(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 59.33%2.01B | 24.15%2.16B | -13.74%1.43B | -2.50%1.52B | -43.01%1.26B | -12.78%1.74B | -25.88%1.66B | -54.08%1.56B | 891.91%2.21B | 686.29%2B |
Transactional financial assets | -10.46%140.4M | 189.34%133.29M | 28.74%119.1M | 0.34%141.21M | 55.88%156.81M | -71.27%46.07M | -43.46%92.51M | -25.19%140.73M | -48.67%100.6M | -20.58%160.36M |
Notes receivable and accounts receivable | 60.00%1.99B | 27.49%1.53B | 35.18%1.57B | 49.18%1.59B | 29.39%1.25B | 54.18%1.2B | 120.45%1.16B | 96.67%1.07B | 141.64%962.45M | 152.73%777.37M |
-Notes receivable | -49.01%3.04M | 47.23%4.41M | -85.98%1.43M | --728.5K | --5.97M | --3M | --10.2M | ---- | ---- | ---- |
-Accounts receivable | 60.52%1.99B | 27.44%1.52B | 36.25%1.56B | 49.11%1.59B | 28.77%1.24B | 53.80%1.2B | 118.51%1.15B | 96.67%1.07B | 141.64%962.45M | 152.73%777.37M |
Other receivables (including interest and dividends) | 51.17%122.83M | 24.71%76.35M | 1.51%95.45M | 23.25%79.26M | 77.27%81.26M | 110.43%61.22M | 926.24%94.03M | 14.38%64.31M | 1.65%45.84M | -30.30%29.09M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25K | --25K |
-Accrued interest receivable | 299.60%1.95M | 114.73%1.36M | 65.81%1.3M | 332.13%28.02M | --488.31K | --634.11K | --784.45K | --6.48M | ---- | ---- |
-Other receivable | ---- | 23.77%74.98M | ---- | -11.38%51.25M | ---- | 108.43%60.58M | ---- | 2.85%57.83M | ---- | -30.36%29.07M |
Contractual assets | 92.49%33.25M | 69.11%28.2M | 4.43%19.07M | -27.64%19.25M | --17.27M | --16.67M | --18.26M | --26.6M | ---- | ---- |
Advance payment | -38.44%76.2M | 7.67%138.57M | 9.78%147.85M | 15.98%154.65M | -23.89%123.78M | -11.67%128.69M | -0.34%134.67M | 28.54%133.34M | 234.27%162.64M | 154.42%145.69M |
Inventories | 20.92%4.36B | 32.36%4.39B | 33.09%4.2B | 45.93%3.93B | 56.17%3.6B | 71.20%3.32B | 82.59%3.16B | 86.36%2.69B | 99.35%2.31B | 107.08%1.94B |
Other current assets | 17.21%211.36M | 27.05%254.44M | 78.00%257.63M | -74.76%155.64M | -65.49%180.34M | -63.79%200.26M | -76.57%144.74M | 767.22%616.63M | 1,236.26%522.55M | 2,046.43%553.12M |
Total current assets | 34.08%8.94B | 29.83%8.71B | 21.35%7.83B | 20.46%7.59B | 5.65%6.67B | 19.82%6.71B | 19.20%6.46B | 8.49%6.3B | 199.50%6.31B | 207.03%5.6B |
Non Current assets | ||||||||||
Other non-current financial assets | 117.68%109.93M | 436.24%109.93M | 899.30%99.93M | 574.30%67.43M | 26.88%50.5M | 105.00%20.5M | 0.00%10M | 0.00%10M | --39.8M | --10M |
Fixed assets | ---- | -2.29%647.83M | ---- | 120.30%661.81M | ---- | 114.46%663M | ---- | 671.45%300.42M | ---- | 959.76%309.14M |
Constru in process | ---- | 104.88%910.13M | ---- | 190.25%729.76M | ---- | 740.23%444.23M | ---- | 603.37%251.43M | ---- | 175.86%52.87M |
Intangible assets | -0.51%89.36M | 0.23%90.9M | 7.79%91.78M | 5.13%91.06M | 34.23%89.82M | 38.58%90.7M | 28.83%85.15M | 33.88%86.61M | 2.03%66.91M | -1.38%65.45M |
Development expenditure | 128.85%146.38M | 104.07%117.39M | 261.82%109.69M | 142.23%73.29M | 41.56%63.96M | 72.59%57.52M | -0.98%30.32M | --30.26M | --45.19M | --33.33M |
Long deferred expense | -42.09%9.68M | -46.34%9.99M | -51.10%10.31M | -40.51%13.41M | -30.60%16.71M | -15.97%18.62M | 24.30%21.08M | 52.75%22.54M | 148.22%24.08M | 131.19%22.16M |
Deferred tax assets | 132.52%134.27M | 230.78%127.98M | 334.18%130.98M | 492.05%95.8M | 252.52%57.74M | 320.77%38.69M | 232.43%30.17M | 422.87%16.18M | 880.31%16.38M | 378.83%9.2M |
Usufruct assets | -26.48%30.95M | -24.47%35.53M | -24.98%37.36M | 166.45%43.22M | 121.53%42.1M | 102.68%47.04M | 96.79%49.81M | -38.48%16.22M | -35.42%19M | -30.24%23.21M |
Other non current assets | -78.36%188.04M | -78.80%182.22M | -68.13%271.86M | -69.08%331.87M | 65.78%868.8M | 64.48%859.6M | 62.62%853.06M | 276.56%1.07B | 82.65%524.06M | 86.26%522.61M |
Total non current assets | 0.17%2.42B | -0.12%2.29B | 7.38%2.29B | 15.41%2.16B | 95.64%2.42B | 108.72%2.29B | 97.12%2.14B | 253.75%1.88B | 158.23%1.24B | 133.60%1.1B |
Total assets | 25.06%11.37B | 22.19%11B | 17.88%10.13B | 19.30%9.75B | 20.38%9.09B | 34.41%9B | 32.19%8.59B | 29.00%8.18B | 191.86%7.55B | 191.96%6.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -2.78%236.84M | -0.58%388.09M | -0.51%388.37M | -43.08%222.19M | -32.39%243.62M | 1,075.87%390.34M | 531.69%390.37M | 532.51%390.37M | 264.32%360.31M | -76.87%33.2M |
Notes payable and accounts payable | 39.10%1.72B | 41.96%1.57B | 33.33%1.43B | 55.09%1.49B | 47.59%1.24B | 37.03%1.1B | 36.29%1.07B | 31.09%961.44M | 20.85%837.54M | 58.35%806.11M |
-Accounts payable | 39.10%1.72B | 41.96%1.57B | 33.33%1.43B | 55.09%1.49B | 47.59%1.24B | 37.03%1.1B | 36.29%1.07B | 31.09%961.44M | 20.85%837.54M | 58.35%806.11M |
Contract liabilities | 23.63%921.14M | 2.55%1.04B | -0.84%936.31M | 6.60%876.31M | 12.61%745.05M | 155.22%1.02B | 112.94%944.26M | 125.65%822.06M | 148.16%661.63M | 71.07%398.1M |
Salaries payable | 29.62%126.77M | 49.41%91.42M | 22.78%112.82M | 26.37%104.66M | 118.61%97.81M | 94.13%61.19M | 62.27%91.88M | 136.34%82.82M | 105.96%44.74M | 104.78%31.52M |
Taxs payable | 37.74%86.34M | -0.17%65.37M | 29.58%69.97M | -9.02%44.86M | 53.02%62.69M | 383.33%65.48M | 576.68%54M | 476.96%49.31M | 308.50%40.97M | 158.56%13.55M |
Other payable (including interest and dividends) | 67.35%83.74M | 59.24%339.18M | 69.37%90.93M | 12.95%67.19M | 18.35%50.04M | 264.05%213M | 56.38%53.69M | 116.62%59.48M | 144.60%42.28M | 382.40%58.51M |
-Dividend payable | ---- | 69.38%273.19M | ---- | ---- | ---- | --161.28M | ---- | ---- | ---- | ---- |
-Other payable | ---- | 27.59%65.99M | ---- | 12.95%67.19M | ---- | -11.61%51.72M | ---- | 116.62%59.48M | ---- | 382.40%58.51M |
Non current liabilities due within one year | 238.82%230.69M | 251.83%157.32M | 104.66%61.25M | 157.68%66.71M | 166.78%68.08M | 55.14%44.71M | 4.27%29.93M | -13.04%25.89M | -20.93%25.52M | 6.79%28.82M |
Other current liabilities | ---- | ---- | ---- | 5.90%5.46M | -85.18%636.02K | -53.24%2.09M | 14.61%5.51M | 18.64%5.16M | --4.29M | --4.48M |
Total current liabilities | 35.98%3.4B | 26.02%3.65B | 16.93%3.09B | 20.11%2.88B | 24.13%2.5B | 110.83%2.9B | 85.50%2.64B | 89.51%2.4B | 76.98%2.02B | 45.42%1.37B |
Current liabilities | ||||||||||
Long term salaries pay | 41.67%8.82M | 43.41%7.68M | 54.31%6.59M | 74.72%5.99M | 127.31%6.22M | 23.65%5.35M | 13.30%4.27M | 6.41%3.43M | -5.80%2.74M | 63.47%4.33M |
Estimate liabilities | 0.55%80.16M | 29.95%80.55M | 15.21%78.17M | 6.69%71.19M | 35.50%79.72M | 19.02%61.99M | 58.13%67.84M | 55.83%66.72M | 60.88%58.84M | 61.68%52.08M |
Deferred tax liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --8.11M | ---- | ---- | ---- |
Long term deferred income | -19.24%29.99M | -25.96%30.75M | -29.25%31.59M | -27.01%34.29M | -15.68%37.14M | -15.63%41.53M | -10.70%44.65M | -7.25%46.98M | 36.43%44.05M | 80.37%49.23M |
Lease liabilities | -28.33%17.04M | -25.81%19.81M | -45.26%20.48M | 200.82%23.25M | 151.31%23.78M | 134.81%26.7M | 197.13%37.41M | -38.23%7.73M | -33.50%9.46M | -38.16%11.37M |
Total non current liabilities | 80.30%779.36M | 117.20%543.96M | 44.63%416.07M | 63.54%417.01M | 73.81%432.25M | -1.99%250.45M | 14.55%287.67M | -1.10%254.99M | 5.52%248.68M | 26.85%255.54M |
Total liabilities | 42.50%4.18B | 33.27%4.2B | 19.65%3.5B | 24.29%3.3B | 29.58%2.94B | 93.14%3.15B | 74.86%2.93B | 74.16%2.65B | 64.73%2.27B | 42.16%1.63B |
Shareholders equity | ||||||||||
Paid-in capital | 0.10%436.15M | 0.10%436.15M | 0.50%435.71M | 0.50%435.71M | 0.50%435.71M | 0.50%435.71M | 0.00%433.56M | 0.00%433.56M | 11.11%433.56M | 11.11%433.56M |
Capital reserve funds | 7.81%4.31B | 7.96%4.24B | 6.63%4.15B | 4.67%4.06B | 3.19%3.99B | 1.76%3.93B | 1.08%3.89B | 0.97%3.88B | 862.92%3.87B | 872.43%3.86B |
Surplus reserve funds | 81.09%212.89M | 81.09%212.89M | 81.09%212.89M | 81.09%212.89M | 121.77%117.56M | 121.77%117.56M | 121.77%117.56M | 121.77%117.56M | 85.17%53.01M | 85.17%53.01M |
Retained profit | 39.26%2.23B | 39.98%1.91B | 49.52%1.82B | 60.16%1.74B | 73.00%1.6B | 89.70%1.37B | 149.89%1.22B | 125.02%1.09B | 136.94%923.93M | 117.50%719.66M |
Other composite income | -80.96%1.36M | -43.74%4.65M | 95.82%4.48M | 40.38%5.21M | 124.23%7.15M | 425.68%8.27M | 815.87%2.29M | 798.83%3.71M | 501.60%3.19M | 98.39%1.57M |
Shareholders equity without minority interests | 16.73%7.18B | 16.24%6.8B | 16.97%6.62B | 16.91%6.46B | 16.44%6.15B | 15.53%5.85B | 17.38%5.66B | 14.73%5.52B | 336.23%5.28B | 341.65%5.07B |
Total shareholder equity | 16.73%7.18B | 16.24%6.8B | 16.97%6.62B | 16.91%6.46B | 16.44%6.15B | 15.53%5.85B | 17.38%5.66B | 14.73%5.52B | 336.23%5.28B | 341.65%5.07B |
Total liabilityies and equity | 25.06%11.37B | 22.19%11B | 17.88%10.13B | 19.30%9.75B | 20.38%9.09B | 34.41%9B | 32.19%8.59B | 29.00%8.18B | 191.86%7.55B | 191.96%6.7B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | -- | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data