(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -10.87%1.56B | -16.44%1.7B | -23.55%1.72B | -33.73%1.65B | -35.36%1.76B | -33.03%2.03B | -27.63%2.25B | 2,480.20%2.49B | 965.30%2.72B | 1,899.48%3.03B |
Transactional financial assets | -58.78%20.95M | -59.90%24.39M | 49.28%75.82M | -75.25%14.88M | -15.40%50.82M | 1.31%60.82M | 1.46%50.79M | --60.12M | 19.87%60.07M | -71.46%60.03M |
Notes receivable and accounts receivable | 346.77%28.41M | 324.61%47.1M | 49,623.75%22.75M | 23,253.17%17.51M | 8,674.72%6.36M | 12,014.67%11.09M | -50.04%45.75K | -46.60%74.98K | -74.91%72.48K | -57.91%91.56K |
-Accounts receivable | 346.77%28.41M | 324.61%47.1M | 49,623.75%22.75M | 23,253.17%17.51M | 8,674.72%6.36M | 12,014.67%11.09M | -50.04%45.75K | -46.60%74.98K | -74.91%72.48K | -57.91%91.56K |
Other receivables (including interest and dividends) | 7.87%41.62M | 27.19%41.38M | 356.69%119.99M | 35.83%112.27M | -6.41%38.58M | -37.38%32.54M | -36.27%26.27M | 150.38%82.65M | 12.31%41.22M | 70.74%51.96M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.55M | ---- |
-Other receivable | ---- | 27.19%41.38M | ---- | 35.83%112.27M | ---- | -37.38%32.54M | ---- | 150.38%82.65M | ---- | 70.74%51.96M |
Advance payment | 138.72%84.17M | -6.13%35.09M | -17.33%35.01M | -33.95%26.6M | -22.95%35.26M | 7.15%37.38M | -10.05%42.35M | 47.99%40.27M | 51.13%45.76M | 104.81%34.89M |
Inventories | 36.72%208.97M | 29.88%173.24M | 54.21%155.67M | 101.52%159.3M | 166.67%152.85M | 166.84%133.39M | 103.62%100.95M | 97.10%79.05M | 44.93%57.32M | 28.28%49.99M |
Other current assets | -37.93%68.67M | -14.38%82.27M | -13.86%85.53M | 166.12%66.14M | 596.63%110.62M | 472.24%96.09M | 166.42%99.29M | -47.92%24.86M | -31.57%15.88M | -28.44%16.79M |
Total current assets | -6.16%2.02B | -12.56%2.1B | -13.82%2.22B | -26.29%2.05B | -26.77%2.15B | -26.00%2.4B | -22.93%2.57B | 1,035.12%2.78B | 569.70%2.94B | 582.42%3.24B |
Non Current assets | ||||||||||
Fixed assets | ---- | 89.97%798.28M | ---- | 118.85%622.79M | ---- | 44.76%420.21M | ---- | -7.82%284.57M | ---- | -8.95%290.27M |
Constru in process | ---- | -16.02%993.98M | ---- | 40.55%1.13B | ---- | 151.33%1.18B | ---- | 156.83%804.49M | ---- | 116.11%470.94M |
Intangible assets | -3.80%142.42M | -14.91%130.32M | -13.91%134.59M | -13.39%139.72M | -10.86%148.05M | -9.85%153.16M | -10.65%156.34M | -10.08%161.31M | -9.28%166.09M | -7.23%169.89M |
Goodwill | 0.00%118.77M | 0.00%118.77M | 0.00%118.77M | 0.00%118.77M | 0.00%118.77M | 0.00%118.77M | 0.00%118.77M | 0.00%118.77M | 0.00%118.77M | 0.00%118.77M |
Long deferred expense | 105.40%4.51M | 45.29%5.09M | -91.00%433.48K | -83.95%983.33K | -71.74%2.2M | -62.91%3.51M | -56.45%4.82M | -51.78%6.13M | -45.92%7.77M | -41.20%9.45M |
Usufruct assets | -0.57%166.75M | -0.07%174.71M | -3.78%175.33M | 4.34%181.56M | -4.82%167.7M | -2.27%174.84M | -0.76%182.21M | -8.27%174.01M | 16.78%176.2M | 14.65%178.9M |
Other non current assets | 5.86%216.11M | 14.24%200.73M | -25.54%183.62M | -37.12%170.98M | -35.73%204.15M | -29.02%175.71M | -13.89%246.61M | 30.07%271.93M | 76.82%317.63M | 97.66%247.54M |
Total non current assets | 7.80%2.48B | 9.43%2.46B | 16.51%2.42B | 30.74%2.41B | 32.34%2.3B | 49.50%2.25B | 41.28%2.08B | 36.35%1.84B | 46.06%1.74B | 32.51%1.51B |
Total assets | 1.06%4.5B | -1.92%4.56B | -0.25%4.64B | -3.56%4.46B | -4.78%4.45B | -2.07%4.65B | -3.27%4.65B | 189.57%4.62B | 186.98%4.67B | 194.72%4.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 725.17%907.72M | 670.95%771.68M | 576.49%677.19M | 108.98%209.27M | 80.68%110M | 64.43%100.09M | 64.40%100.1M | 825.10%100.14M | --60.88M | --60.87M |
Transactional financial liabilities | --3.38M | --3.38M | --3.44M | --3.44M | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 67.99%88.13M | -1.34%54.5M | 1.11%44.48M | 37.84%62.32M | 136.97%52.46M | 90.54%55.24M | 83.50%44M | 13.91%45.21M | 7.98%22.14M | 92.97%28.99M |
-Accounts payable | 67.99%88.13M | -1.34%54.5M | 1.11%44.48M | 37.84%62.32M | 136.97%52.46M | 90.54%55.24M | 83.50%44M | 13.91%45.21M | 7.98%22.14M | 92.97%28.99M |
Contract liabilities | 56.10%47.89M | -30.57%21.28M | -85.28%15.08M | -63.12%13.52M | -30.21%30.68M | -41.80%30.65M | 71.74%102.46M | -42.31%36.65M | -35.99%43.96M | -27.10%52.66M |
Salaries payable | -16.20%56.22M | -1.24%51.29M | 24.43%39.83M | 22.33%74.49M | 52.32%67.09M | 56.91%51.94M | 70.12%32.01M | 43.25%60.89M | 79.81%44.04M | 37.27%33.1M |
Taxs payable | 505.35%24.6M | 535.73%30.55M | 1,160.83%27.17M | 218.36%31.17M | 1.02%4.06M | 39.74%4.81M | 38.76%2.15M | 60.59%9.79M | 77.66%4.02M | 58.94%3.44M |
Other payable (including interest and dividends) | -23.65%170.16M | -18.80%195.75M | 6.19%204.63M | 130.41%393.63M | 23.56%222.86M | 75.19%241.08M | 77.81%192.7M | 92.43%170.84M | 271.70%180.37M | 196.05%137.61M |
-Other payable | ---- | -18.80%195.75M | ---- | 130.41%393.63M | ---- | 75.19%241.08M | ---- | 92.43%170.84M | ---- | 196.05%137.61M |
Non current liabilities due within one year | 481.66%141.43M | 201.10%49.77M | 49.96%39.65M | 32.07%28.55M | 15.31%24.31M | -37.36%16.53M | 45.50%26.44M | 13.89%21.62M | 31.35%21.09M | 77.67%26.39M |
Other current liabilities | --3.57M | --582.16K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.64%8.63K |
Total current liabilities | 182.14%1.44B | 135.60%1.18B | 110.35%1.05B | 83.40%816.39M | 35.85%511.47M | 45.84%500.33M | 71.52%499.87M | 64.62%445.14M | 108.57%376.51M | 95.47%343.07M |
Current liabilities | ||||||||||
Estimate liabilities | --924.33K | 260.29%769.94K | ---- | ---- | ---- | --213.7K | ---- | ---- | ---- | ---- |
Long term deferred income | 46.15%15.64M | 27.86%13.82M | 27.58%13.93M | -3.97%10.59M | -3.93%10.7M | -3.89%10.81M | -3.86%10.92M | -3.82%11.03M | 771.98%11.14M | 711.03%11.25M |
Lease liabilities | -2.33%147.17M | -1.03%159.04M | -2.61%158.39M | 4.07%167.11M | -5.41%150.68M | -2.53%160.69M | -4.47%162.63M | -7.04%160.57M | 18.08%159.3M | 16.03%164.87M |
Total non current liabilities | 12.16%1.15B | 23.06%1.23B | 39.97%1.19B | 60.52%1.07B | 86.35%1.02B | 133.23%996.53M | 128.74%853.49M | 109.88%663.72M | 138.99%549.99M | 109.52%427.27M |
Total liabilities | 68.75%2.59B | 60.68%2.41B | 65.97%2.25B | 69.71%1.88B | 65.83%1.54B | 94.31%1.5B | 103.64%1.35B | 89.02%1.11B | 125.62%926.5M | 103.02%770.34M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%399.6M | 0.00%399.6M | 0.00%399.6M | 0.00%399.6M | 0.00%399.6M | 0.00%399.6M | 0.00%399.6M | 33.33%399.6M | 33.33%399.6M | 33.33%399.6M |
Capital reserve funds | 1.22%5.96B | 1.59%5.96B | 1.97%5.96B | 2.03%5.93B | 1.83%5.89B | 2.03%5.87B | 2.25%5.84B | 136.63%5.81B | 139.99%5.78B | 155.90%5.75B |
Retained profit | -31.87%-4.45B | -34.87%-4.2B | -34.64%-3.96B | -39.05%-3.75B | -38.44%-3.37B | -43.65%-3.11B | -49.72%-2.94B | -54.81%-2.7B | -63.67%-2.44B | -65.03%-2.17B |
Other composite income | -40.35%3.79M | -24.78%5.37M | 401.85%4.93M | 208.23%4.8M | 94.12%6.35M | 1,299.35%7.14M | 134.39%981.45K | 159.86%1.56M | 266.32%3.27M | 124.43%510.23K |
Shareholders equity without minority interests | -34.39%1.92B | -31.42%2.17B | -27.20%2.41B | -26.51%2.58B | -22.06%2.92B | -20.64%3.16B | -20.33%3.31B | 247.81%3.52B | 207.55%3.75B | 223.37%3.98B |
Minority interests | -47.23%-12.38M | -56.38%-11.72M | -93.95%-11.01M | -105.98%-10.45M | -281.17%-8.41M | -55.43%-7.49M | -98.96%-5.67M | -132.39%-5.08M | -87.13%-2.21M | -6,258.20%-4.82M |
Total shareholder equity | -34.63%1.9B | -31.63%2.16B | -27.41%2.4B | -26.70%2.57B | -22.24%2.91B | -20.73%3.15B | -20.41%3.3B | 248.06%3.51B | 207.67%3.75B | 222.96%3.98B |
Total liabilityies and equity | 1.06%4.5B | -1.92%4.56B | -0.25%4.64B | -3.56%4.46B | -4.78%4.45B | -2.07%4.65B | -3.27%4.65B | 189.57%4.62B | 186.98%4.67B | 194.72%4.75B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data