 42.53%6.63M | 170.34%8.1M | 389.37%12.59M | 228.41%6.85M | 105.25%4.65M | 46.24%3M |
Other current assets | -11.74%6.11M | -16.11%6.09M | -51.76%6.03M | -58.93%6.55M | -51.37%6.92M | 31.95%7.26M | 5,531.32%12.51M | 10,795.77%15.96M | --14.23M | --5.5M |
Total current assets | -1.11%764.48M | 7.22%837.15M | 4.16%813.04M | -3.96%811.83M | -13.34%773.09M | -12.82%780.76M | -14.51%780.61M | -8.55%845.28M | -8.41%892.11M | -9.73%895.62M |
Non Current assets | ||||||||||
Other equity investment | --10.52M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | -4.82%77.26M | ---- | 41.32%79.06M | ---- | 47.88%81.17M | ---- | 244.02%55.95M | ---- | 243.60%54.89M |
Constru in process | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.19M | ---- | --4.59M |
Intangible assets | -29.63%5.6M | -19.14%6.27M | -16.96%6.94M | -11.36%7.49M | -12.11%7.95M | -19.68%7.75M | -18.43%8.36M | -22.02%8.46M | 87.69%9.05M | 312.63%9.65M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --176.33K | --176.33K | --50.66K | ---- |
Long deferred expense | 17.19%4.97M | 18.54%5.61M | 69.60%4.99M | -6.45%4.23M | -5.87%4.25M | 0.31%4.73M | -40.71%2.94M | 85.88%4.52M | 77.70%4.51M | 66.65%4.72M |
Deferred tax assets | 18.98%6.13M | 22.70%6.12M | 31.47%7.06M | 53.99%7.34M | 45.00%5.15M | 47.12%4.99M | 181.85%5.37M | 150.33%4.77M | 48.95%3.55M | 42.10%3.39M |
Usufruct assets | 94.69%7.08M | 115.64%8.27M | 81.46%8.68M | 5.00%9.76M | -60.76%3.64M | -61.70%3.84M | -27.55%4.79M | 11.14%9.29M | --9.27M | -4.60%10.01M |
Other non current assets | ---- | ---- | ---- | ---- | -90.50%666K | -91.13%666K | 352.94%666K | 187.83%11.27M | 158.63%7.01M | 176.99%7.51M |
Total non current assets | -2.76%112.5M | -0.91%116.2M | 4.80%119.18M | 12.72%121.19M | 16.12%115.69M | 21.26%117.27M | 178.58%113.71M | 145.90%107.51M | 250.39%99.63M | 163.24%96.71M |
Total assets | -1.33%876.98M | 6.16%953.36M | 4.24%932.22M | -2.08%933.02M | -10.38%888.78M | -9.50%898.03M | -6.25%894.32M | -1.58%952.79M | -1.07%991.74M | -3.56%992.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | -24.20%8.85M | 22.04%17.06M | 99.41%15.71M | 159.58%17.49M | 192.65%11.68M | 221.83%13.98M | 287.61%7.88M | 413.30%6.74M | 175.44%3.99M | 152.91%4.34M |
-Accounts payable | -24.20%8.85M | 22.04%17.06M | 99.41%15.71M | 159.58%17.49M | 192.65%11.68M | 221.83%13.98M | 287.61%7.88M | 413.30%6.74M | 175.44%3.99M | 152.91%4.34M |
Contract liabilities | -47.96%4.86M | 63.74%9.95M | -35.51%3.38M | 85.84%6.4M | 4,366.86%9.34M | -29.47%6.08M | 2,523.70%5.25M | 226.27%3.44M | 351.40%209K | 3,981.62%8.62M |
Advance receipts | ---- | --109.9K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -9.57%7.13M | 1.28%11.45M | -4.61%8M | 27.10%8.06M | 26.21%7.89M | 1.88%11.3M | 22.42%8.39M | -16.05%6.34M | -30.53%6.25M | 1.02%11.09M |
Taxs payable | 46.95%9.08M | 9.57%8.12M | 616.29%10.61M | 984.78%7.92M | 2,188.70%6.18M | 191.41%7.41M | -63.10%1.48M | -89.81%730.3K | -91.61%269.99K | -87.22%2.54M |
Other payable (including interest and dividends) | 875.92%43.82M | 606.59%45.16M | 725.93%41.81M | 664.97%32.83M | 40.57%4.49M | 647.15%6.39M | 149.75%5.06M | 139.37%4.29M | 40.38%3.19M | -54.87%855.45K |
-Other payable | ---- | 606.59%45.16M | ---- | 664.97%32.83M | ---- | 647.15%6.39M | ---- | 139.37%4.29M | ---- | -54.87%855.45K |
Non current liabilities due within one year | 81.86%3.99M | 67.64%4.02M | 36.91%3.85M | -4.26%3.99M | -25.48%2.19M | -46.27%2.4M | --2.82M | 68.07%4.16M | --2.94M | 71.41%4.46M |
Other current liabilities | -39.43%251.02K | 511.34%576.88K | 2,041.14%113.31K | 32.64%165.8K | --414.45K | 203.87%94.36K | --5.29K | --125K | ---- | 99.89%31.05K |
Total current liabilities | 84.88%77.99M | 102.40%96.44M | 170.38%83.47M | 197.50%76.85M | 150.24%42.18M | 49.16%47.65M | 103.76%30.87M | 20.96%25.83M | 5.45%16.86M | -14.41%31.95M |
Current liabilities | ||||||||||
Deferred tax liabilities | --666.25K | 433.00%7.28K | --946.8K | --1.03M | ---- | --1.37K | ---- | ---- | ---- | ---- |
Long term deferred income | -94.55%264K | -94.55%264K | ---- | 80.58%3.12M | 180.58%4.84M | 180.58%4.84M | 0.00%1.73M | 0.00%1.73M | 0.00%1.73M | 0.00%1.73M |
Lease liabilities | 111.33%2.92M | 186.83%4.08M | 134.21%4.51M | 6.62%5.48M | -79.23%1.38M | -75.84%1.42M | -70.35%1.93M | -14.01%5.14M | --6.66M | -25.46%5.88M |
Total non current liabilities | -38.07%3.85M | -30.57%4.35M | 49.50%5.46M | 40.27%9.63M | -25.80%6.22M | -17.69%6.26M | -55.59%3.65M | -10.87%6.87M | 386.23%8.39M | -20.89%7.61M |
Total liabilities | 69.07%81.84M | 86.96%100.79M | 157.59%88.93M | 164.49%86.48M | 91.75%48.41M | 36.30%53.91M | 47.70%34.52M | 12.52%32.7M | 42.54%25.24M | -15.74%39.55M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%56M | 0.00%56M | 0.00%56M | 0.00%56M | 40.00%56M | 40.00%56M | 40.00%56M | 40.00%56M | 0.00%40M | 0.00%40M |
Capital reserve funds | -3.35%688.94M | -3.40%686.39M | -0.75%712.63M | -0.09%711.38M | -0.67%712.86M | -0.99%710.56M | 0.36%718.03M | -0.48%712.03M | 0.31%717.65M | 0.31%717.65M |
Surplus reserve funds | 31.02%30.07M | 31.02%30.07M | 27.80%27.09M | 21.73%25.8M | 8.28%22.95M | 8.28%22.95M | 0.00%21.2M | 0.00%21.2M | 0.00%21.2M | 0.00%21.2M |
Retained profit | 7.79%117.16M | 6.54%120.54M | -9.81%110.26M | -21.35%114.54M | -42.11%108.69M | -34.81%113.14M | -19.93%122.26M | -9.43%145.63M | -9.04%187.77M | -14.81%173.56M |
Less:Treasury stock | 68.39%96.18M | -32.65%38.47M | 10.48%61.14M | 347.23%61.14M | --57.12M | --57.12M | --55.34M | --13.67M | ---- | ---- |
Shareholders equity without minority interests | -5.62%795.99M | 1.06%854.53M | -2.01%844.84M | -8.10%846.58M | -12.75%843.38M | -11.22%845.54M | -7.23%862.14M | -1.73%921.18M | -1.67%966.62M | -2.85%952.4M |
Minority interests | 71.66%-852.02K | -38.41%-1.97M | 33.90%-1.55M | 95.99%-43.55K | -2,455.27%-3.01M | -479.95%-1.42M | -292.46%-2.35M | -169.13%-1.09M | -106.97%-117.64K | -76.85%374.34K |
Total shareholder equity | -5.38%795.14M | 1.00%852.57M | -1.92%843.28M | -7.99%846.53M | -13.05%840.38M | -11.40%844.12M | -7.60%859.8M | -2.01%920.09M | -1.85%966.5M | -2.98%952.77M |
Total liabilityies and equity | -1.33%876.98M | 6.16%953.36M | 4.24%932.22M | -2.08%933.02M | -10.38%888.78M | -9.50%898.03M | -6.25%894.32M | -1.58%952.79M | -1.07%991.74M | -3.56%992.33M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data